NUS
Published on 05/08/2025 at 16:24
Nu Skin Enterprises Inc. (NYSE: NUS) today announced first quarter revenue at the high end of its guidance range.
Executive Summary Q1 2025 vs. Prior-year Quarter
Revenue
$364.5 million; (12.7)%
Earnings Per Share (EPS)
$2.14 or $0.23 excluding Mavely gain and other charges compared to $(0.01) or $0.09 excluding restructuring charges
Customers
776,712; (11)%
Paid Affiliates
131,518; (15)%
Sales Leaders
31,036; (20)%
“We are pleased to achieve revenue at the high end of our guidance range and exceed our adjusted earnings forecast to start out the year,” said Ryan Napierski, Nu Skin president and CEO. “We drove year-over-year growth in Latin America and our Rhyz manufacturing segment, but we continue to experience consumer caution in premium beauty due to concerns such as inflation and tariffs in many parts of the world. Through 2025, we remain focused on building on our recent product launches and preparing for the preview of our Prysm iO intelligent wellness device in the back half of the year. This palm-sized device provides real-time insights into a customer's health, informing recommendations for product subscriptions and increasing customer satisfaction and loyalty. We are also laying the groundwork for expansion into India with a market pre-opening in Q4 and formal launch in mid-2026 and prioritizing our efforts to continue improving margins across the board.”
Q1 2025 Year-over-year Operating Results
Revenue
$364.5 million compared to $417.3 million
Gross Margin
67.8% compared to 70.5%
Selling Expenses
32.5% compared to 36.8%
G&A Expenses
31.1% or 28.9% excluding certain charges compared to 29.9%
Restructuring and Impairment Expenses
$25.1 million impairment compared to $7.3 million restructuring charges
Operating Margin
(2.7)% or 6.4% excluding impairment and other charges compared to 2.1% or 3.8% excluding restructuring charges
Interest Expense
$3.3 million compared to $7.3 million
Gain on Sale of Business
$176.2 million gain on sale of Mavely
Other Expense
$28.4 million compared to $0.4 million
Income Tax Rate
20.1% or 41.9% excluding Mavely gain and other charges compared to 148.4% or 48.5% excluding restructuring charges
EPS
$2.14 or $0.23 excluding Mavely gain and other charges compared to $(0.01) or $0.09 excluding restructuring charges
Stockholder Value
Dividend Payments
$3.0 million
Stock Repurchases
$5.0 million
Q2 and Full-year 2025 Outlook
Q2 2025 Revenue
$355 to $390 million; (19)% to (11)% or (17)% to (9)% excluding Mavely 2024 revenue
Q2 2025 EPS
$0.20 to $0.30
2025 Revenue
$1.48 to $1.62 billion; (15)% to (6)% or (11)% to (3)% excluding Mavely 2024 revenue
2025 EPS
$2.80 to $3.20 or $0.90 to $1.30 excluding Mavely gain and other charges
“In addition to delivering on revenue and adjusted earnings, we saw encouraging improvement in core Nu Skin operating margin, driven by ongoing cost efficiency initiatives across every segment,” said James D. Thomas, chief financial officer. “We also made meaningful progress in strengthening our balance sheet by reducing outstanding debt by $155 million, achieving our lowest debt level in more than 10 years. In addition, we returned $8 million to shareholders — $3 million in the form of dividends and $5 million via share repurchases. While macroeconomic uncertainty around trade tensions and tariffs continues to impact visibility, we are maintaining our adjusted annual guidance as we closely monitor developments throughout the remainder of 2025. For the second quarter, we project revenue between $355 million and $390 million, with earnings per share in the range of $0.20 to $0.30.”
Conference Call
The Nu Skin Enterprises management team will host a conference call with the investment community today at 5 p.m. (ET). Those wishing to access the webcast, as well as the financial information presented during the call, can visit the Investor Relations page on the company's website at ir.nuskin.com. A replay of the webcast will be available on the same page through May 22, 2025.
About Nu Skin Enterprises Inc.
The Nu Skin Enterprises Inc. (NYSE: NUS) family of companies includes Nu Skin and Rhyz Inc. Nu Skin is an integrated beauty and wellness company, powered by a dynamic affiliate opportunity platform, which operates in nearly 50 markets worldwide. Backed by 40 years of scientific research, the company’s products help people look, feel and live their best with brands including Nu Skin® personal care, Pharmanex® nutrition and ageLOC® anti-aging, which includes an award-winning line of beauty device systems. Formed in 2018, Rhyz is a synergistic ecosystem of consumer, technology and manufacturing companies focused on innovation within the beauty, wellness and lifestyle categories.
Important Information Regarding Forward-Looking Statements: This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that represent the company’s current expectations and beliefs. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws and include, but are not limited to, statements of management’s expectations regarding the macro environment and the company’s performance, growth and growth opportunities, shareholder value, product previews and launches, investments, initiatives, and new market expansion; projections regarding revenue, expenses, margins, tax rates, earnings per share, foreign currency fluctuations, uses of cash, financial position and other financial items; statements of belief; and statements of assumptions underlying any of the foregoing. In some cases, you can identify these statements by forward-looking words such as “believe,” “expect,” “anticipate,” “accelerate,” “project,” “vision,” “remain,” “continue,” “outlook,” “guidance,” “improve,” “will,” “would,” “could,” “may,” “might,” the negative of these words and other similar words.
The forward-looking statements and related assumptions involve risks and uncertainties that could cause actual results and outcomes to differ materially from any forward-looking statements or views expressed herein. These risks and uncertainties include, but are not limited to, the following:
The company’s financial performance and the forward-looking statements contained herein are further qualified by a detailed discussion of associated risks set forth in the documents filed by the company with the Securities and Exchange Commission. The forward-looking statements set forth the company’s beliefs as of the date that such information was first provided, and the company assumes no duty to update the forward-looking statements contained in this release to reflect any change except as required by law.
Non-GAAP Financial Measures: Constant-currency revenue change is a non-GAAP financial measure that removes the impact of fluctuations in foreign-currency exchange rates, thereby facilitating period-to-period comparisons of the company’s performance. It is calculated by translating the current period’s revenue at the same average exchange rates in effect during the applicable prior-year period and then comparing that amount to the prior-year period’s revenue. The company believes that constant-currency revenue change is useful to investors, lenders and analysts because such information enables them to gauge the impact of foreign-currency fluctuations on the company’s revenue from period to period.
Earnings per share, general & administrative expenses, operating margin and income tax rate, each excluding the gain from the Mavely sale, restructuring charges, impairment charges, and/or other charges, as well as revenue growth rate excluding Mavely 2024 revenue, also are non-GAAP financial measures.
The company believes that these non-GAAP financial measures are useful to investors, lenders and analysts because removing the impact of these items facilitates period-to-period comparisons of the company’s performance. Please see the reconciliations of these items to our earnings per share, general & administrative expenses, operating margin, income tax rate and revenue growth rate calculated under GAAP, below.
The following table sets forth revenue for the three-month periods ended March 31, 2025, and 2024 for each of our reportable segments (U.S. dollars in thousands):
Three Months Ended
March 31,
Constant- Currency
2025
2024
Change
Change
Nu Skin
Americas
$
69,058
$
75,031
(8.0)%
(1.3)%
Southeast Asia/Pacific
52,172
60,065
(13.1)%
(12.0)%
Mainland China
47,775
61,067
(21.8)%
(20.6)%
Japan
42,765
44,236
(3.3)%
(0.8)%
Europe & Africa
33,021
42,273
(21.9)%
(19.5)%
South Korea
32,515
40,963
(20.6)%
(13.3)%
Hong Kong/Taiwan
28,447
30,466
(6.6)%
(4.0)%
Other
529
672
(21.3)%
(21.3)%
Total Nu Skin
306,282
354,773
(13.7)%
(10.2)%
Rhyz
Manufacturing
55,290
50,302
9.9%
9.9%
Rhyz other
2,918
12,231
(76.1)%
(76.1)%
Total Rhyz
58,208
62,533
(6.9)%
(6.9)%
Total
$
364,490
$
417,306
(12.7)%
(9.7)%
The following table provides information concerning the number of Customers, Paid Affiliates and Sales Leaders in our core Nu Skin business for the three-month periods ended March 31, 2025, and 2024:
Three Months Ended
March 31,
2025
2024
Change
Customers
Americas
227,514
199,399
14%
Southeast Asia/Pacific
74,584
93,411
(20)%
Mainland China
122,474
162,239
(25)%
Japan
107,742
108,808
(1)%
Europe & Africa
130,154
163,481
(20)%
South Korea
71,721
100,230
(28)%
Hong Kong/Taiwan
42,523
47,693
(11)%
Total Customers
776,712
875,261
(11)%
Paid Affiliates
Americas
26,936
29,081
(7)%
Southeast Asia/Pacific
22,296
29,778
(25)%
Mainland China
19,859
24,405
(19)%
Japan
21,073
21,679
(3)%
Europe & Africa
15,184
18,313
(17)%
South Korea
16,548
20,594
(20)%
Hong Kong/Taiwan
9,622
10,321
(7)%
Total Paid Affiliates
131,518
154,171
(15)%
Sales Leaders
Americas
6,174
6,616
(7)%
Southeast Asia/Pacific
4,542
5,570
(18)%
Mainland China
6,214
9,600
(35)%
Japan
6,210
6,385
(3)%
Europe & Africa
2,839
3,715
(24)%
South Korea
2,850
4,122
(31)%
Hong Kong/Taiwan
2,207
2,601
(15)%
Total Sales Leaders
31,036
38,609
(20)%
NU SKIN ENTERPRISES, INC.
Consolidated Statements of Income (Unaudited)
(U.S. dollars in thousands, except per share amounts)
Three Months Ended
March 31,
2025
2024
Revenue
$
364,490
$
417,306
Cost of sales
117,529
123,242
Gross profit
246,961
294,064
Operating expenses:
Selling expenses
118,546
153,542
General and administrative expenses
113,204
124,566
Restructuring and impairment expenses
25,114
7,134
Total operating expenses
256,864
285,242
Operating income (loss)
(9,903)
8,822
Interest expense
3,283
7,325
Gain on sale of business
176,162
—
Other expense, net
(28,375)
(396)
Income before provision for income taxes
134,601
1,101
Provision for income taxes
27,086
1,634
Net income (loss)
$
107,515
$
(533)
Net income (loss) per share:
Basic
$
2.16
$
(0.01)
Diluted
$
2.14
$
(0.01)
Weighted-average common shares outstanding (000s):
Basic
49,764
49,538
Diluted
50,328
49,538
NU SKIN ENTERPRISES, INC.
Consolidated Balance Sheets (Unaudited)
(U.S. dollars in thousands)
March 31,
2025
December 31, 2024
ASSETS
Current assets:
Cash and cash equivalents
$
203,770
$
186,883
Current investments
9,781
11,111
Accounts receivable, net
56,576
50,784
Inventories, net
188,776
190,242
Prepaid expenses and other
65,954
72,643
Current assets held for sale
—
26,936
Total current assets
524,857
538,599
Property and equipment, net
380,067
379,595
Operating lease right-of-use assets
79,389
72,605
Goodwill
83,625
83,625
Other intangible assets, net
47,554
74,278
Other assets
275,919
298,008
Long-term assets held for sale
—
22,204
Total assets
$
1,391,411
$
1,468,914
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
33,590
$
34,880
Accrued expenses
206,710
217,808
Current portion of long-term debt
20,000
30,000
Current liabilities held for sale
—
13,919
Total current liabilities
260,300
296,607
Operating lease liabilities
61,949
58,439
Long-term debt
218,757
363,613
Other liabilities
96,436
97,475
Long-term liabilities held for sale
—
1,325
Total liabilities
637,442
817,459
Commitments and contingencies
Stockholders’ equity:
Class A common stock – 500 million shares authorized, $0.001 par value, 90.6 million shares issued
91
91
Additional paid-in capital
623,477
627,787
Treasury stock, at cost – 41.2 million and 40.8 million shares
(1,562,211)
(1,563,614)
Accumulated other comprehensive loss
(123,850)
(124,758)
Retained earnings
1,8416,462
1,711,949
Total stockholders' equity
753,969
651,455
Total liabilities and stockholders’ equity
$
1,391,411
$
1,468,914
NU SKIN ENTERPRISES, INC. Reconciliation of General and Administrative Expenses Excluding Certain Charges to GAAP General and Administrative Expenses (in thousands, except for per share amounts)
Three months ended March 31,
2025
2024
General and administrative expenses
$
113,204
$
124,566
Impact of other charges(1)
(7,966)
-
Adjusted general and administrative expenses
$
105,238
$
124,566
General and administrative expenses as a percentage of revenue
31.1%
29.9%
General and administrative expenses as a percentage of revenue, excluding certain charges
28.9%
29.9%
Revenue
$
364,490
$
417,306
(1) Other charges for the first quarter of 2025 consist of expenses incurred in connection with the Mavely sale, including $2.7 million of transaction bonuses for certain employees and $5.2 million of equity compensation as a result of the vesting of the Mavely profits interest units.
NU SKIN ENTERPRISES, INC. Reconciliation of Operating Margin Excluding Certain Charges to GAAP Operating Margin (in thousands, except for per share amounts)
Three months ended March 31,
2025
2024
Operating Income (loss)
$
(9,903)
$
8,822
Impact of other charges(1)
7,966
-
Impact of restructuring and impairment
25,114
7,134
Adjusted operating income
$
23,177
$
15,956
Operating margin
(2.7)%
2.1%
Operating margin, excluding certain charges
6.4%
3.8%
Revenue
$
364,490
$
417,306
NU SKIN ENTERPRISES, INC. Reconciliation of Effective Tax Rate Excluding Impact of Mavely Gain and Certain Charges to GAAP Effective Tax Rate (in thousands, except for per share amounts)
Three months ended March 31,
2025
2024
Provision for income taxes
$
27,086
$
1,634
Impact of other charges(1) on provision for income taxes
725
-
Impact of restructuring and impairment on provision for income taxes
5,433
2,356
Impact of gain on Mavely sale on provision for income taxes
(31,104)
Impact of unrealized investment loss on provision for income taxes
6,074
-
Provision for income taxes, excluding impact of Mavely gain and certain charges
$
8,214
$
3,990
Income before provision for income taxes
134,601
1,101
Impact of other charges(1)
7,966
-
Impact of restructuring and impairment expense:
25,114
7,134
Impact of gain on Mavely sale
(176,162)
-
Impact of unrealized investment loss
28,077
-
Income before provision for income taxes, excluding impact of certain charges
$
19,596
$
8,235
Effective tax rate
20.1%
148.4%
Effective tax rate, excluding impact of certain charges
41.9%
48.5%
NU SKIN ENTERPRISES, INC. Reconciliation of Earnings Per Share Excluding Impact of Mavely Gain and Certain Charges to GAAP Earnings Per Share (in thousands, except for per share amounts)
Three months ended March 31,
2025
2024
Net income (loss)
$
107,515
$
(533)
Impact of other charges
Other charges(1)
7,966
-
Tax impact
(725)
-
Impact of restructuring and impairment expense:
Restructuring and impairment
25,114
7,134
Tax impact
(5,433)
(2,356)
Impact of gain on Mavely sale
Gain on Mavely sale
(176,162)
-
Tax impact
31,104
-
Impact of unrealized investment loss
Unrealized investment loss
28,077
-
Tax impact
(6,074)
-
Adjusted net income
$
11,382
$
4,245
Diluted earnings per share
$
2.14
$
(0.01)
Diluted earnings per share, excluding restructuring impact
$
0.23
$
0.09
Weighted-average common shares outstanding (000)
50,328
49,538
NU SKIN ENTERPRISES, INC. Reconciliation of Earnings Per Share Excluding Impact of Restructuring to GAAP Earnings Per Share
Year ended December 31, 2025
Low end
High end
Earnings Per Share
$
2.80
$
3.20
Impact of other charges
Other charges(1)
0.16
0.16
Tax impact
(0.01)
(0.01)
Impact of restructuring and impairment expense:
Restructuring and impairment
0.50
0.50
Tax impact
(0.11)
(0.11)
Impact of gain on Mavely sale
Gain on Mavely sale
(3.50)
(3.50)
Tax impact
0.62
0.62
Impact of unrealized investment loss
Unrealized investment loss
0.56
0.56
Tax impact
(0.12)
(0.12)
Adjusted EPS
$
0.90
$
1.30
NU SKIN ENTERPRISES, INC. Reconciliation of Revenue Growth Rates Excluding Mavely to GAAP Revenue Growth Rates (in thousands)
Three months ended June 30, 2025
Year ended December 31, 2025
Low end
High end
Low end
High end
2024 Revenue
$
439,081
$
439,081
$
1,732,084
$
1,732,084
Less: Mavely 2024 Revenue
12,007
12,007
69,620
69,620
Adjusted 2024 Revenue
$
427,074
$
427,074
$
1,662,464
$
1,662,464
Revenue Growth Rate
(19)%
(11)%
(15)%
(6)%
Revenue Growth Rate, excluding Mavely
(17)%
(9)%
(11)%
(3)%
2025 Forecasted Revenue
$
355,000
$
390,000
$
1,480,000
$
1,620,000
View source version on businesswire.com: https://www.businesswire.com/news/home/20250508826996/en/