Lennox International : 20260429 LII 1Q26 Earnings Presentation FINAL

LII

Published on 04/29/2026 at 07:11 am EDT

INTEGRITY | RESPECT | EXCELLENCE

EARNINGS RELEASE

APRIL 29, 2026

Navigating industry headwinds and mitigating tariff impacts

Reaffirming EPS Guidance

Full Year

Earnings Per Share*

$23.50 - $25.00

REVENUE

TOTAL SEGMENT

PROFIT*

TOTAL SEGMENT

PROFIT MARGIN*

$1.1B

$164

14.4%

+6% YoY

(3%) YoY

(130 bps) YoY

ADJUSTED EPS*

$3.35

OPERATING

CASH FLOW

$16M

NET DEBT / ADJ. EBITDA*

1.3x

(8%) YoY

+$52M YoY

+0.1x YoY

ECONOMIC OUTLOOK

Revenue Growth

Channel destocking complete in early Q2

Dealer and contractor confidence recovering

Consumer remains cautious - stable sentiment

New home construction remains weak

Growth initiatives gaining momentum

Cost Inflation

Metal and commodities inflation higher

Fuel and transportation cost increasing

Countermeasures Intensifying:

Productivity & material cost actions

Supply chain & manufacturing refinement

Vendor cost sharing

Pricing actions to offset costs

Tariff impact increasing

Sales improved sequentially within Q1

HOME COMFORT SOLUTIONS

Restocking in two step channel

Replace vs. repair stabilizing

Successful launch of water heaters

New heat pumps gaining traction

On-track integration of Supco

BUILDING CLIMATE SOLUTIONS

Industry volume stabilizing

Emergency replacement momentum

National account wins

Leveraging full lifecycle offerings

On-track Integration of Duro Dyne

Residential Heat Pumps

Signature collection cold climate

(down to -20°F)

Elite series side discharge

space-savings design

Merit series two stage heat pump

Lennox Powered by Samsung

ductless systems

RECENT PRODUCT INTRODUCTIONS

Strategos Commercial Rooftop Heat Pump

Backwards electrical compatibility for cost savings

Flexible heating options; electric, gas, or dual-fuel

Ultra-high efficiency with variable speed technology

Residential Heat Pump Water Heaters (Ariston JV)

Ariston JV for water heating

High-efficiency heat pump water heaters

Supports future convergence of HVAC and water heating

Lennox Home application support

Compact Residential Air Handlers

Space-efficient design for tight and retrofit installs

Improves installation efficiency

Optimized for high-SEER

Integrated with Lennox controls

Integrity | Respect | Excellence

(US$ MILLIONS)

($5M) or (3%)

+$63

$168

$164

($31)

($5)

($32)

2025

Volume Mix/Price Product

Cost

Other

2026

ROS 14.4%

ROS 15.7%

TOTAL SEGMENT PROFIT*

(US$ MILLIONS)

+6%

+5%

$1,135

$1,073

+9%

(8%)

2025

Volume Mix/Price

Other

2026

REVENUE

Adjusted EPS*

(8%) to $3.35

Commercial and M&A led growth

Residential markets soft but improved versus Q4

Production absorption costs weighed on profitability

* See appendix for reconciliation to GAAP performance; total segment profit includes unallocated corporate expenses

Revenue:

One step: ~(10%)

Two Step: ~(15%) M&A: ~+2%

Product Cost: Materials inflation and factory absorption

Other Cost: ~$2M M&A gain and SG&A inflation mostly offset by cost productivity

(US$ MILLIONS)

$721

$650

REVENUE

(US$ MILLIONS)

$124

$87

SEGMENT PROFIT

ROS 17.2%

ROS 13.3%

2025

2026

2025

2026

(10%)

($37)

(21%)

+9%

+2%

($56)

+$41

($23)

+$1

Volume

Mix/Price

Other

Volume

Mix/Price

Product Cost

Other

(US$ MILLIONS)

$485

$351

REVENUE

(US$ MILLIONS)

$96

$59

ROS 16.7%

ROS 19.7%

SEGMENT PROFIT

Volume: Strong Light Commercial National Accounts equipment and service

2025

2026

2025

2026

+38%

+$37

+17%

+9%

+12%

+$24

+$22

($8)

($1)

Volume

Mix/Price

Other

Volume

Mix/Price

Product Cost

Other

Product Cost: Materials inflation and production absorption, partially offset by factory productivity

Other: ~$7M M&A gains offset by SG&A inflation and distribution investments

CASH CONVERSION

OPERATING CASH FLOW

(US$ MILLIONS)

TTM FCF CONVERSION %*

LEVERAGE

NET DEBT TO ADJUSTED EBITDA* (TTM)

(36)

1Q25 2Q25 3Q25 4Q25 1Q26

1.3x

Cash Conversion Temporarily Constrained

95%

82%

81%

16

62%

78%

Inventory well positioned for summer

Good collections and payment leverage

Maintain a Strong Balance Sheet

0.8x

Share repurchases continued in Q1

Ongoing "Bolt-on" M&A interest

INVESTING FOR GROWTH

CAPEX

(US$ MILLIONS)

1Q25 2Q25 3Q25 4Q25

~250

Focus on Customer Experience and Cost efficiency

Innovation and training centers

Digital tech stack and data platforms

Distribution network expansion & optimization

2022 2023 2024 2025 2026

ERP modernization and AI tools

Integrity | Respect | Excellence

* See appendix for reconciliation to GAAP performance. Net debt is net of cash balances 9

*Before the impact of cost: inflation, investments, productivity, and M&A amortization

GROWTH

** Impact on Total Cost

OTHER GUIDANCE ITEMS

Current

Revenue Segment Profit

∆ YoY Incremental*

Prior

Revenue Segment Profit

∆ YoY Incremental*

Volume

Price | Mix

M&A

(LSD) (~35%)

+MSD ~90%

+MSD ~30%

(LSD)

+MSD

+MSD

(~35%)

~75%

~30%

Total LII

~8%

6% - 7%

HCS

~4%

~16%

~2%

~15%

BCS

Current

Prior

COST

∆ YoY

Inflation**

~+5%

~+2.5%

Investments

+$35M

+$35M

M&A Amortization

+$15M

+$15M

Productivity

($75M)

($75M)

Interest

$65M

$65M

Tax Rate

~20%

~20%

Share Count

~35M

~35M

Adjusted EPS

Free Cash Flow

$23.50 - $25.00

$750M to $850M

$23.50 - $25.00

$750M to $850M

ATTRACTIVE INVESTMENT OPPORTUNITY

Resilient Margin

Execution Consistency

and Disciplined

Capital Deployment Advanced Technology

Solutions with

Business Focused on

Sustainable HVACR

Growth End Markets with Strong Replacement Demand

Direct-to-Dealer Network

Talent & Culture Driven by

Core Values, Guiding Behaviors and Pay-for-Performance

INTEGRITY | RESPECT | EXCELLENCE

THANK YOU!

Change Year-over-Year

Q1 2026 Q1 2025

Volume Mix/Price Other Total

$ 650 $ 721

(21%) 9% 2% (10%)

485 351

17% 9% 12% 38%

$ 1,135 $ 1,073

Product

Q1 2026 Q1 2025

Volume Mix/Price Cost Other Total

$ 87 $ 124

$ (56) $ 41 $ (23) $ 1 $ (37)

96 59

24 22 (8) (1) 37

$ 182 $ 183

$ (32) $ 63 $ (31) $ - $ -

(19) (15)

- - - (4) (4)

$ 164 $ 168

$ (32) $ 63 $ (31) $ (4) $ (4)

- -

- -

- -

$ 164 $ 168

Net Sales

Home Comfort Solutions Building Climate Solutions Net sales, a GAAP measure

Segment Profit (1)

Home Comfort Solutions Building Climate Solutions

Total segment profit, a Non-GAAP measure Corporate and other(3)

Total segment profit, including unallocated Corporate and other expenses, a Non-GAAP measure Loss (gain) on sale from previous dispositions

Acquisition costs(2) Restructuring charges Operating income

We define segment profit (loss) as a segment's operating income (loss) included in the accompanying Consolidated Statements of Operations, excluding:

Restructuring charges,

Gain (loss) on sale of previous dispositions, and;

Acquisition costs

Recorded in Losses and other expenses, net in the accompanying Consolidated Statement of Operations.

Corporate and other expenses include unallocated corporate costs related to corporate administrative functions such as tax, treasury, accounting, internal audit, legal and human resources.

For the Twelve Months Ended March 31, (Unaudited)

2026 2025

Income before taxes, a GAAP Measure $ 983.0 $ 1,005.9

Interest expense, net 49.9 33.1

Restructuring charges, before tax 6.8 -

Other expense (income), net before tax 3.4 2.0

Pension settlements, before tax 0.8 0.5

Depreciation and amortization expense 116.1 96.7

Loss (gain) on sale from previous dispositions (0.9) 1.5

Adjusted EBITDA, a non-GAAP measure $ 1,159.1 $ 1,139.7

As of March 31, (Unaudited)

2026

2025

Total Debt

$ 1,523.3

$ 1,388.4

Less Cash

48.2

34.2

Less Short-term investments

2.0

0.5

Net Debt, a non-GAAP measure

$ 1,473.1

$ 1,353.7

Debt to Adjusted EBITDA ratio

1.3

1.2

For the Three Months Ended March 31,

(Unaudited)

For the Twelve Months Ended

(Unaudited)

2026

2025

1Q 2025

2Q 2025

3Q 2025

4Q 2025

1Q 2026

Net Cash provided by (used in) operating activities, a GAAP measure

$ 16.1

$ (35.8)

$ 932.7

$ 835.5

$ 684.1

$ 757.6

$ 809.5

Purchases of property, plant and equipment

(55.5)

(25.5)

(159.6)

(155.4)

(149.8)

(118.8)

(148.8)

Proceeds from the disposal of property, plant and equipment

0.7

0.5

2.5

2.3

1.7

1.4

1.6

Free cash flow, a Non-GAAP measure

$ (38.7)

$ (60.8)

$ 775.6 $ 682.4 $ 536.0 $ 640.2 $ 662.3

For the Twelve Months Ended

(Unaudited)

All figures are After Tax Amounts

1Q 2025

2Q 2025

3Q 2025

4Q 2025

1Q 2026

Net income, a GAAP measure

$ 816.4

$ 844.3

$ 865.1

$ 805.8

$ 793.3

Restructuring charges

- - - 5.1 5.1

Acquisition costs (a)

- - - 8.9 8.9

Loss (gain) on sale from previous dispositions

1.5 3.1 3.1 (0.7) (0.7)

Adjusted net income, a non-GAAP measure

$ 817.9 $ 847.4 $ 868.2 $ 819.1 $ 806.6

FCF Conversion 95% 81% 62% 78% 82%

(a) Recorded in Losses and other expenses, net in the Consolidated Statements of Operations

Disclaimer

Lennox International Inc. published this content on April 29, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on April 29, 2026 at 11:10 UTC.