MSIF
Published on 05/08/2026 at 01:21 pm EDT
Investor Presentation
First Quarter - 2026
MSMCSCIInnccoomme FeunFd,uInnc.d, Inc.
NYNSYSEE:: MMSISF IF
mscincmosmcinecofmuenfudn.dc.coomm
Page 1
Corporate Overview and Investment Strategy
1st Quarter - 2026
Publicly traded Business Development Company (BDC) with diversified investment strategy
$1.6 billion of capital(1)
Managed by a wholly-owned subsidiary(2) of Main Street Capital Corporation (NYSE: MAIN) (MAIN or Main Street) since October 2020
MAIN is a publicly traded BDC with over $9.2 billion in capital under management(3)
MAIN's wholly-owned subsidiary(2) was previously a sub-adviser to MSIF since May 2012
Focused on proprietary debt investments in privately held companies typically owned by or being acquired by a private equity fund (Private Loan)
Primarily originated directly by MAIN or, to a lesser extent, through strategic relationships with other investment funds
First lien, floating rate debt investments with attractive risk-adjusted returns
Targets companies with annual revenue between $25 million and $500 million and annual EBITDA between $7.5 million and $50 million
Proprietary investments that can be difficult for investors to access
Maintains a portfolio of debt and equity investments in the underserved Lower Middle Market (LMM)
Companies with annual revenue between $10 million and $150 million and annual EBITDA between $3 million and $20 million
Provides one-stop financing solutions, including a combination of first lien debt and equity financing
Headquartered in Houston, Texas
MSIF's investments in new portfolio companies are solely focused on its Private Loan investment strategy
Investment objectives
Access proprietary investments with attractive risk-adjusted return characteristics
Generate cash yield to support MSIF's dividends to shareholders
Investment characteristics
Targets companies with annual revenue between $25 million and $500 million and annual EBITDA between $7.5 million and $50 million
Proprietary investments primarily originated directly by Main Street or, to a lesser extent, through strategic relationships with other investment funds on a collaborative basis
Current Private Loan portfolio companies have weighted-average EBITDA of approximately $30.6 million(1)
Investments primarily in secured debt investments
First lien debt investments
Floating rate debt investments
Limited equity investments
8% - 12% targeted gross yields
Weighted-average effective yield of 10.5%(2)
Net returns positively impacted by modest use of leverage
Floating rate debt investments provide matching with MSIF's floating rate Credit Facilities(3)
MSIF maintains a legacy portfolio of debt and equity investments in LMM companies
MSIF no longer makes investments in new LMM portfolio companies, but will continue to participate in follow-on investments in its existing LMM portfolio companies alongside Main Street
Investment objectives
Attractive cash yield from secured debt investments (12.1%(1) weighted-average cash coupon as of March 31, 2026); plus
Dividend income, fair value appreciation and periodic capital gains from equity investments
Investments are structured for (i) protection of capital, (ii) high recurring income and
(iii) meaningful capital gain opportunity
Typical entry enterprise values between 4.5x - 7.0x EBITDA
Typical entry leverage multiples between 2.0x - 4.0x EBITDA to MSIF debt investment
Focus on self-sponsored, "one-stop" financing opportunities
Co-investments with Main Street in partnership with business owners, management teams and entrepreneurs
Provide highly customized financing solutions
Recapitalization, buyout, growth and acquisition capital
Investments in established, profitable companies
Investments have low correlation to the broader debt and equity markets and attractive risk-adjusted returns
Unique LMM investment structures, combined with MSIF's goal to be a long-term partner, results in a highly diversified and high-quality investment portfolio
Dwayne Hyzak(1)(2) CEO and Chairman of the Board
Co-founded MAIN in 2002; affiliated with Main Street group since 1999
Director of Acquisitions & Integration with Quanta Services (NYSE: PWR)
Manager with a Big 5 Accounting Firm's audit and transaction services groups
David Magdol(1)(2)
President and CIO(3)
Co-founded MAIN in 2002
Vice President in Lazard Freres Investment Banking Division
Vice President of McMullen Group (John J. McMullen's Family Office)
Jesse Morris(1)
EVP, COO(4) and Senior Managing Director
Joined MAIN in 2019
Executive Vice President with Quanta Services (NYSE: PWR)
Vice President and CFO Foodservice Operations with Sysco Corporation (NYSE: SYY)
Manager with a Big 5 Accounting Firm
Jason Beauvais, JD(1)
EVP, GC(5) and Secretary
Joined MAIN in 2008
Attorney for Occidental Petroleum Corporation (NYSE: OXY)
Associate in the corporate and securities section at Baker Botts LLP
Nick Meserve(2) Managing Director and Head of Private Credit
Joined MAIN in 2012
Portfolio Manager at Highland Capital Management, LP
Credit Analyst at JPMorgan Chase
Cory Gilbert
CFO
Joined MAIN in 2020
CFO and Treasurer of OHA Investment Corporation (NASDAQ: OHAI)
CFO of RED Capital Group, a wholly-owned subsidiary of ORIX, U.S.A.
Manager with a Big 5 Accounting Firm
Investment Portfolio
1st Quarter - 2026
Includes complementary Private Loan debt investments and LMM debt and equity investments
Total investment portfolio at fair value consists of approximately 60% Private Loan / 37% LMM(1) / 2% Middle Market(2) / 1% Other Portfolio(2) investments
Highly diversified investment portfolio
143 Private Loan, LMM(1) and Middle Market(2) portfolio companies
Average investment size of $9.0 million(3)(4)
Largest individual portfolio companies represent 3.6%(5) of total investment income and 3.6% of total portfolio fair value (with most individual portfolio companies representing less than 1.0% of income and fair value)
Investments on non-accrual status represent 1.1% of the total investment portfolio at fair value and 4.2% at cost
Weighted-average effective yield of 11.0%(6)
Also diversified across all key investment characteristics
Issuer
Industry
Transaction type
Geography
End markets
Vintage
(2)
37%
22%
39%
2%
Invested Capital by Transaction Type
Invested Capital by Geography(3)
23%
21%
16%
20%
20%
80 investments / $823.1 million in fair value
60% of total investment portfolio at fair value
Average investment size of $10.5 million(1) (less than 1% of total portfolio)
Investments in secured debt instruments
93%(1) of Private Loan portfolio is secured debt
Over 99%(1) of Private Loan debt portfolio is first lien term debt
Debt yielding 10.5%(2)
96%(1) of Private Loan debt investments bear interest at floating rates(3), providing matching with MSIF's floating rate Credit Facilities(4)
Approximately 475 basis point effective interest margin vs "matched" floating rate on MSIF's Credit Facilities(4)
Recapitalization/
Refinancing
LBO/MBO(1)
43%
30%
26%
1%
Acquisition
Growth Capital
Invested Capital by Transaction Type
Invested Capital by Geography(2)
25%
16%
21%
17%
21%
55 portfolio companies / $507.6 million in fair value
37% of total investment portfolio at fair value
Average investment size of $7.3 million at cost (less than 1% of total portfolio)
Debt yielding 12.6%(1) (71% of LMM portfolio at cost)
Over 99% of debt investments have first lien position
75% of debt investments earn fixed-rate interest
Equity ownership in all LMM portfolio companies representing an 8% average ownership position (29% of LMM portfolio at cost)
Lower entry multiple valuations, lower cost basis
Opportunity for dividend income, fair value appreciation and periodic capital gains
68% of LMM portfolio companies(2) with direct equity investment are currently paying dividends
Fair value appreciation of equity investments supports NAV per share growth
$107.8 million, or $2.38 per share, of cumulative pre-tax net unrealized appreciation as of March 31, 2026
Invested Capital by Transaction Type
Invested Capital by Geography(2)
LBO/MBO(1)
Recapitalization/ Refinancing
29%
14%
54%
17% 32% 7%
26% 18%
3%
Acquisition
Growth Capital
Refer to Endnotes beginning on page 29 of this presentation
Financial Overview
1st Quarter - 2026
Total Investment Income ($ in millions)
Adjusted Net Investment Income (ANII)(1) ($ in millions)
Year over Year Change Year over Year Change
$135.0
$120.0
$105.0
15%
27% 3%
(2)
3%
3%
$70.0
$60.0
$50.0
(1)%
5% (3)% 20%
(1)%(2)
$90.0
$75.0
$60.0
$45.0
$30.0
$15.0
$40.0
$53.4
$52.9
$55.5
$53.9
$64.5
$15.6
$30.0
$20.0
$10.0
$0.0
$134.8
$103.8
$90.1
$139.2
$34.1
$131.4
2021 2022 2023 2024 2025 YTD (3)
2026
$0.0
(3)
2021 2022 2023 2024 2025 YTD
2026
($ in 000s, except per share amounts)
Q1 25
Q2 25
Q3 25
Q4 25
Q1 26
Q1 26 vs. Q1 25
Change(1)
Total Investment Income
$ 33,227 $
35,643 $
35,367 $
34,916 $
34,087
3%
Expenses:
Interest Expense
(8,243)
(8,678)
(8,649)
(8,357)
(8,920)
(8)%
Other Expenses(2)
(6,173)
(6,228)
(6,527)
(6,027)
(6,450)
(4)%
Incentive Fee on Income
(2,023)
(3,431)
(3,321)
(3,370)
(3,099)
(53)%
Waiver of Incentive Fee on Income
- - 160 - 985
NM
Adjusted Net Investment Income (ANII) Before Taxes(2)(3)
16,788
17,306
17,030
17,162
16,603
(1)%
ANII Before Taxes Margin %
50.5 %
48.6 %
48.2 %
49.2 %
48.7 %
(180) bps (4)
Excise, Federal and State Income and Other Tax Expense
(1,042)
(999)
(453)
(1,277)
(1,006)
3%
ANII(2)(3)
15,746
16,307
16,577
15,885
15,597
(1)%
ANII Margin %
47.4 %
45.8 %
46.9 %
45.5 %
45.8 %
(160) bps (4)
Incentive Fee on Capital Gains(5)
- - - (2,763) 638
NM
Net Investment Income (NII)
15,746
16,307
16,577
13,122
16,235
3%
Net Realized Gain (Loss)
(21,066)
4,779
(9,854)
16,638
(241)
NM
Net Unrealized Appreciation (Depreciation)
18,783
(3,904)
21,007
542
(2,643)
NM
Income Tax Benefit (Provision) on Net Realized Gain (Loss) and Net Unrealized Appreciation (Depreciation)
2,412
(893)
(1,201)
(267)
(128)
NM
Net Increase in Net Assets Resulting from Operations
$ 15,875 $ 16,289 $ 26,529 $ 30,035 $ 13,223
(17)%
NII Per Share
$ 0.35 $ 0.35 $ 0.35 $ 0.28 $ 0.35
-%
ANII Per Share(2)(3)
$ 0.35 $ 0.35 $ 0.35 $ 0.34 $ 0.34
(3)%
ANII Before Taxes Per Share(2)(3)
$ 0.38 $ 0.37 $ 0.36 $ 0.37 $ 0.36
(5)%
NM - Not Measurable / Not Meaningful
($ per share)
Q1 25
Q2 25
Q3 25
Q4 25
Q1 26
Beginning NAV
$ 15.53
$ 15.35
$ 15.33
$ 15.54
$ 15.85
Adjusted Net Investment Income(1)
0.35
0.35
0.35
0.34
0.34
Incentive Fee on Capital Gains(2)
-
-
-
(0.06)
0.01
Net Realized Gain/(Loss)
(0.47)
0.10
(0.21)
0.35
(0.01)
Net Unrealized Appreciation/(Depreciation)
0.42
(0.08)
0.44
0.01
(0.05)
Income Tax (Provision) Benefit on Net Realized Gain (Loss)
and Net Unrealized Appreciation (Depreciation)
0.06
(0.02)
(0.02)
-
-
Net Increase in Net Assets Resulting from Operations
0.36
0.35
0.56
0.64
0.29
Regular Dividends to Shareholders(3)
(0.35)
(0.35)
(0.35)
(0.35)
(0.35)
Supplemental Dividends to Shareholders
(0.01)
(0.01)
(0.01)
(0.01)
(0.01)
Accretive Effect of Stock Repurchases(4)
-
-
-
0.03
0.08
Dilutive Effect of Stock Offerings(5)
(0.16)
-
-
-
-
Other(6)
(0.02)
(0.01)
0.01
-
0.01
Ending NAV
$ 15.35
$ 15.33
$ 15.54
$ 15.85
$ 15.87
Weighted Average Shares Outstanding
44,680,084
47,047,888
47,303,204
46,923,388
46,116,898
Certain fluctuations in per share amounts are due to rounding differences between quarters.
($ in 000s)
Q1 25
Q2 25
Q3 25
Q4 25
Q1 26
Private Loan Portfolio Investments
$
767,780
$
741,572
$
750,912
$
808,957
$
823,061
LMM Portfolio Investments
439,689
458,464
466,671
487,593
507,583
Middle Market Portfolio Investments
30,781
29,298
26,631
23,307
22,995
Other Portfolio Investments
22,603
16,229
15,988
15,530
15,563
Cash and Cash Equivalents
39,459
28,338
18,081
20,635
15,559
Other Assets
22,164
19,166
19,823
25,009
25,164
Total Assets
$ 1,322,476
$ 1,293,067
$ 1,298,106
$ 1,381,031
$ 1,409,925
Credit Facilities(1)
$
420,688
$
389,000
$
379,000
$
453,000
$
350,000
October 2026 Notes
149,528
149,602
149,677
149,751
149,826
May 2029 Notes
-
-
-
-
149,274
Other Liabilities
33,320
31,677
35,071
39,621
41,297
Net Asset Value
718,940
722,788
734,358
738,659
719,528
Total Liabilities and Net Assets
$ 1,322,476
$ 1,293,067
$ 1,298,106
$ 1,381,031
$ 1,409,925
($ in 000s)
Q1 25
Q2 25
Q3 25
Q4 25
Q1 26
SPV Facility(1)
$
260,688
$
240,000
$
234,000
$
244,000
$
267,000
Corporate Facility(1)
160,000
149,000
145,000
209,000
83,000
October 2026 Notes
150,000
150,000
150,000
150,000
150,000
May 2029 Notes
-
-
-
-
150,000
Total Debt at Par Value
$
570,688
$
539,000
$
529,000
$
603,000
$
650,000
Net Asset Value (NAV)
718,940
722,788
734,358
738,659
719,528
Total Capitalization
$ 1,289,628
$ 1,261,788
$ 1,263,358
$ 1,341,659
$ 1,369,528
Debt to NAV Ratio(2)
0.79 to 1.0
0.75 to 1.0
0.72 to 1.0
0.82 to 1.0
0.90 to 1.0
Net Debt to NAV Ratio(3)(4)
0.74 to 1.0
0.71 to 1.0
0.70 to 1.0
0.79 to 1.0
0.88 to 1.0
Interest Coverage Ratio(4)(5)
2.58 to 1.0
2.59 to 1.0
2.77 to 1.0
2.90 to 1.0
2.86 to 1.0
Facility
Interest Rate
Maturity
Principal Drawn as of 3/31/2026
Borrowing Availability(5)
SPV Facility(1)(3)
Corporate Facility(2)(3)
SOFR+2.20% floating (5.89%(4))
SOFR+2.05% floating (5.71%(4))
February 2030 (fully revolving until February 2029)
May 2029 (fully revolving until November 2028)
$267.0 million $33.0 million
$83.0 million $162.0 million
October 2026 Notes 4.04% fixed October 30, 2026 $150.0 million N/A
May 2029 Notes 6.34% fixed May 31, 2029 $150.0 million N/A
$300.0
$150.0
$83.0
$150.0
$267.0
$250.0
(in millions)
$200.0
$150.0
$100.0
$50.0
$0.0
2026 2027 2028 2029 2030
MSIF's financial results are subject to impact from changes in interest rates; MSIF maintains a capital structure with the goal to minimize such impact
46% of outstanding debt obligations have fixed interest rates(5)
54% of outstanding debt obligations have floating interest rates(5)
77% of debt investments bear interest at floating rates,(5) the majority of which contain contractual minimum index rates, or "interest rate
floors" (weighted-average floor of approximately 130 basis points)(6)
Results in increases in net investment income (NII) if market interest rates increase, and reductions to NII if market interest rates decrease, subject to the impact to MSIF's incentive fee on income expense
The following table illustrates the approximate annual changes in the components of MSIF's NII due to hypothetical increases (decreases) in interest rates(1)(2) (dollars in thousands, except per share data):
Basis Point Increase (Decrease) in Interest Rate
Increase (Decrease) in Interest Income
(Increase) Decrease in Interest Expense(3)
Increase (Decrease) in Pre-Incentive Fee NII
(Increase) Decrease in Incentive Fee on Income Expense(1)
Increase Increase (Decrease) in (Decrease) in
NII NII per Share(4)
(100)
$ (8,378) $
3,500
$ (4,878) $
1,574
$ (3,304) $
(0.07)
(75)
(6,283)
2,625
(3,658)
964
(2,694)
(0.06)
(50)
(4,187)
1,750
(2,437)
426
(2,011)
(0.04)
(25)
(2,091)
875
(1,216)
213
(1,003)
(0.02)
25
2,093
(875)
1,218
(213)
1,005
0.02
50
4,145
(1,750)
2,395
(419)
1,976
0.04
75
6,186
(2,625)
3,561
(623)
2,938
0.06
100
8,226
(3,500)
4,726
(827)
3,899
0.09
Assumes no changes in the portfolio investments or outstanding debt obligations existing as of March 31, 2026; the pro forma changes in the incentive fee on income expense are calculated pursuant to the terms set forth in MSIF's advisory agreement based upon the incentive fee on income expense for the first quarter of 2026, net of the voluntary permanent incentive fee on income waiver for the first quarter of 2026, in each case on an annualized basis, as adjusted for the pro forma change in pre-incentive fee NII resulting from the assumed interest income and interest expense changes reflected in the table, with no other changes in investment income or expense and with the voluntary permanent incentive fee on income waiver assumed to remain at the first quarter of 2026 annualized amount; there is no guarantee that any incentive fee on income waivers will occur in the future, and any such waivers are entirely at the discretion of the Adviser
Assumes that all SOFR and Prime rates would change effective immediately on the first day of the period; however, the actual contractual index rate reset dates will vary in future periods generally on either a monthly or quarterly basis across both the debt investments and the Credit Facilities (as defined in the Endnotes for page 24) resulting in a delay in the realization of the increases or decreases in interest income or expense
The hypothetical (increase) decrease in interest expense would be impacted by the changes in the amount of debt outstanding under the Credit Facilities, with interest expense (increasing) decreasing as the debt outstanding under the Credit Facilities increases (decreases)
Per share amount is calculated using shares outstanding as of March 31, 2026
As of March 31, 2026, based on par
Weighted-average interest rate floor calculated based on debt principal balances as of March 31, 2026
Although MSIF believes that this analysis is indicative of the impact of interest rate changes to NII as of March 31, 2026, the analysis does not take into consideration future changes in the credit market, credit quality or other business or economic developments that could affect NII. Accordingly, MSIF can offer no assurances that actual results would not differ materially from the analysis above. See further discussion and analysis in Item 3 of MSIF's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026.
Adjusted net investment income is net investment income as determined in accordance with U.S. Generally Accepted Accounting Principles, or U.S. GAAP, excluding the impact of the capital gains incentive fee. MSIF believes presenting adjusted net investment income and the related per share amount is useful and appropriate supplemental disclosure for analyzing MSIF's financial performance since the calculation of the capital gains incentive fee is based on realized gains and losses and unrealized fair value appreciation and depreciation, none of which are included in net investment income. However, adjusted net investment income is a non-U.S. GAAP measure and should not be considered as a replacement for net investment income or other earnings measures presented in accordance with U.S. GAAP and should be reviewed only in connection with such U.S. GAAP measures in analyzing MSIF's financial performance.
Adjusted net investment income before taxes is net investment income as determined in accordance with U.S. GAAP, excluding the impact of any tax expenses included in net investment income and the capital gains incentive fee. MSIF believes presenting adjusted net investment income before taxes and the related per share amount is useful and appropriate supplemental disclosure for analyzing MSIF's financial performance since (i) the calculation of the capital gains incentive fee is based on realized gains and losses and unrealized fair value appreciation and depreciation, none of which are included in net investment income, and (ii) tax expenses included in net investment income may include (a) excise tax expense, which is not solely attributable to net investment income, and (b) deferred taxes, which are not payable in the current period. However, adjusted net investment income before taxes is a non-U.S. GAAP measure and should not be considered as a replacement for net investment income, net investment income before taxes or other earnings measures presented in accordance with U.S. GAAP and should be reviewed only in connection with such U.S. GAAP measures in analyzing MSIF's financial performance.
Net Debt to NAV Ratio is calculated as the Debt to NAV Ratio as determined in accordance with U.S. GAAP, except that total debt is reduced by cash and cash equivalents. MSIF believes presenting the Net Debt to NAV Ratio is useful and appropriate supplemental disclosure for analyzing its financial position and leverage. However, the Net Debt to NAV Ratio is a non-U.S. GAAP measure and should not be considered as a replacement for the Debt to NAV Ratio and other financial measures presented in accordance with U.S. GAAP. Instead, the Net Debt to NAV Ratio should be reviewed only in connection with such U.S. GAAP measures in analyzing MSIF's financial position.
Please visit MSIF's website at https://www.mscincomefund.com for additional information
Board of Directors
Dwayne L. Hyzak
CEO and Chairman of the Board MSC Income Fund, Inc.
Chief Executive Officer
Main Street Capital Corporation
Robert L. Kay CEO
Myocardial Solutions, Inc.
Nataly M. Marks President
Triple-S Steel Holdings, Inc.
John O. Niemann, Jr. President and COO Arthur Andersen LLP Board of Directors
Hines Global Income Trust
Jeffrey B. Walker Retired Vice Chairman Deloitte Tax LLP Former Board Member Deloitte LLP
Executive Officers
Dwayne L. Hyzak Chief Executive Officer
David L. Magdol
President & Chief Investment Officer
Jesse E. Morris
EVP, Chief Operating Officer & Senior Managing Director
Jason B. Beauvais
EVP, General Counsel & Secretary
Nicholas T. Meserve Managing Director
Cory E. Gilbert
Chief Financial Officer
Ryan H. McHugh
Chief Accounting Officer
Kristin L. Rininger
Chief Compliance Officer & Deputy General Counsel
Research Coverage
Arren Cyganovich Truist Securities
(212) 319-2334
Robert J. Dodd Raymond James (901) 579-4560
Paul Johnson KBW
(617) 848-2777
Kenneth S. Lee
RBC Capital Markets
(212) 905-5995
Brian McKenna Citizens
(212) 906-3545
Mickey Schleien Clear Street (646) 290-6794
Corporate Headquarters
1300 Post Oak Blvd, 8th Floor Houston, TX 77056
Tel: (713) 350-6000
Fax: (713) 350-6042
Investment Adviser
MSC Adviser I, LLC (a wholly-owned subsidiary of Main Street Capital Corporation (NYSE: MAIN))
1300 Post Oak Blvd, 8th Floor Houston, TX 77056
Tel: (713) 350-6000
Fax: (713) 350-6042
Independent Registered Public Accounting Firm
Grant Thornton, LLP Dallas, TX
Corporate Counsel
Dechert, LLP Washington, D.C.
Securities Listing
Common Stock NYSE: MSIF NYSE Texas: MSIF
Transfer Agent
SS&C Global Investor and Distribution Solutions
Tel: (+1 800) 234-0556
https://www.ssctech.com
Investor Relations Contacts
Dwayne L. Hyzak Chief Executive Officer
Cory E. Gilbert
Chief Financial Officer
Alejandro Palomo
VP, Investor Relations, Asset Management Business
Tel: (713) 350-6000
Ken Dennard Zach Vaughan
Dennard Lascar Investor Relations
Tel: (713) 529-6600
Main Street's Investment Committee
Dwayne L. Hyzak, Chief Executive Officer
David L. Magdol, President & Chief Investment Officer
Nicholas T. Meserve Managing Director
Vincent D. Foster, Chairman of Main Street's Board
Page 4: MSIF is a Principal Investor in Private Debt and Equity
Capital includes total assets plus undrawn portion of debt capital as of March 31, 2026
Through MAIN's wholly-owned unconsolidated subsidiary, MSC Adviser I, LLC (the Adviser)
Capital under management includes total assets plus undrawn portion of debt capital and uncalled equity capital commitments as of March 31, 2026
Page 5: Private Loan Investment Strategy
This calculation excludes four Private Loan portfolio companies, as EBITDA is not a meaningful metric for these portfolio companies, and those portfolio companies whose primary operations have ceased and only residual value remains
Weighted-average effective yield is calculated using the applicable interest rate as of March 31, 2026 and is weighted based upon the principal amount of each debt investment as of March 31, 2026; includes amortization of deferred debt origination fees and accretion of original issue discount, but excludes fees payable upon repayment of the debt investments and any debt investments on non-accrual status
The defined term and additional details for the Credit Facilities are included on page 24 and the related Endnotes
Page 6: LMM Investment Portfolio
Weighted-average cash coupon is calculated using the applicable cash interest rate as of March 31, 2026 and is weighted based upon the principal amount of each debt investment as of March 31, 2026; excludes amortization of deferred debt origination fees and accretion of original issue discount, any fees payable upon repayment of the debt investments and any debt investments on non-accrual status
Page 7: MSIF Executive Management Team
Member of MAIN Executive Committee
Member of MAIN Investment Committee; Vince Foster, Chairman of MAIN's Board, is a non-employee member of MAIN's Investment Committee
Chief Investment Officer
Chief Operating Officer
General Counsel
Page 9: Total Investment Portfolio
Effective as of the listing of MSIF's common shares on the NYSE on January 29, 2025 (the MSIF Listing), MSIF stopped making investments in new LMM portfolio companies; as such, MSIF expects the size of its LMM investment portfolio to decline in future periods as its existing LMM investments are repaid or sold
Middle Market investments and Other Portfolio investments, each as defined in MSIF's SEC filings; MSIF has generally stopped making new investments in these portfolios and expects the size of these investment portfolios to continue to decline in future periods as its existing investments in each portfolio are repaid or sold
As of March 31, 2026; based on cost
Excludes the Other Portfolio, as defined in MSIF's SEC filings, which represents 1% of total investment portfolio cost as of March 31, 2026
Based upon total investment income for the trailing twelve-month period ended March 31, 2026
Weighted-average effective yield is calculated using the applicable interest rate as of March 31, 2026 and is weighted based upon the principal amount of each debt investment as of March 31, 2026; includes amortization of deferred debt origination fees and accretion of original issue discount, but excludes fees payable upon repayment of the debt investments and any debt investments on non-accrual status
Page 10: Total Portfolio by Industry (as a Percentage of Cost)
Excluding MSIF's Other Portfolio investments, as defined in MSIF's SEC filings, which in aggregate represent approximately 1% of the total investment portfolio at cost
Page 11: Diversified Total Portfolio (as a Percentage of Cost)
Excluding MSIF's Other Portfolio investments, as defined in MSIF's SEC filings, which in aggregate represent approximately 1% of the total investment portfolio at cost
Leveraged Buyout / Management Buyout
Based upon portfolio company headquarters and excluding any MSIF investments in portfolio companies headquartered outside of the U.S., which in aggregate represent approximately 4% of the total investment portfolio at cost
Page 12: Private Loan Investment Portfolio
As of March 31, 2026; based on cost
Weighted-average effective yield is calculated using the applicable interest rate as of March 31, 2026 and is weighted based upon the principal amount of each debt investment as of March 31, 2026; includes amortization of deferred debt origination fees and accretion of original issue discount, but excludes fees payable upon repayment of the debt investments and any debt investments on non-accrual status
Over 99% of floating interest rates on Private Loan debt investments are subject to contractual minimum "floor" rates
The defined term and additional details for the Credit Facilities are included on page 24 and the related Endnotes
Page 14: Diversified Private Loan Portfolio (as a Percentage of Cost)
Leveraged Buyout / Management Buyout
Based upon portfolio company headquarters and excluding any MSIF investments in portfolio companies headquartered outside of the U.S., which in aggregate represent approximately 5% of the Private Loan investment portfolio at cost
Page 15: LMM Investment Portfolio
Weighted-average effective yield is calculated using the applicable interest rate as of March 31, 2026 and is weighted based upon the principal amount of each debt investment as of March 31, 2026; includes amortization of deferred debt origination fees and accretion of original issue discount, but excludes fees payable upon repayment of the debt investments and any debt investments on non-accrual status
Includes the LMM portfolio companies that (a) MSIF has a direct equity investment in and (b) are flow-through entities for tax purposes; based upon dividend income for the trailing twelve-month period ended March 31, 2026
Page 17: Diversified LMM Portfolio (as a Percentage of Cost)
Leveraged Buyout / Management Buyout
Based upon portfolio company headquarters and excluding any MSIF investments in portfolio companies headquartered outside of the U.S., which in aggregate represent approximately 1% of the LMM investment portfolio at cost
Page 19: MSIF Financial Performance
See reconciliation of ANII to NII on page 20 and Non-GAAP Information disclosures on page 27 of this presentation
Reflects year-to-date March 31, 2026 performance compared to year-to-date March 31, 2025 performance
Three months ended March 31, 2026
Page 20: MSIF Income Statement Summary
Positive percentage represents an increase and negative percentage represents a decrease to the Net Increase in Net Assets Resulting from Operations
Excludes capital gains incentive fee expense
See Non-GAAP Information disclosures on page 27 of this presentation
Change in ANII Before Taxes Margin and ANII Margin is based upon the basis point difference (increase/(decrease))
This fee equals (a) 17.5% of MSIF's incentive fee capital gain, which is calculated as MSIF's (i) cumulative net realized gains (net of any related net income tax expense), minus (ii) cumulative unrealized depreciation (net of any related income tax benefit, and excluding any unrealized appreciation), minus (b) the aggregate amount of any previously paid capital gains incentive fee, in each case from the MSIF Listing date through the applicable calendar year ended. In accordance with U.S. GAAP, at the end of each reporting period, MSIF estimates the capital gains incentive fee and adjusts the accrual for the fee based upon a hypothetical liquidation of its investment portfolio at the then current fair value. Therefore, the calculation of the accrual equals (a) MSIF's cumulative change in net fair value, including both (i) the cumulative net realized gain/loss and (ii) the cumulative net unrealized appreciation/depreciation (in both cases, net of any related cumulative net income tax expense or benefit), minus (b) the aggregate amount of any previously paid capital gains incentive fee, in each case from the MSIF Listing date through the applicable period ended. However, any capital gains incentive fee accrued related to the unrealized appreciation is neither earned nor payable to the Adviser until such time that it is realized, and assuming at the end of a calendar year such incentive fee capital gain exists excluding any cumulative unrealized appreciation (in each case, net of any related net income tax expense or benefits). If the calculation results in an increase in the accrual compared to the previous quarter, MSIF records an increase to the capital gains incentive fee accrual. If the calculation results in a decrease to the estimated incentive fee on capital gains when compared to the previous quarter, the accrual for the incentive fee on capital gains is reduced to the extent of such decrease. For the first quarter of 2026, MSIF reduced the accrual on the capital gains incentive fee by $0.6 million, resulting in an ending capital gains incentive fee accrual of $2.1 million as of March 31, 2026.
Page 21: MSIF Per Share Change in Net Asset Value (NAV)
See reconciliation of ANII per share to NII per share on page 20 and Non-GAAP Information disclosures on page 27 of this presentation
Additional details on the capital gains incentive fee are included on page 20 and the related Endnotes
On May 7, 2026, MSIF announced a change to its regular dividend payment frequency from quarterly to monthly beginning in July 2026
Per share impact of MSIF's repurchases of common stock as part of its 10b5-1 repurchase plan, which expired in March 2026
Per share impact of the follow-on equity offering completed in January 2025
Includes differences in weighted-average shares outstanding utilized for calculating changes in NAV during the period and actual shares outstanding utilized in computing ending NAV and other minor changes
Page 22: MSIF Balance Sheet Summary
The defined term and additional details for the Credit Facilities are included on page 24 and the related Endnotes
Page 23: MSIF Capitalization
The defined terms and additional details for the SPV Facility and Corporate Facility are included on page 24 and the related Endnotes
Debt to NAV Ratio is calculated based upon par value of debt
Net debt in this ratio includes par value of total debt less cash and cash equivalents
See reconciliation of ANII to NII on Page 20 and Non-GAAP Information disclosures on page 27 of this presentation
ANII(4) + interest expense / interest expense on a trailing twelve-month basis
Page 24: Stable, Long-Term Leverage
As of March 31, 2026, MSIF maintained a secured special purpose vehicle financing facility (the SPV Facility), which had $300.0 million in total commitments with an option to increase total commitments up to $450.0 million
As of March 31, 2026, MSIF maintained a senior secured corporate revolving line of credit (the Corporate Facility), which had $245.0 million in total commitments with an accordion feature to increase commitments up to $300.0 million
Borrowings under the SPV Facility and the Corporate Facility (together, the Credit Facilities) are available to provide additional liquidity for investment and operational activities; MSIF also maintains a revolving line of credit provided by Main Street, which provides for borrowings up to $30 million for MSIF to utilize if necessary
SPV Facility and Corporate Facility rates reflect the rate based on SOFR effective for the contractual reset date of April 1, 2026
Borrowing availability could be limited by regulatory requirements, advance rates per the credit agreement or internal leverage targets
Page 25: Long-term Maturity of Debt Obligations
Issued in October 2021, with a follow-on issuance in January 2022; redeemable at MSIF's option at any time, subject to certain make-whole provisions
The defined terms and additional details for the SPV Facility and Corporate Facility are included on page 24 and the related Endnotes
Issued in March 2026; redeemable at MSIF's option at any time, subject to certain make-whole provisions
MSC Income Fund, Inc. NYSE: MSIF
Disclaimer
MSC Income Fund Inc. published this content on May 08, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 08, 2026 at 17:20 UTC.