SGML.V
Published on 05/14/2025 at 20:09
MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL REPORTING 1
Unaudited Condensed Interim Consolidated Statements of Financial Position 2
Unaudited Condensed Interim Consolidated Statements of Income (Loss) 3
Unaudited Condensed Interim Consolidated Statements of Comprehensive
Income (Loss) 4
Unaudited Condensed Interim Consolidated Statements of Cash Flows 5
Unaudited Condensed Interim Consolidated Statements of Changes in
Shareholders' Equity 6
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
Note 1 Corporate information 7
Note 2 Basis of preparation 7
Note 3 Cash and cash equivalents 9
Note 4 Trade accounts receivable 9
Note 5 Inventories 9
Note 6 Advance to suppliers 9
Note 7 Recoverable VAT and other taxes 10
Note 8 Cash held as collateral 10
Note 9 Property, plant and equipment 11
Note 10 Deferred exploration and evaluation expenditure 12
Note 11 Related parties' transactions 13
Note 12 Suppliers 15
Note 13 Loans and export prepayment 15
Note 14 Lease liability 17
Note 15 Prepayment from customer 18
Note 16 Taxes payable 18
Note 17 Income tax and social contributions 18
Note 18 Asset retirement obligations ("ARO") 19
Note 19 Financial instruments 20
Note 20 Share capital 24
Note 21 Income (Loss) per share 25
Note 22 Sales revenue 25
Note 23 Costs and expenses by nature 26
Note 24 Other operating expenses 27
Note 25 Financial expenses 27
Note 26 Stock-based compensation 28
Note 27 Legal claim contingency 29
Note 28 Additional information of the cash flow statement 30
Note 29 Subsequent Events 30
MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL REPORTING
The accompanying unaudited condensed interim consolidated financial statements of Sigma Lithium Corporation (the "Company") are the responsibility of management and have been approved by the Company's Board of Directors (the "Board").
The unaudited condensed interim consolidated financial statements have been prepared by management on a going concern basis in accordance with International Accounting Standard 34 Interim Financial ("IAS 34") as issued by the International Accounting Standards Board. When alternative accounting methods exist, management has chosen those it deems most appropriate in the circumstances. Financial statements are not exact since they include certain amounts based on estimates and judgments. Management has determined such amounts on a reasonable basis in order to ensure that the financial statements are presented fairly, in all material respects.
The Board is responsible for ensuring that management fulfills its responsibilities for financial reporting and is ultimately responsible for reviewing and approving the financial statements. The Board carries out this responsibility principally through its Audit Committee.
The Audit Committee is appointed by the Board, and all of its members are independent directors. The Audit Committee meets at least four times a year with management, and with the external auditors, to discuss internal controls over the financial reporting process, auditing matters and financial reporting issues, to satisfy itself that each party is properly discharging its responsibilities, and to review the quarterly and the annual reports, the unaudited condensed interim consolidated financial statements and the external auditor's reports. The Audit Committee reports its findings to the Board for consideration when approving the unaudited condensed interim consolidated financial statements for issuance to the shareholders. The Audit Committee also considers, for review by the Board and approval by the shareholders, the engagement or reappointment of the external auditors.
"Ana Cristina Cabral"
Chief Executive Officer and Co-Chairperson
"Rogério Marchini Santos" Chief Financial Officer
Notes
3/31/2025
12/31/2024
(As restated
1/1/2024 (As restated
Note 2.3)
Note 2.3)
ASSETS
Current assets
Cash and cash equivalents
3
31,111
45,918
48,584
Trade accounts receivable
4
27,035
11,584
22,400
Inventories
5
21,232
16,140
14,667
Advance to suppliers
6
7,134
9,727
5,327
Accounts receivable from related parties
11
-
-
10
Prepaid expenses and other assets
2,264
3,034
3,304
Recoverable VAT and other taxes
7
9,089
6,368
13,339
Total current assets
97,865
92,771
107,631
Non-current assets
Judicial deposits
6
-
50
Loan and accounts receivable from related parties
11
15,897
12,953
9,928
Recoverable VAT and other taxes
7
1,948
1,312
-
Deferred income tax and social contribution
17
16,038
19,230
1,561
Cash held as collateral
8
12,686
12,686
11,519
Property, plant and equipment
9
152,533
141,025
180,857
Deferred exploration and evaluation expenditure
10
51,340
47,141
56,016
Total non-current assets
250,448
234,347
259,929
Total assets
348,313
327,118
367,560
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Suppliers
12
38,569
32,627
53,675
Loans and export prepayment
13
55,786
61,596
21,808
Lease liability
14
1,897
1,753
1,609
Prepayment from customer
15
1,879
1,514
1,625
Taxes payable
16
6,016
3,923
10,234
Payroll and related charges
3,521
1,959
1,907
Legal contingencies
27
500
155
-
Other liabilities
6,435
5,244
1,458
Total current liabilities
114,603
108,771
92,316
Non-current liabilities
Loans and export prepayment
13
112,881
112,003
107,121
Lease liability
14
1,230
1,435
2,712
Taxes payable
16
3,423
3,174
104
Legal contingencies
27
3,272
3,271
-
Long term provisions
3,623
3,221
764
Asset retirement obligations
18
3,188
2,903
2,893
Total non-current liabilities
127,617
126,007
113,594
Shareholders' equity
Share capital
20
326,964
326,832
291,215
Stock-based compensation reserve
19,927
18,485
44,488
Tax incentive reserve
2,687
2,500
-
Accumulated other comprehensive income (loss)
(21,231)
(28,495)
1,533
Accumulated losses
(222,254)
(226,982)
(175,586)
Total shareholders' equity
106,093
92,340
161,650
Total liabilities and shareholders' equity
348,313
327,118
367,560
The accompanying notes are an integral part of the unaudited condensed interim consolidated financial statements
Three months ended, 3/31/2025 3/31/2024
Note
(As restated Note 2.3)
Sales revenue
22
47,673
37,202
Cost of goods sold
23a
(34,218)
(28,642)
Gross profit
13,455
8,560
Operating expenses
Sales expenses
(205)
(861)
General and administrative expenses
23b
(4,759)
(4,363)
Other operating income (expenses), net
24
(896)
(1,399)
Stock-based compensation
26c
(805)
(2,266)
Operating income (loss) before financial results and income
6,790
(329)
taxes
Financial income (expenses), net
25
2,938
(7,051)
Income (loss) before income tax and social contribution
9,728
(7,380)
Income tax and social contribution - current
17
(353)
(512)
Income tax and social contribution - deferred
17
(4,647)
983
Net income (loss) for the period
4,728
(6,909)
Basic and diluted net income (loss) per common share
21
0.04
(0.06)
Weighted average number of common shares outstanding -basic and diluted
111,271,321 110,751,538
The accompanying notes are an integral part of the unaudited condensed interim consolidated financial
statements
Three months ended,
3/31/2025
3/31/2024
Net income (loss) for the period
4,728
(As restated Note 2.3)
(6,909)
Items that are or may be reclassified subsequently to income or loss:
Foreign currency translation adjustment of subsidiary
7,264
(4,858)
Net income (loss) and comprehensive income (loss) for the period
11,992
(11,767)
The accompanying notes are an integral part of the unaudited condensed interim consolidated
financial statements
Three months ended,
3/31/2025
3/31/2024
Note
(As restated
Note 2.3)
Operating activities
Net income (loss) for the period
4,728
(6,909)
Adjustments for:
Foreign exchange gain, net
(11,445)
4,058
Interest on loans with related parties
(823)
(420)
Accretion of present value of assets retirement obligation
18
57
42
Amortization of transaction costs
13
173
198
Provision for contingencies
221
85
Social programs provision
24
416
81
Stock-based compensation
26.b
1,416
2,266
Depreciation and depletion
3,219
3,419
Income tax and social contribution - current and deferred
17
5,000
(471)
Interest on loans and leases
13 and 14
5,012
4,730
Other
-
1,210
(Increase) decrease in operating assets
Trade accounts receivable
(14,700)
(7,259)
Inventories
(3,414)
(723)
Advance to suppliers
637
(1,076)
Prepaid expenses and other assets
989
1,057
Recoverable VAT and other taxes, net
7
(2,691)
(1,965)
Other assets
(6)
-
Increase (decrease) in operating liabilities
Suppliers
12
6,302
403
Prepayment from customer
15
251
(1,585)
Taxes payables
1,599
930
Payroll and related charges
1,386
1,869
Other liabilities
636
(20)
Interest payment on loans and leases
13
(1,149)
(11,392)
Net cash used in operating activities
(2,186)
(11,472)
Investing activities
Purchase of property, plant and equipment
9
(3,454)
(3,976)
Addition to exploration and evaluation assets
10
(296)
(1,748)
Loans to related parties for surface rights acquisition
11
(1,043)
(40)
Net cash used in investing activities
(4,793)
(5,764)
Financing activities
Repayment of loan
13
(30,989)
(9,253)
Proceeds from loans
13
20,796
88,526
Payment of lease liabilities
14
(579)
(663)
Net cash used in (provided by) financing activities
(10,772)
78,610
Effect of exchange rate changes on cash held in foreign
currency
2,944
(1,767)
Increase (decrease) in cash and cash equivalents in the
(14,807)
59,607
period
Cash and cash equivalents, beginning of period
45,918
48,584
Cash and cash equivalents, end of period
31,111
108,191
Increase (decrease) in cash and cash equivalents in the period
(14,807) 59,607
The accompanying notes are an integral part of the unaudited condensed interim consolidated financial statements
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders' Equity For the Three-Month Periods ended March 31, 2025 and 2024
(Expressed in thousands of United States dollars, except the number of shares)
Note
Number of common shares
Share capital
Stock-based reserve
Earning reserves
Accumulated comprehensive income (loss)
Accumulated Total losses
Balance as of January 01, 2024 (as restated Note 2.3)
110,059,471
291,215
44,488
-
1,533
(175,586)
161,650
Exercise of RSUs
20c & 26a
482,825
17,237
(17,237)
-
Stock-based compensation
26b
1,904
1,904
Net loss for the period
(6,909)
(6,909)
Other comprehensive loss for the period
(4,858)
(4,858)
Balance as of March 31, 2024 (as restated Note 2.3)
110,542,296
308,452
29,155
-
(3,325)
(182,495)
151,787
Balance as of December 31, 2024
111,267,279
326,832
18,485
2,500
(28,495)
(226,982)
92,340
Exercise of RSUs
20c & 26a
11,250
132
(132)
-
Stock-based compensation
26b
1,574
1,574
Tax incentive reserve
187
187
Net income for the period
4,728
4,728
Other comprehensive income for the period
7,264
7,264
Balance as of March 31, 2025
111,278,529
326,964
19,927
2,687
(21,231)
(222,254)
106,093
The accompanying notes are an integral part of the unaudited condensed interim consolidated financial statements
Corporate information
Sigma Lithium Corporation (the "Company" or "Sigma Lithium" or "Sigma"), together with its direct and indirect subsidiaries, is a commercial producer of lithium oxide concentrate.
These unaudited condensed interim consolidated financial statements include the Company's wholly owned subsidiary Sigma Lithium Holdings Inc. ("Sigma Holdings"), which is domiciled in Canada and incorporated under the Business Corporations Act (British Columbia), and its indirect wholly-owned subsidiaries incorporated in Brazil, Sigma Mineração S.A. ("Sigma Brazil") and Sigma Industrial de Lítio
S.A ("Sigma Industrial").
Sigma Brazil holds a 100% interest in four mineral properties: Grota do Cirilo, São José, Santa Clara, and Genipapo, located in the municipalities of Araçuaí and Itinga, in the Vale do Jequitinhonha region (referred as thereafter as "Jequitinhonha Valley") in the State of Minas Gerais, Brazil (together, the "Lithium Properties"), where our operating assets are located.
The Company's common shares commenced trading on the TSX Venture Exchange (the "TSXV") on May 9, 2018, under the symbol "SGML" (formerly "SGMA") and on September 13, 2021, on Nasdaq Capital Market ("Nasdaq"), the symbol was unified to "SGML". On July 24, 2023, Sigma Lithium began trading its unsponsored Brazilian Depositary Receipts ("BDR's") on B3, the Brazilian Stock Exchange. Unsponsored BDRs are issued by depository institutions without the participation of the foreign companies that issued the backing securities, being classified only as Level I Unsponsored BDRs.
Basis of preparation
The unaudited condensed interim consolidated financial statements of the Company have been prepared in accordance with IFRS Accounting Standards applicable to the preparation of interim financial statements, under International Accounting Standard 34, Interim Financial Reporting. Accordingly, certain disclosures included in the Company's annual unaudited consolidated financial statements prepared in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board ("IFRS Accounting Standards") have been condensed or omitted. These unaudited condensed interim consolidated financial statements should be read in conjunction with the Company's annual consolidated financial statements for the year ended December 31, 2024, ("2024 Annual Financial Statements").
These unaudited condensed interim consolidated financial statements have been prepared under the historical cost method, except for certain financial instruments measured at fair value.
All the amounts presented in United States Dollars ("US$") have been translated from the Company's functional currency and may contain immaterial rounding.
As a result, the following explanatory notes are not repeated in this interim financial information either due to redundancy or materiality in relation to those previously presented in the annual financial statements:
Note 2.4 - Accounting policies
Note 3 - New accounting standards and interpretations
Note 11.g - Property, plant and equipment - Impairment of non-financial assets
Note 28.b - Stock-based compensation - Stock option
Note 29 - Commitments
The unaudited condensed interim consolidated financial statements were approved by the Board of Directors on May 14, 2025.
Transactions eliminated on consolidation
Intra-group balances and transactions, as well as any unrealized income and expenses arising from intra-group transactions, are eliminated.
Functional currency
The Company's functional currency is the currency of the primary economic environment in which it operates and that best reflects its business and operations. The Company's operations are held by the Brazilian subsidiary, Sigma Mineração S.A., which provides the entirety of the inflows and outflows of the Company, including any dividends to be remitted. The Parent Company in Canada is a pure holding company with no operations and depends on the Brazilian subsidiary to provide its cash flow. The prices of the lithium commodity are globally referenced in U.S. dollars to provide reference for market players located in different countries and different currencies. Consequently, the Company's revenues are translated into the Brazilian Real, which is the currency that most of the costs for supplying products or services are incurred and which the costs are normally expressed and settled. Accordingly, the Company's functional currency is the Brazilian Real ("R$").
Presentation currency of the financial statements
On January 1, 2025, the Company elected to change its presentation currency from Canadian Dollars ("CAD") to United States Dollars ("US$"). This change was made to better reflect the Company's business operations and to enhance the comparability of its financial results with those of other publicly traded companies in the mining industry. The change in presentation currency has been applied retrospectively, and comparative financial information has been restated as though US$ had always been the Company's presentation currency, in accordance with IAS 21 and IAS 8 - Accounting Policies, Changes in Accounting Estimates and Errors.
For reporting periods prior to January 1, 2025, the statements of financial position have been translated from the functional currency (R$) to the new presentation currency (US$) using the exchange rates prevailing at each respective reporting date. Equity items, however, have been translated using historical accumulated rates dating back to the Company's incorporation in 2018. The statements of income / (loss) and comprehensive income / (loss) were translated at average exchange rates for each reporting period, or at the rate prevailing on the date of the transaction. Exchange differences arising from the translation of 2024 financial information from R$ (functional currency) to US$ (presentation currency) have been recognized in other comprehensive income / (loss) and accumulated in a separate component of equity.
In compliance with IFRS Accounting Standards, the Company also presented a third statement of financial position as of January 1, 2024. Equity balances were restated using historical average exchange rates, except for significant transactions, which were translated using the actual historical rates. Any resulting differences were recorded as adjustments to the foreign currency translation reserve.
As of March 31, 2025 the main exchange rates used by the Company to convert the financial information with a currency different from functional currency were as follows: US$1.00 was equivalent to R$5.7422 (R$6.1923 on December 31, 2024) and CAD$1.00 was equivalent to R$3.9937 (R$4.3047 on December 31, 2024), based on the rates published by the Central Bank of Brazil.
Going concern
The Company's management believes that it has adequate resources to continue its operations. Therefore, these unaudited condensed interim financial statements for the three-month periods ended March 31, 2025, have been prepared on a going concern basis.
Cash and cash equivalents
Cash and cash equivalents include the following:
3/31/2025
12/31/2024
(As restated
Note 2.3)
Cash
2,882
24,860
Short-term investments
28,229
21,058
31,111
45,918
In 2025, the Company holds short-term investments abroad (denominated in United States Dollars) with an approximate yield of 4.08% p.a. as of March 31, 2025 (3.76% p.a. December 31, 2024) and fixed income investments, with immediate liquidity, indexed to 100.5% p.a. (98.2% p.a. on December 31,2024) of the Brazilian interbank deposit certificate ("CDI").
Trade accounts receivable
3/31/2025
12/31/2024
(As restated
Note 2.3)
Accounts receivable from customers
35,020
18,013
Provisional price adjustment
(7,985)
(6,429)
27,035
11,584
The Company's operations include accounts receivable where the final selling price is established days after initial revenue recognition and product delivery.
The trade accounts receivable is subject to significant market price fluctuations until the final selling price is settled. The Company monitors the futures market for lithium to estimate the final prices when the quotational periods of the contracts close. As a result, accounts receivable as of March 31, 2025, have been estimated and adjusted based on relevant forward market prices (see Note 22). Any fluctuations in the value of these receivables are reflected in the Company's sales revenue.
Inventories
3/31/2025
12/31/2024
(As restated
Note 2.3)
Lithium oxide concentrate
5,226
2,653
Green By-Products
7,299
6,499
Total finished goods
12,525
9,152
Consumable
486
391
13,011
9,543
Spare parts
8,221
6,597
Total
21,232
16,140
Spare parts refer to components and equipment used in the short-term maintenance of machinery and equipment. As of March 31, 2025, the Company has not identified any need to recognize losses on slow-moving inventory.
Advance to suppliers
As of March 31, 2025, the Company had outstanding balances for advances with domestic and foreign suppliers in the amount of $7,134 ($9,727 on December 31, 2024), for the acquisition of operating consumables.
Recoverable VAT and other taxes
3/31/2025
12/31/2024
(As restated
Note 2.3)
ICMS (State VAT)
1,948
1,312
Federal tax credits (PIS / COFINS)
7,791
5,224
Other recoverable taxes (1)
1,298
1,144
11,037
7,680
Current
9,089
6,368
Non-Current
1,948
1,312
(1) Income tax withheld on financial investments
The outstanding balance of recoverable federal taxes is expected to be recovered within the next 12 months, based on analysis and budget projections approved by management. Regarding the recoverable ICMS (state VAT), the Company expects to recover them in about two years.
Cash held as collateral
As of March 31, 2025 and December 31,2024, the Company had advanced $12,686 as collateral related to the obligation to pay interest on export prepayment contract loans for the development of an industrial plant (Note 13). The amounts are determined based on the interest paid on the loan over the last twelve months established in the loan agreement. The settlement of the collateral will occur at the maturity of the agreement together with its final settlement.
Notes to the Unaudited Condensed Interim Consolidated Financial Statements For the Three-Month Periods ended March 31, 2025 and 2024
(Expressed in thousands of United States dollars, unless otherwise stated)
Property, plant and equipment
Assets Under
Construction
Buildings
Machinery and
equipment
Right-of-use
assets
Mining rights
Other
assets
Total
Cost
-
57,540
95,679
5,702
29,810
718
189,449
Accumulated depreciation and
depletion
-
(1,700)
(2,973)
(1,498)
(2,327)
(94)
(8,592)
Balance as of January 1, 2024 (as restated
Note 2.3)
-
55,840
92,706
4,204
27,483
624
180,857
Additions
3,857
66
2,015
2,232
6,528
56
14,754
Disposal
-
-
(701)
(583)
-
(1)
(1,285)
Transfers
(1,134)
-
851
-
283
-
-
Depreciation and depletion
-
(2,331)
(4,956)
(2,043)
(3,974)
(103)
(13,407)
(446)
(11,854)
(20,393)
(754)
(6,313)
(134)
(39,894)
2,277
41,721
69,522
3,056
24,007
442
141,025
2,277
45,039
76,285
6,082
29,306
606
159,595
Foreign currency translation adjustment of subsidiaries
Balance as of December 31, 2024 (as
restated Note 2.3)
Cost
Accumulated depreciation and
(18,570)
depletion - (3,318) (6,763) (3,026) (5,299) (164)
Balance as of December 31, 2024 (as
2,277 41,721 69,522 3,056 24,007 442 141,025
restated Note 2.3)
Additions 1,565 - 1,900 199 1 3 3,668
Depreciation and depletion - (492) (1,145) (526) (1,042) (27) (3,232)
Foreign currency translation adjustment of 253 3,262 5,423 234 1,866 34 11,072
subsidiaries
Balance as of March 31, 2025 4,095 44,491 75,700 2,963 24,832 452 152,533
Cost 4,095 48,569 84,158 6,762 31,604 657 175,845
Accumulated depreciation and
-
(4,078)
(8,458)
(3,799)
(6,772)
(205)
31, 2025 4,095
44,491
75,700
2,963
24,832
452
depletion Balance as of March
(23,312)
152,533
The average estimated useful lives are as follows (in years):
3/31/2025 12/31/2024
Description
(As restated
Note 2.3)
Buildings
26
26
Machinery and equipment
19
20
Right of use assets
3
3
Mining rights
8
8
Other assets
6
5
Assets under construction
In 2024, the Company began investments related to the Phase 2 capacity expansion, totaling $2,359 ($2,372 as of December 31, 2024). Initially, accumulated expenditures are classified as construction in progress and will be reclassified to the appropriate asset categories upon completion of the operational plant. Additionally, the Company continued to invest into Phase 1 operational infrastructure, with related expenditures classified as construction in progress and reclassified to the respective asset categories as each infrastructure initiative is completed.
Right-of-use assets
Right-of-use assets include land, machinery, and equipment provided exclusively for the Company's use on-site. The Company considers as right-of-use those contracts longer than 12 months in which assets have individual amounts greater than $5.
Depreciation and depletion
The allocation of depreciation costs incurred as of March 31, 2025 and 2024, is shown below:
3/31/2025 12/31/2024
Reconciliation of depreciation and depletion for the period
(As restated
Note 2.3)
Operating expenses
3,177
13,367
Deferred exploration and evaluation expenditure
55
40
Depreciation accumulated for the period
3,232
13,407
Deferred exploration and evaluation expenditure
A summary of exploration costs is set out below:
3/31/2025
12/31/2024
(As restated
Note 2.3)
Opening balance
47,141
56,016
Exploration and feasibility investments
351
3,186
Share based compensation of exploration and feasibility personnel
144
1,267
Additions
495
4,453
Disposal
-
(342)
Asset retirement cost
-
(100)
Foreign currency translation adjustment of subsidiaries
3,704
(12,886)
Closing balance
51,340
47,141
Related parties' transactions
A summary of related parties is set out below:
Related Party Nature of relationship
A10 Group A10 Group is composed of:
A10 Investimentos Ltda.;
A10 Finanças e Capital Ltda. ("A10 Finanças");
A10 Partners Participações Ltda.;
A10 Serviços Especializados de Avaliação de Empresas Ltda. ("A10 Advisory"); and
A10 Serviços de Análise de Empresas e Administrativos Ltda.
A10 Investimentos Ltda. A10 Investimentos Ltda. is an asset management firm controlled by Marcelo Paiva,
a Director of the Company, who is the investment manager of the A10 Fundo de Investimento de Ações - Investimento no Exterior ("A10 Fund"), which holds a controlling position in the Company.
A10 Finanças A10 Finanças is primarily a holding company. The firm is controlled by Marcelo
Paiva, a Director of the Company.
A10 Partners Participações Ltda. A10 Partners Participações Ltda. is a holding company. The firm is controlled by
Marcelo Paiva, a Director of the Company, and had no transactions with the Company before or during the period ended March 31, 2025.
A10 Advisory A10 Advisory is an administrative services firm controlled by Marcelo Paiva, a
Director of the Company. The CEO, Ana Cristina Cabral has a minority interest.
A10 Serviços de Análise de
Empresas e Administrativos Ltda.
A10 Serviços de Análise de Empresas e Administrativos Ltda. is an administrative
services firm controlled by Marcelo Paiva, a Director of the Company, and had no transactions with the Company before or during the period ended March 31, 2025.
Miazga Miazga Participações S.A is a land administration company in which Ana Cristina Cabral, the CEO of the Company has an indirect economic interest.
Arqueana Arqueana Empreendimentos e Participações S.A. is a land administration company in which Ana Cristina Cabral, the CEO of the Company has in indirect economic interest.
Tatooine Tatooine Investimentos S.A. is a land administration company in which an officer of Miazga and of the Sigma Brazil, Marina Bernardini, is the controlling shareholder and officer.
Instituto Lítio Verde ("ILV") Instituto Lítio Verde is a non-profit entity whose directors are Lígia Pinto, Sigma's
VP of Institutional and Governmental Relations and Communication, Marina Bernardini, an officer of Miazga and Sigma Brazil, and Cesar Chicayban, a Board of Directors member until July 9, 2024.
Key management personnel Includes the directors of the Company, executive management team and senior
management at Sigma Brazil.
Transactions with related parties
Cost sharing agreements ("CSAs"): The Company has CSAs with A10 Advisory and A10 Finanças, whereby the firms are reimbursed for certain expenses: (i) the cost of administrative personnel that is 100% allocated to the Company; (ii) the rental of office space that was formerly occupied by A10 Advisory and that is now fully used by the Company; (iii) health insurance expenses of former A10 Advisory staff now employed by the Company; and (iv) any relatively minor expenses of the Company that may be paid by one of the firms for later reimbursement by the Company.
Leasing Agreements: The Company has right-of-way lease agreements with Miazga and Arqueana relating to access to the industrial plant (See note 14).
Royalties: Brazilian law mandates the payment of royalties to landowners where mineral exploration takes place. The valuation of the amount must be equivalent to 50% of the sum paid as Financial Compensation for the Exploration of Mineral Resources (CFEM). As of March 31, 2025, the Company recognized an amount of $1.46
million ($0.94 million as of December 31, 2024) to be paid to Miazga, of which $0.28 million was paid in the first quarter of 2025.
Accounts receivable (Tatooine): On April 20, 2023, Sigma Brazil entered into a facility agreement with Tatooine, to fund Tatooine's purchase of multiple properties located in areas of interest of the Company. The facility agreement provides for the loan of an amount up to $12.0 million. On November 14, 2024, the Company entered into a contractual amendment with an increase in the loan limit to $15.0 million, bearing 15% p.a. interest rate. The facility agreement is to be made available upon utilization requests made by Tatooine to Sigma Brazil, specifying the amount to be utilized by Tatooine for the acquisition of each property and its corresponding expected costs and expenses. The loan granted by Sigma Brazil to Tatooine under the Facility Agreement represents a total amount of $15,897 as of March 31, 2025 ($12,952 as of December 31, 2024). For the three-months ended March 31, 2025 the Tatooine requested $ 1,043 to acquire surface properties located over mining rights of the Company.
Instituto Lítio Verde ("ILV"): Sigma Brazil and ILV are parties in the development of a major lithium mining project with a high degree of positive impact in the communities surrounding the Company's operations at the Vale do Jequitinhonha. ILV's purpose is to promote the well-being and the development of those communities.
Transactions with related parties
Three months
Ended,
3/31/2025 3/31/2025
12/31/2024
Three months
Ended,
3/31/2024
(As restated Note 2.3)
(As restated Note 2.3)
Accounts
Accounts
Description
Pre-payments
payable /
(Expenses)
Pre-payments
payable /
(Expenses) /
/ Receivable
Debt
/ Income
/ Receivable
Debt
Income
A10 Advisory
CSA
-
-
(93)
-
-
(74)
Miazga
Lease agreements
-
13
(25)
-
5
(1)
Royalties
1,248
(523)
-
671
-
Arqueana
Lease agreements
-
148
(35)
-
123
(9)
Tatooine
Loan to related party
15,897
-
822
12,953
-
293
Instituto Lítio verde
Accounts payable
-
1,006
(416)
-
563
(82)
Total
15,897
2,415
(270)
12,953
1,362
127
Key management personnel
The compensation paid or payable to key management for employee services is shown below:
Three months ended,
3/31/2025
3/31/2024
(As restated
Note 2.3)
Stock-based compensation, included in operating expenses
306
913
Salaries, benefits and director's fees, included in general and administrative expenses
209
248
515
1,161
Key management includes the directors of the Company, the executive management team and senior management at Sigma Brazil.
Suppliers
3/31/2025
12/31/2024
(As restated
Note 2.3)
Brazilian-based suppliers (1)
32,375
26,190
Non-Brazilian-based suppliers
6,194
6,437
Total suppliers (2)
38,569
32,627
Out of the amount recognized in suppliers, as of March 3, 2025, $6,072 ($5,631 as of December 31, 2024) is related to an ongoing arbitration to which Sigma Brazil is a party, as per Note 27 - Legal claim contingency.
As of December 31, 2024, the total suppliers balance includes an amount of $9,071 that was reclassified from "Accounts Payable".
Loans and export prepayment
Current liabilities Non-current liabilities
3/31/2025
12/31/2024
3/31/2025
12/31/2024
As restated
Note 2.3)
As restated
Note 2.3)
Loans and export prepayment agreements
US dollar denominated
Export prepayment trade finance
51,111
60,125
-
-
Export prepayment agreements - Synergy
3,384
624
100,000
100,000
54,495
60,749
100,000
100,000
Reais denominated
Finame - BDMG
1,291
847
14,210
13,398
Total loans and export prepayment
55,786
61,596
114,210
113,398
Transactions costs
-
-
(1,329)
(1,395)
Total loans and export prepayment + Transactions costs
55,786
61,596
112,881
112,003
The balances of loans and export prepayments are recognized at the amortized cost and are detailed as follows:
As of March 31, 2025, the principal amount of short-term and long-term loans and export prepayments of the Company by maturity year, adjusted for interest and exchange variation, before transaction costs, are as follows:
In USD$
Reais
denominated
US dollar
denominated
Total
2025
783
54,495
55,278
2026
2,751
100,000
102,751
2027
3,110
-
3,110
2028
3,110
-
3,110
2029
3,055
-
3,055
After 2029
2,692
-
2,692
15,501
154,495
169,996
The Reais denominated amounts refer to the loans from Banco de Desenvolvimento de Minas Gerais (BDMG) and the US dollar denominated amounts refer to the short-term and long-term export prepayment.
The table below shows the changes in the Company's loans and export prepayments during the periods:
3/31/2025
12/31/2024
Description
(As restated
Note 2.3)
Opening balances 173,599
128,929
Additions 20,796
178,383
Interest expense (1) 4,938
20,954
Payment of interest (2) (1,149)
(31,545)
Principal amortization (3) (30,989)
(122,161)
Foreign exchange (4) (11,877)
42,387
Transaction costs additions -
(174)
Transaction costs amortization 173
745
Others -
1,000
Foreign currency translation adjustment of subsidiary 13,176
(44,919)
Loans and export prepayment agreements 168,667
173,599
Interest expenses incurred in the three-month period ended March 31, 2025 and the year ended December 31, 2024 - see note 25.
Interest payments made during the three-month period ended March 31, 2025, totaled $1,149 including: (i)
$874 for export prepayment agreements and (ii) $275 for financing agreements with BDMG;
Refers to repayment of principal of export prepayment trade finance;
The Brazilian real appreciated by 7.27% against the U.S. dollar in the first quarter of 2025. This variation primarily affects provisions and does not significantly impact cash flow.
Export Prepayment Trade Finance
During the year ended December 31, 2024, the Company entered into export prepayment agreements with financial institutions for a total of $171,778. These agreements have maturities ranging from 90 to 360 days and carry interest rates between 7.0% p.a. and 10.5% p.a. Additionally, the Company repaid $121,742 in export prepayment agreements, the maturities which occurred during the year.
In the first quarter of 2025, the Company entered into export prepayment agreements with financial institutions for a total of $20,795. These agreements have maturities ranging from 30 to 180 days and carry interest rates between 9.0% p.a. and 9.6% p.a. Additionally, the Company repaid $30,989 in export prepayment agreements, the maturities which occurred during the quarter.
Export Prepayment Agreement - Synergy
On December 13, 2022, the Company, through Sigma Brazil, entered into an export prepayment agreement in the amount of $100 million, with annual interest payments based on the 12-month Bloomberg short-term bank yield index ("BSBY") plus 6.95% per annum and maturing on December 13, 2026. On December 13, 2022, Sigma Brazil drew down $60 million. The balance of $40 million was disbursed in two subsequent drawdowns of $20 million each, on February 28, 2023, and on March 16, 2023.
The Company paid at the inception of the agreement $12,686 (Note 8) as collateral, based on an amount equal to twelve months of interest accrual for the first interest period, and an upfront fee of $2,964. Principal repayments of the Loan are due 48 days after the end of the Company's first and third quarters ending March 31 and September 30, respectively, each year, being the first measurement date, the third quarter ended September 30, 2023. Repayments will be determined based on an amount equivalent to 50% of the Company's net cash generated from operating activities plus 50% of the net cash generated from investing activities for the prior six-month period ended March 31 and September 30.
The loan contains an embedded prepayment feature, whereby the Company must pay an early prepayment premium of 4% during the first year of the loan, reducing proportionately from 4% to 1% after the first anniversary, finishing at 1% at the end of the fourth year. The fair value of this embedded derivative has been estimated and does not differ significantly from the nominal amount and, accordingly, no adjustments were made, since it is closely related to the primary indexation of the loan.
The loan is guaranteed by the Company's assets, rights, licenses, receivables, contracts (with flexibility to enter/terminate/amend offtake agreements) and a pledge of 100% of Sigma Lithium Holdings Inc's share interest
in Sigma Brazil. The security will rank first in respect to all existing and future indebtedness of the Company, except in relation to permitted indebtedness of up to $100 million and R$100 million.
As of November 15, 2024, the Bloomberg Short-Term Bank Yield Index (BSBY) was discontinued. In response to this change, we have transitioned to using the 12-month Secured Overnight Financing Rate (SOFR) as our benchmark rate. For interest payments after December 2024, the new rate applied will be SOFR + 6.95%.
In the three-month periods ended March 31, 2025, the Company recognized interest expense on this contract in the amount of $3,116 ($3,161 as of March 31, 2024).
Banco de Desenvolvimento de Minas Gerais - BDMG
The Company entered into a financing agreement with BDMG. The first tranche of $3,084 was received on January 13, 2023, and $768 on November 14, 2023. This financing entails quarterly interest payments and includes a 24-month grace period for principal amortization. Principal repayment occurs over 60 monthly installments, with the first installment due on December 15, 2024. The financing carries an annual interest rate of Sistema Especial de Liquidação e Custodia ("SELIC")+3.75%.
On October 24, 2023, the Company entered into another financing agreement with BDMG for $9,449, the first tranche of $8,607 was received in December 2023 and second tranche of $789 received in May 2024. Like the previous agreement, this financing involves quarterly interest payments and a 24-month grace period for principal amortization. Principal repayment is scheduled over 60 monthly installments, with the first installment due on December 7, 2025. The interest on this loan is SELIC+3.88% per annum.
Additionally on May 9, 2024, the Company entered into another financing agreement with BDMG for $8,234. Like the previous agreement, this financing involves quarterly interest payments and a 24-month grace period for principal amortization. Principal repayment is scheduled for over 60 monthly installments, with the first installment due on May 30, 2026. The interest of this loan is SELIC+3.93% per annum.
In the three-month periods ended March 31, 2025, the Company recognized an interest expense on this contract in the amount of $586 ($410 as of March 31, 2024).
Banco Nacional de Desenvolvimento Econômico e Social - BNDES
On October 10, 2024, Sigma Lithium signed the final agreement securing a R$486.8 million development loan from the National Brazilian Bank for Economic and Social Development ("BNDES") to fund the construction of a second Greentech carbon neutral industrial plant for lithium oxide concentrate at Vale do Jequitinhonha in Brazil. The Company is required to provide a letter of credit ("bank guarantee") issued by a BNDES registered financial institution in advance of first drawdown. As of March 31, 2025 the Company had not recorded any drawdowns from BNDES.
As of March 31, 2025 the Company is in compliance with all debt covenants.
Lease liability
The lease liabilities are primarily related to the land leases owned by Miazga Participações S.A. ("Miazga") and Arqueana, a related party (note 11), while the remaining lease contracts relate to land, apartments and houses, commercial spaces, operational equipment, and vehicle leases with third parties.
The lease agreements have terms between 1 year to 12 years and the liability was measured at the present value of the lease payments discounted using interest rates, with a weighted average rate of 9.69 which was determined to be the Company's incremental borrowing rate.
The changes in lease liabilities are shown in the following table:
3/31/2025 12/31/2024
(As restated
Description Note 2.3)
Opening balances 3,188 4,321
Additions
-
-
Remeasurement
199
2,232
Interest expense
74
369
Disposal
-
(496)
Payments
(579)
(2,392)
Others
-
(47)
Foreign currency translation adjustment of subsidiary
245
(799)
Lease Liability total
3,127
3,188
Current
1,897
1,753
Non-Current
1,230
1,435
Maturity analysis - contractual discounted cash flows
As at March 31, 2025
Less than one year
1,897
Year 2
858
Year 3
140
Year 4
83
Year 5
75
More than 5 years
74
Total contractual undiscounted cash flows
3,127
Prepayment from customer
Refers to payments made in excess due to the provisional pricing applied at the time of invoicing, with the final amount subject to adjustments based on all variable pricing elements outlined in the sales contract. As of March 31, 2025, the outstanding balance was $1,879 ($1,514 as of December 31, 2024).
Taxes payable
3/31/2025
12/31/2024
(As restated
Note 2.3)
Municipal taxes
518
422
State taxes
201
297
Federal taxes
8,720
6,378
9,439
7,097
Current
6,016
3,923
Non-Current
3,423
3,174
On October 4, 2024, the Northeast Development Authority - "SUDENE" approved Sigma Lithium for the tax benefit of a 75% reduction in income tax, also known as Profit from Exploration, and issued the Constitutive Report. This tax benefit allows the Company to reduce its current income tax payment by approximately 75%, starting in 2024, for the next ten years. The amount saved will be transferred to a reserve account for tax incentives within the equity accounts and cannot be distributed to the shareholders. For the three-months ended March 31, 2025, the Company recognized a reserve for tax incentives in the amount of $187 ($3,440 as of December 31, 2024) - see note 20.d.
Income tax and social contributions
Current Income tax and social contribution recognized in profit or loss
The income tax and social contribution recognized in profit or loss for the three-month periods are as follows:
Three months ended,
Income tax and social contribution (expense) income 3/31/2025 3/31/2024
(As restated
Note 2.3)
Current (353) (512)
Deferred (4,647) 983
(5,000) 471
The reconciliation of Company income tax and social contribution expenses and the result from applying the effective rate to profit before income tax and social contribution is shown below. The Company operates in the following tax jurisdictions: Brazil, where the corporate tax rate is 34% and Canada, where the federal corporate tax rate is 15% with varying provincial tax rates, such as British Columbia's 12% tax rate, which totals 27% income tax rate applicable to Sigma in Canada:
Three months ended,
3/31/2025
3/31/2024
(As restated Note 2.3)
Income (loss) before income tax and social contribution
9,728
(7,380)
Statutory tax rate
27%
27%
Tax credit at statutory rate
(2,627)
1,993
Reconciling items
Impact of foreign income tax rate differential
(967)
255
Exclusion of Canadian tax credits
(1,103)
(1,011)
Tax losses carry forward from previous years
(314)
(798)
Other
11
32
Current and deferred income tax and social contribution
(5,000)
471
The amount of $13,076 as of March 31, 2025 ($12,548 as of December 31, 2024) of tax loss carryforward generated in Canada by the Company has not been recognized since we do not expect to have taxable income to offset it. This tax loss carryforward expires between 2039 and 2044.
Deferred income tax and social contribution:
The deferred income tax and social contribution are calculated on tax loss carryforwards and the temporary differences between the tax bases of assets and liabilities and their carrying amounts.
12/31/2024
Income
Equity
3/31/2025
(As restated Note 2.3)
Temporary differences:
Pre-operational expenses
2,490
(173)
2,317
Tax loss carry forward
8,165
(153)
8,012
Provision for bonus payments
-
5
5
Unrealized foreign currency fluctuation
8,364
(4,122)
4,242
Leasing
(14)
7
(7)
Taxes installments program
1,365
(87)
1,278
Commission provision
435
(362)
73
Reversal of present value adjustment (ARO)
-
20
20
Other
168
218
386
Foreign currency translation adjustment of subsidiaries
(1,743)
1,455
(288)
Total deferred tax assets
19,230
(4,647)
1,455
16,038
The Company expects to realize the deferred tax assets within two years.
Asset retirement obligations ("ARO")
The balance of provisions for assets retirement obligations is as follows:
3/31/2025 12/31/2024
(As restated
Note 2.3)
Xuxa Mine (1)
2,382
2,169
Barreiro Mine (2)
806
734
Total
3,188
2,903
- Related to Phase I classified within property, plant and equipment.
- Related to Phase II classified within Deferred exploration and evaluation expenditure.
The changes in asset retirement obligations are shown in the following table:
3/31/2025
12/31/2024
Description
(As restated
Note 2.3)
Opening balances
2,903
2,893
Accretion of asset retirement obligation
57
156
Addition of fixed assets
-
614
Reversal of exploration assets
-
(100)
Foreign currency translation adjustment of subsidiary
228
(660)
Asset retirement obligation total
3,188
2,903
Financial instruments
Identification and measurement of financial instruments
The Company enters into transactions involving various financial instruments, mainly cash and cash equivalents, including short-term investments, accounts receivable, accounts payable to suppliers, and loans and export prepayment, which may contain embedded derivatives.
The amounts recorded in current assets and current liabilities have immediate liquidity or short-term maturity, mostly less than three-months. Considering the maturities and features of such instruments, their carrying amounts approximate their fair values.
Classification of financial instruments (consolidated)
3/31/2025 12/31/2024
(As restated
Note 2.3)
Description Note
Measured at amortized cost
Fair value
through profit and
Measured at amortized cost
Fair value
through profit and
loss (1) loss (1)
Assets Current
Cash and cash equivalents
3
31,111
-
45,918
-
Trade accounts receivable
Non-current
Loan and accounts receivable from related parties
4
11
-
6
27,035
-
-
-
11,584
-
Cash held as collateral
8
12,686
-
12,686
-
43,802
27,035
58,604
11,584
Liabilities Current
Suppliers
12
38,569
-
32,627
-
Loans and export prepayment
13
55,786
-
61,596
-
Prepayment from customer
Non-current
Loans and export prepayment
15
13
-
112,881
1,879
-
-
112,003
2,154
-
207,236
1,879
206,226
2,154
(1) The Company measures certain financial assets and liabilities using Level 2 inputs, which are observable but not quoted in active markets.
Financial risk management:
The Company uses risk management strategies in which the nature and general position of financial risks are regularly monitored and managed to assess results and the financial impact on cash flow.
The Company is exposed to exchange rates, interest rates, market price, credit risk and liquidity risks.
Foreign Exchange rate risk
The exposure arises from the existence of assets and liabilities generated in US dollar, since the Company's functional currency is the Brazilian Real.
The consolidated exposure as of March 31, 2025 is as follows:
Description 3/31/2025
Canadian dollars
Cash and cash equivalents 76
Suppliers (5,255)
Other current liabilities (182)
(5,361)
United States dollar
Cash and cash equivalents 20,208
Trade accounts receivable 27,035
Cash held as collateral 12,686
Suppliers (2,539)
Prepayment from customer (1,879)
Interest on export prepayment agreement (4,614) Export prepayment agreement (149,880)
(98,983)
Sensitivity analysis
We present below the sensitivity analysis for foreign exchange risks. The Company considered probable scenario(1), scenarios 1 and 2 as 10%, and 20%, respectively, of deterioration for volatility of the currency, using as reference the exchange rate on March 31, 2025.
The currencies used in the sensitivity analysis and its scenarios are shown below:
3/31/2025
Exchange
Currency rate
Probable
scenario (1)
Scenario 1 (+/-
10%)
Scenario 2
(+/-20%)
CAD (+) 3.9937
4.2102
4.6312
5.0522
CAD (-) 3.9937
4.2102
3.7892
3.3682
USD (+) 5.7422
5.8707
6.4578
7.0448
USD (-) 5.7422
5.8707
5.2836
4.6966
The effects on profit and loss, considering scenarios 1 and 2 are shown below:
3/31/2025
Probable
Notional
scenario (1)
Scenario 1
Scenario 2
Canadian dollar-denominated (+)
(5,361)
(276)
(738)
(1,123)
Canadian dollar-denominated (-)
(5,361)
(276)
289
996
U.S dollar-denominated (+)
(98,983)
(2,167)
(10,968)
(18,303)
U.S dollar-denominated (-)
(98,983)
(2,167)
8,591
22,038
(1) Sensitivity analysis of the scenario probable was measured using as reference the exchange rate, published by the Central Bank of Brazil, on April 15, 2025.
Interest rate risk
This risk arises from short and long-term financial investments, financing and export prepayment linked to fixed and floating interest rates of the CDI, SELIC and SOFR, exposing these financial assets and liabilities to interest rate fluctuations as shown in the sensitivity analysis framework.
Sensitivity analysis of interest rate variations
The Company considered scenario probable and scenarios 1 and 2 of changes in interest rates volatility as of March 31, 2025.
The interest rates used in the sensitivity analysis in their respective scenarios are shown below together with the effects on the profit and loss balances for the three-month periods ended March 31, 2025 :
Changes in interest rates and exchange rates Notional Assets
Probable
scenario (1) Scenario 1 Scenario 2
Rate 14.15% 14.15% 12.74% 11.32%
Short-term investments (Note 3) CDI (-10% and
-20%)
28,229 9,791 8,812 7,833
Notional
scenario (1)
Scenario 1
Scenario 2
Liabilities
Rate 14.25%
14.25%
15.68%
17.10%
BDMG SELIC (+10% 15,501
(5,418)
(5,960)
(6,501)
Rate 4.12%
4.12%
4.22%
4.33%
Export prepayment agreement SOFR (+2.5% 100,000
(9,513)
(9,751)
(10,238)
Probable
and +20%)
and +5.0%)
(1) Sensitivity analysis of the probable scenario was measured using as reference the rates on April 15, 2025.
During 2024, the Company entered into a swap operation with the objective of exchanging the interest exposure of an advance on foreign exchange contract calculated in USD, which is originally calculated on the notional amount in USD, to DI plus an interest rate calculated on the notional amount in R$. The table below demonstrates the swap results up to March 31, 2025, recognized in the financial result.
Appreciation (R$) 3/31/2025
Three months ended,
3/31/ 2025
Interest
Functional
Asset position
Liabilities position
Receivable / (Payable)
Impact on financial income
rate swap Maturity currency Notional
R$
R$
R$
/ (expense)
Swap 11/24/25 R$ 121,070 124,374 126,743 (2,369) (310)
Market price risk
Provisional pricing adjustments - The Company's products may be provisionally priced at the date revenue is recognized and a provisional invoice issued. Provisionally priced receivables are subsequently measured at fair value through profit and loss under IFRS 9 "Financial Instruments". The final selling price for all provisionally priced products is based on forward market price based on the contract terms stipulated. The change in value of the provisionally priced receivable is based on relevant forward market prices. For contracts with variable pricing dependent on the content of minerals in the product delivered, the Company estimates the amount of consideration to which it will be entitled in exchange for transferring the products. The fair value of the final sale price adjustment is reassessed at each reporting date, based on all variable pricing elements and any changes are recognized as operational revenue in the statement of loss.
The sensitivity of the Company's risk related to the final settlement of provisional pricing accounts receivable expected to be determined during the second quarter of 2025 is detailed below:
Shipment Effect on
Sales
Volume (kt) (3) average price Variation Revenue
Lithium oxide concentrate (Probable)(1)
73,230
675
(117)
(8,544)
Lithium oxide concentrate (+20%)(2)
73,230
950
158
11,595
Lithium oxide concentrate (-20%)(2)
73,230
633
(158)
(11,595)
(1) The sensitivity analysis for the probable scenario was carried out using the price published on April 15, 2025, by Fastmarkets as a reference
(2) Provisional price on March 31, 2025.
(3) Total volume of contracts with exposure to market price fluctuation
Credit risk
The credit risk management policy aims to minimize the possibility of not receiving sales made and amounts invested, deposited or guaranteed by financial institutions and counterparties, through analysis, granting and management of credits, using quantitative and qualitative parameters.
The Company manages its credit risk by receiving in advance a substantial portion of its sales or by being guaranteed by letters of credit.
Credit granted to financial institutions is used to accept guarantees and invest cash surpluses.
Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company's approach to managing liquidity is to ensure it will have sufficient liquidity to meet liabilities when due.
The Company's management of cash is focused on funding ongoing capital needs for operating the Greentech Plant, developing the Company's growth opportunities (including Phase 2) and for general corporate expenditures. Management intends to use cash generated by its operating activities to meet its obligations. To the extent the Company does not believe it has sufficient liquidity to meet obligations, it will consider securing additional equity or debt funding.
The Company continuously monitors its cash outflows and seeks opportunities to minimize all costs, to the extent possible, as well as its general and administrative expenses.
The following table shows the contractual maturities of financial liabilities, including accrued interest.
Contractual obligations
Up to 1 year
1-3 years
4-5 years
More than
5 years
Total
Suppliers
38,569
-
-
-
38,569
Loans and export prepayment
55,786
106,130
5,999
2,081
169,996
Lease liabilities 1,897 998 158 74 3,127
Capital Management
The Company seeks to optimize its capital structure in order to reduce its financial costs and maximize the return to its shareholders. The table below shows the evolution of the Company's capital structure, with financing by equity and third-party capital:
3/31/2025
12/31/2024
Loans and export prepayment agreement
168,667
173,599
Shareholders' equity
106,093
92,340
Gross debts(*)/shareholders' equity
1.59
0.80
(*) Refers to loan and export prepayment agreements
Fair values of assets and liabilities as compared to their carrying amounts.
Financial assets and liabilities at fair value through profit or loss are recognized in current and non-current assets and liabilities, while any gains and losses are recognized as financial income or financial costs, respectively.
The amounts are recognized in these financial statements at their carrying amounts, which are substantially similar to those that would be obtained if they were traded in the market. The fair values of other long-term assets and liabilities do not differ significantly from their carrying amounts, including the export prepayment agreement and BDMG loan, since both are based on floating interest rates such as SOFR and SELIC, respectively. Given the very specific condition of the export prepayment loan, the Company was not able to quantify an equivalent loan with similar condition for the same borrower that could be considered to measure the fair value for this facility.
Share capital
Ownership structure
As of March 31, 2025 and December 31, 2024, the Company's ownership structure is as follows:
3/31/2025 12/31/2024
Number of common shares
% of voting capital and total shares
Number of common shares
% of voting capital and total shares
A10 Investimentos Ltda.
47,684,968
42.85%
47,684,968
42.86%
Fitpart Fund Administration Services Limited
8,238,230
7.40%
8,238,230
7.40%
Appian Way Asset Management LP
4,712,425
4.23%
4,712,425
4.24%
Norges Bank Investment Management
2,500,000
2.25%
2,500,000
2.25%
Citadel Group
2,227,063
2.00%
2,227,063
2.00%
Bank Julius Bär & Co. AG
2,183,675
1.96%
2,183,675
1.96%
BlackRock, Inc.
1,705,765
1.53%
1,377,231
1.24%
Nucleo Capital Ltda
1,456,112
1.31%
1,456,112
1.31%
Others
40,570,291
36.46%
40,887,575
36.75%
111,278,529
100.00%
111,267,279
100.00%
Authorized share capital
The authorized share capital consists of an unlimited number of common shares. The common shares do not have a par value. All issued shares are fully paid.
Common shares issued by the Company for the period ended March 31, 2025, and 2024:
Number of common
shares
Amount ($)
Balance, January 1, 2024 (as restated Note 2.3)
110,059,471
291,215
Exercise of RSUs
482,825
17,237
Balance, March 31, 2024 (as restated Note 2.3)
110,542,296
308,452
Balance, January 1, 2025
111,267,279
326,832
Exercise of RSUs
11,250
132
Balance, March 31, 2025
111,278,529
326,964
d) Reserve for tax incentives
On October 4, 2024, the Northeast Development Authority - "SUDENE" approved Sigma Lithium for the tax benefit of a 75% reduction in income tax (a federal tax), also known as Profit from Exploration, and issued the Constitutive Report. This tax benefit will allow the Company to reduce its current income tax expenses by approximately 75%, starting in 2024, for the next ten years. The tax incentive received by Sigma can be granted to new ventures located in the SUDENE, Espírito Santo, and cities in northern Minas Gerais (such as Araçuaí and Itinga) and applies to projects for implementation, modernization, expansion, or diversification of these companies. The amount saved cannot be distributed to the shareholders and will be added to a reserve account for tax incentives within the equity accounts. For the three-month periods ended March 31, 2025, the Company recognized a reserve for tax incentives in the amount of $187 ($3,440 as of December 31, 2024).
Income (Loss) per share
Three months ended,
3/31/2025
3/31/2024
(As restated
Note 2.3)
Net income (loss) for the period
4,728
(6,909)
Weighted average number of common shares
111,271,321
110,751,538
Basic and diluted net income (loss) per common shares
0.04
(0.06)
Sales revenue
Net revenues presented in the income statement are comprised as follows:
Three months ended,
3/31/2025
3/31/2024
(As restated
Note 2.3)
Lithium oxide concentrate
49,227
43,246
Provisional price adjustment
(1,554)
(6,044)
47,673
37,202
Shipment contracts are established with provisional terms and are subject to adjustments based on the variability of underlying lithium oxide concentrate market prices, as well as the confirmation of the lithium oxide grade of the shipment certificate of analysis by re-assaying at port of delivery. Consequently, the final settlement value may differ from the initial recorded value. Changes in this value are permanently monitored during the quotational period of each shipment and any provisional pricing adjustments are recognized as revenue in the statement of income (loss). Sales at the outset are booked adjusted for lithium oxide grade and net of moisture based on the assaying at the Brazilian port.
Costs and expenses by nature
Cost of goods sold
Three months ended,
3/31/2025
3/31/2024
(As restated
Note 2.3)
Salaries and benefits
(3,004)
(2,321)
Mining service providers
(5,820)
(8,496)
Blasting and fuels
(6,303)
(4,197)
Equipment rental
(405)
(338)
Fuels
(277)
(385)
Plant services
(885)
(1,399)
Equipment services
-
(446)
Mobile crushing(1)
(1,001)
-
Consumables
(973)
(766)
Utilities
(164)
(421)
Insurance
(359)
(429)
Taxes and fees
(23)
(4)
Depletion
(1,298)
(1,437)
Depreciation
(1,892)
(1,959)
Freight
(2,286)
(1,689)
Warehouse
(216)
(112)
Port operations
(632)
(555)
Expedition
(87)
(134)
Freight maritime
(3,288)
-
Demurrage
(353)
-
Royalties(2)
(1,871)
(1,106)
Stock-based compensation (3)
(611)
-
Other
(2,470)
(2,448)
Expenses by nature
(34,218)
(28,642)
Mining costs
(15,842)
(16,185)
Processing costs
(9,626)
(8,853)
Logistics costs (trucking, shipping and port)
(6,879)
(2,498)
Royalties
(1,871)
(1,106)
Cost of goods sold
(34,218)
(28,642)
(1) Mobile Crusher: Non-recurring cost that concludes in two stages, November 2024 and January 2025, aimed at maintaining production levels during the maintenance periods of the Company's primary crusher.
(1) Applicable Royalties:
2.0% 'Compensação Financeira pela Exploração de Recursos Minerais' (CFEM), a royalty on mineral production levied by the Brazilian government, payable on the price of minerals extracted from the Lithium Properties.
A royalty (currently held by LRC LP I, an unrelated party) of 1% of Net Revenues from sales of minerals extracted from the Lithium Properties.
Brazilian law requires paying landowner's royalties equal to 50% of the Financial Compensation for the Exploration of Mineral Resources (CFEM).
(2) Starting in 2025, the Company began allocating stock-based compensation for certain operational personnel directly to operating costs, in alignment with revised internal cost attribution practices. This change reflects a more accurate representation of total operating expenses.
General and administrative expenses
Three months ended,
3/31/2025
3/31/2024
(As restated
Note 2.3)
Legal
(1,377)
(398)
Salaries and benefits (Staff)
(1,028)
(1,045)
Insurance (D&O)
(519)
(608)
Travel
(404)
(476)
Audit services
(311)
(355)
Salaries and benefits (Board, CEO and CFO)
(209)
(248)
It and Security
(193)
(92)
Public company costs
(180)
(241)
Business development product marketing and investor relations
(173)
(205)
Accounting services
(35)
(340)
Depreciation
(22)
(23)
Taxes and fees
(6)
(9)
Other
(302)
(323)
(4,759)
(4,363)
Other operating expenses
Three months ended,
3/31/2025
3/31/2024
(As restated
Note 2.3)
Environmental and social expenses
(752)
(1,093)
Accrual for contingencies
(72)
-
Depreciation
(7)
-
Others
(65)
(306)
Other operating expenses total
(896)
(1,399)
Financial expenses
Three months ended,
3/31/2025
3/31/2024
(As restated
Note 2.3)
Financial income
925
1,178
Financial expenses
Interest accrued on loans and export prepayment (1)
(4,938)
(4,581)
Foreign exchange on tax/fees
(1,103)
(296)
Interest and late payment penalties on taxes
(126)
(221)
Accretion of leases
(74)
(87)
Accretion of asset retirement obligation
(57)
(42)
Other expenses
(73)
(142)
(6,371)
(5,369)
Foreign exchange variation on net assets (2)
8,384
(2,860)
2,938
(7,051)
Interest accrued on loans and export prepayment expenses, included $1,600 related to export prepayment agreements, $586 to financing agreements with BDMG and $2,752 to long-term export prepayment - Synergy.
The Brazilian real appreciated by 7.27% against the US$ in the first quarter of 2025. This variation is non-cash, and primarily affects provisions and accruals.
Stock-based compensation
Restricted share units (RSU)
The Company's Board of Directors has adopted an Equity Incentive Plan. The Equity Incentive Plan received majority shareholder approval in accordance with the policies of the TSXV at the annual and special meetings of the Company's shareholders held on June 28, 2019, and was last amended, by a majority of votes in a shareholders' meeting held on June 30, 2023. The Equity Incentive Plan is available to (i) the directors of the Company, (ii) the officers and employees of the Company and its subsidiaries and (iii) designated service providers who spend a significant amount of time and attention on the affairs and business of the Company or a subsidiary thereof (each, a "Participant"), all as selected by the Company's Board of Directors or a committee appointed by the Company's Board of Directors to administer the Equity Incentive Plan (the "Plan Administrators").
Under the approved Equity Incentive Plan a total of 18,120,878 RSUs could be granted and converted into shares, out of which 15,680,213 RSUs have already been granted or issued. A total of 2,440,665 RSUs remain available for new grants. The exercise of RSUs is typically either milestones driven or has calendar weighted vesting schedules.
The accounting of RSUs granted to employees in undertaken in accordance with the status of the grant, as follows:
Upon Board approval of the employee grants: Company commences accrual of unvested RSU´s expenses throughout the vesting period. RSU expenses is calculated based on as per the stock price on the date of the Board approval.
Upon vesting of RSU : Shares are issued to employee. End of accrual period.
Number of RSUs
Balance, January 1, 2024
1,363,660
Exercised (1)
(1,207,808)
Forfeited (2)
(207,000)
Granted (3)
435,000
Balance, December 31, 2024
383,852
Exercised
(11,250)
Forfeited (4)
(23,500)
Balance, March 31, 2025
349,102
out of the total amount of RSUs exercised in the year ended December 31,2024, 430,925 RSUs are related to packages granted to former directors related to their 2022/2023 year mandate, and 136,500 RSUS are related to packages granted to former and current directors related to their 2023/2024 year mandate.
The amount includes 75,000 RSUs granted to former and current directors, related to the conclusion of a "Change in Control" (as defined in the Equity Incentive Plan) during their 2023/2024 year mandate, which did not happen. The remaining amount relates to packages granted to employees that have left the Company before the packages vested.
The amount includes 162,000 RSUs granted to members of the Board of Directors, related to their 2023/2024-year and 2024/2025-year mandates. The remainder pertains to new retention packages awarded to employees and consultants of the Company.
The amount includes 15,000 RSUs previously granted to a former director, for their 2024 / 2025 year mandate, which was forfeited since the director resigned his position in the Board.
Stock options
On April 12, 2022, the Company entered into an investor relations agreement with a service provider, in which a total of 100,000 stock options were granted. The Board approved on April 22, 2024, the grant of stock options at a price of $14.31, equivalent to the fair value per share on April 11, 2022.
Disclaimer
Sigma Lithium Corporation published this content on May 15, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 15, 2025 at 00:08 UTC.