WDO.TO
WESDOME GOLD MINES LTD.
2024 Annual
MANAGEMENT'S DISCUSSION AND ANALYSIS
TABLE OF CONTENTS
MANAGEMENT'S DISCUSSION AND ANALYSIS
1
NON-IFRS PERFORMANCE MEASURES
1
BUSINESS OVERVIEW
1
Q4 2024 HIGHLIGHTS
2
OPERATING AND FINANCIAL HIGHLIGHTS
3
UPDATED MINERAL RESERVE AND RESOURCES FOR YEAR-END 2024
6
GOLD MARKET OVERVIEW AND FOREIGN CURRENCY EXCHANGE RATE OVERVIEW
10
OUTLOOK
10
QUARTERLY FINANCIAL AND OPERATIONAL RESULTS
11
REVIEW OF OPERATING MINES
15
LIQUIDITY AND CAPITAL RESOURCES
21
OUTSTANDING SHARE DATA
23
CONTRACTUAL OBLIGATIONS
23
NON-IFRS PERFORMANCE MEASURES
24
ACCOUNTING MATTERS
33
BASIS OF PRESENTATION
33
OFF-BALANCE SHEET TRANSACTIONS
33
CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS
33
ACCOUNTING PRONOUNCEMENTS
36
RELATED PARTY TRANSACTIONS
38
RISKS AND UNCERTAINTIES
38
MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
45
RESPONSIBILITY FOR TECHNICAL INFORMATION
46
INFORMATION CONCERNING ESTIMATES OF MEASURED, INDICATED AND INFERRED
RESOURCES
46
CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS
47
RISK FACTORS
47
W e
MANAGEMENT'S DISCUSSION AND ANALYSIS
This Management's Discussion and Analysis ("MD&A") should be read in conjunction with Wesdome Gold Mines Ltd.'s ("Wesdome" or the "Company") audited financial statements for the years ended December 31, 2024 and 2023, and their related notes ("financial statements") which have been prepared in accordance with IFRS Accounting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB").
All dollar amounts stated in this MD&A are denominated in thousands of Canadian dollars, except per share data and unless otherwise indicated. The discussion and analysis within this MD&A are effective as of March 19, 2025.
This document contains forward-looking statements and forward-looking information. Refer to the cautionary language under the section entitled "Cautionary Statement on Forward-lookingStatements" in this MD&A.
The following abbreviations are used to describe the periods under review throughout this MD&A:
Abbreviation
Period
Abbreviation
Period
Q4 2024
October 1, 2024
- December 31, 2024
Q4 2023
October 1, 2023
- December 31, 2023
Q3 2024
July 1, 2024 - September 30, 2024
Q3 2023
July 1, 2023 - September 30, 2023
Q2 2024
April 1, 2024 - June 30, 2024
Q2 2023
April 1, 2023 - June 30, 2023
Q1 2024
January 1, 2024
- March 31, 2024
Q1 2023
January 1, 2023
- March 31, 2023
FY 2024
January 1, 2024
- December 31, 2024
FY 2023
January 1, 2023
- December 31, 2023
NON-IFRS PERFORMANCE MEASURES
Wesdome uses non-IFRS performance measures throughout this MD&A as it believes that these generally accepted industry performance measures provide a useful indication of the Company's operational performance. These non-IFRS performance measures do not have standardized meanings defined by IFRS and may not be comparable to information in other gold producers' reports and filings. Accordingly, it is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS.
The non-IFRS performance measures include:
For further information and detailed reconciliations, refer to the section entitled "Non-IFRSPerformance Measures" in this MD&A.
BUSINESS OVERVIEW
Wesdome is a public company existing under the laws of Ontario. The common shares of the Company are listed on the Toronto Stock Exchange ("TSX") under the symbol "WDO" with a secondary listing on the OTCQX under the symbol "WDOFF". The registered and principal office of the Company is located at 220 Bay Street, Suite 1200, Toronto, Ontario, M5J 2W4.
- 1 -
Our focus is on safe and responsible mining. This is demonstrated by the care we take for our people, communities and the environment which is integral to our success. We seek to continually understand and, where possible, avoid or minimize, the potential negative impacts of our activities while we look to generate new and positive opportunities through stakeholder, community and Indigenous partnerships and investments. We also believe in setting goals and objectives as a way to drive our sustainability performance forward and hold ourselves accountable.
Wesdome is a Canadian focused gold producer with two high-grade underground mine and milling assets, the Eagle River mine, situated 50 km west of Wawa, Ontario, and the Kiena mine, located in Val d'or, Quebec. The Company's primary goal is to responsibly leverage this operating platform and high-quality brownfield and greenfield exploration pipeline to build Canada's next intermediate gold producer. In 2024, Eagle River and Kiena produced 94,561 and 77,472 ounces of gold, respectively. Wesdome is strategically exploring the 100 km2 land package at Eagle River and the 75 km2 land package at Kiena. Additional financial information relating to Wesdome, including the Company's Annual Information Form, can be found on the Company's website: www.wesdome.comor under the Company's profile on the SEDAR+ website: www.sedarplus.ca
Q4 2024 HIGHLIGHTS
- 2 -
OPERATING AND FINANCIAL HIGHLIGHTS
Gold Production
and Gold Sold (koz)
50 49
44
45
43
40
36
38
36
33
Q4 2023
Q1 2024
Q2 2024
Q3 2024
Q4 2024
Gold Produced
Gold Sold
Cost of Sales and
Production Costs ($/t)
524
560
523
488
489
474
468
478
472
449
Q4 2023
Q1 2024
Q2 2024
Q3 2024
Q4 2024
Cost of sales/tonne milled
Production costs/tonne milled
Net Income and
Adjusted Net Income ($M)
56.6 56.6
39.0 39.2
29.1 29.1
10.7 10.7
2.4
2.4
Q4 2023
Q1 2024
Q2 2024
Q3 2024
Q4 2024
Net Income (Loss)
Adjusted Net Income (Loss)
Cost of Sales,
All-in-Sustaining
and Cash Cost ($/oz)
1,758
1,453
1,521
1,289
1,190
2,711
2,082
2,226
1,977
1,920
1,755
1,451
1,517
1,286
1,187
Q4 2023
Q1 2024
Q2 2024
Q3 2024
Q4 2024
Cash Costs
AISC
Cost of Sales
Revenue and Cost of Sales ($M) Average
Realized Price of Gold Sold ($/oz)
3,746
3,192
3,420
183
2,715
2,823
147
128
102
101
58
55
54
52
52
Q4 2023
Q1 2024
Q2 2024
Q3 2024
Q4 2024
Revenue
Cost of Sales
Average Realized Price
Net Cash from Operating Activities and
Free Cash Flow ($M)
76
57
61
47
37
40
28
31
19
8
Q4 2023
Q1 2024
Q2 2024
Q3 2024
Q4 2024
Operating cash flow
Free Cash Flow
Adjusted net income, free cash flow, cash costs, all-in-sustaining costs, average realized price of gold sold and production costs per tonne milled are non-IFRS performance measures. Refer to the section entitled "Non-IFRS Performance Measures" for the reconciliation of these non-IFRS measurements to the financial statements.
- 3 -
The following table summarizes the Company's selected operating and financial highlights for the quarters and years ended December 31, 2024 and 2023:
In 000s, except per units and per share amounts
Q4 2024
Q4 2023
Change
FY 2024
FY 2023
Change
Financial results
Revenues
2
182,611
102,221
80,390
79%
558,184
333,173
225,011
68%
Cost of sales
57,974
54,645
3,329
6%
216,049
200,234
15,815
8%
Gross profit
95,589
23,715
71,874
303%
241,861
37,751
204,110
541%
Cash margin
1
124,637
47,576
77,061
162%
342,135
132,939
209,196
157%
1
114,868
38,256
76,612
200%
308,006
99,333
208,673
210%
EBITDA
Net income (loss)
56,629
2,420
54,209
2240%
135,471
(6,187)
141,658
2290%
Earnings (loss) per share
0.38
0.02
0.36
2226%
0.91
(0.04)
0.95
2365%
Adjusted net income (loss)
1
56,629
2,420
54,209
2240%
135,668
(1,910)
137,578
7203%
Adjusted net income (loss) per share
1
0.38
0.02
0.36
2226%
0.91
(0.01)
0.92
9171%
Net cash from operating activities
76,411
37,176
39,235
106%
240,972
101,351
139,621
138%
Operating cash flow per share
3
0.51
0.25
0.26
104%
1.61
0.69
0.92
134%
Net cash (used in) from financing activities
(884)
(1,946)
1,062
55%
(39,934)
5,421
(45,355)
(837)%
Net cash used in investing activities
(34,945)
(25,441)
(9,504)
(37)%
(119,312)
(98,586)
(20,726)
(21)%
1
39,874
7,799
32,075
411%
118,597
(6,405)
125,002
1952%
Free cash flow
Free cash flow per share
1
0.27
0.05
0.21
408%
0.79
(0.04)
0.83
2082%
Average 1 USD → CAD exchange rates
1.3990
1.3619
0.04
3%
1.3700
1.3495
0.02
2%
Operating results
Gold produced (ounces)
49,567
36,216
13,351
37%
172,033
123,336
48,697
39%
Gold sold (ounces)
48,700
37,620
11,080
29%
167,300
126,620
40,680
32%
Per ounce of gold sold
1
Cost of sales
4
($/oz)
1,190
1,453
(262)
(18)%
1,291
1,581
(290)
(18)%
Cost of sales
4
(US$/oz)
851
1,067
(216)
(20)%
943
1,172
(229)
(20)%
Cash costs
1
($/oz)
1,187
1,451
(264)
(18)%
1,288
1,579
(291)
(18)%
Cash costs
1
(US$/oz)
848
1,065
(217)
(20)%
940
1,170
(230)
(20)%
AISC
1
($/oz)
1,920
2,082
(162)
(8)%
1,999
2,231
(232)
(10)%
AISC
1
(US$/oz)
1,373
1,529
(156)
(10)%
1,459
1,653
(194)
(12)%
Average realized price
1
($/oz)
3,746
2,715
1,031
38%
3,333
2,629
704
27%
Average realized price
1
(US$/oz)
2,678
1,994
684
34%
2,433
1,948
485
25%
Financial Position
Cash
123,097
41,371
81,726
198%
123,097
41,371
81,726
198%
6
131,261
(6,894)
138,155
2004%
131,261
(6,894)
138,155
2004%
Working capital
Total assets
746,654
618,956
127,698
21%
746,654
618,956
127,698
21%
Current liabilities
53,883
89,115
(35,232)
(40)%
53,883
89,115
(35,232)
(40)%
Total liabilities
175,836
191,656
(15,820)
(8)%
175,836
191,656
(15,820)
(8)%
Operating Highlights
- 4 -
AISC for FY 2024 of $1,999 (US$1,459) per ounce decreased by 10% from FY 2023 mainly due to a 32% increase in ounces sold offset by increased capital spending of $34.1 million mainly due to the ramp-up of commercial production at Kiena, an 8% increase in aggregate mine operating costs and an increase of $4.5 million in corporate and general administration costs.
Financial Highlights
Development, Exploration and Other Highlights
Eagle River
Kiena
UPDATED MINERAL RESERVE AND RESOURCES FOR YEAR-END 2024
- 6 -
- 7 -
Mineral Reserve Estimates
The Company's gold mineral reserves effective December 31, 2024 are set out in the table below and are compared with the gold mineral reserves for the prior corresponding period.
2024 Mineral Reserves
2023 Mineral Reserves
Tonnes
Grade
Ounces
Tonnes
Grade
Ounces
(000s)
(g/t Au)
(000s)
(000s)
(g/t Au)
(000s)
Eagle River
Proven
433
15.6
217
247
20.4
162
Probable
794
10.4
265
452
15.9
232
Stockpile & Inventory
8
17.8
5
17
11.3
6.0
Total
1,235
12.3
487
716
17.4
400
Kiena
Proven
305
11.0
107
62
9.6
19
Probable
2,076
8.9
592
1,995
11.1
711
Stockpile & Inventory
10
5.6
2.0
4.0
6.9
1.0
Total
2,391
9.1
701
2,061
11.0
731
Wesdome
Proven
738
13.7
324
309
18.3
182
Probable
2,870
9.3
857
2,447
12.0
943
Stockpile & Inventory
18
10.9
6
21
10.4
7
Total
3,626
10.2
1,188
2,778
12.7
1,131
Notes
- 8 -
Disclaimer
Wesdome Gold Mines Ltd. published this content on March 19, 2025, and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on March 19, 2025 at 23:48:04.385.