SWK
Published on 04/29/2026 at 09:16 am EDT
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, Millions of Dollars Except Per Share Amounts)
FIRST QUARTER
2026
2025
41.9
47.5
3.1
0.3
22.7 -
44.9
1.2
160.7
204.8
75.9
77.2
84.8
127.6
25.2
37.2
$ 59.6
$ 90.4
COSTS AND EXPENSES
Cost of sales
Gross profit
% of Net Sales
Selling, general and administrative
% of Net Sales
Other - net
Loss on sale of business
Asset impairment charges
Restructuring charges
Income from operations
Interest - net
EARNINGS BEFORE INCOME TAXES
Income taxes
NET EARNINGS
EARNINGS PER SHARE OF COMMON STOCK
Basic
Diluted
$ 0.39 $ 0.60
$ 0.39 $ 0.60
$ 0.83
$ 0.82
151,759
151,028
152,389
151,699
$ 3,846.4 $
2,689.1
1,157.3
30.1%
884.0
23.0%
3,744.6
2,623.8
1,120.8
29.9%
867.0
23.2%
WEIGHTED-AVERAGE SHARES OUTSTANDING (in thousands)
Basic
Diluted
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, Millions of Dollars)
April 4,
2026
January 3,
2026
ASSETS
Cash and cash equivalents
Accounts and notes receivable, net
Inventories, net
Current assets held for sale
Other current assets
Total current assets
Property, plant and equipment, net
Goodwill and other intangibles, net
Long-term assets held for sale
Other assets
Total assets
$ 333.7
1,438.4
4,059.0
271.5
404.2
6,506.8
1,763.1
10,325.3
1,279.5
1,725.1
$ 21,599.8
$ 280.1
919.7
4,157.1
262.4
359.7
5,979.0
1,831.8
10,374.8
1,273.9
1,784.2
$ 21,243.7
LIABILITIES AND SHAREOWNERS' EQUITY
Short-term borrowings
Current maturities of long-term debt
Accounts payable
Accrued expenses
Current liabilities held for sale
Total current liabilities
Long-term debt
Long-term liabilities held for sale
Other long-term liabilities
Shareowners' equity
Total liabilities and shareowners' equity
$ 1,743.0
54.2
2,220.1
1,642.5
56.8
5,716.6
4,704.0
9.7
2,192.8
8,976.7
$ 21,599.8
$ 605.6
554.8
2,163.0
1,878.1
44.2
5,245.7
4,703.3
9.4
2,230.7
9,054.6
$ 21,243.7
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES
SUMMARY OF CASH FLOW ACTIVITY
(Unaudited, Millions of Dollars)
FIRST QUARTER
2026
2025
OPERATING ACTIVITIES
Net earnings
Depreciation
Amortization
Loss on sale of business
Asset impairment charges
Changes in working capital1
Other
Net cash used in operating activities
$ 59.6
84.4
28.6
3.1
22.7
(388.8)
(198.4)
(388.8)
$ 90.4
91.1
37.3
0.3
-
(469.0)
(170.1)
(420.0)
INVESTING AND FINANCING ACTIVITIES
Capital and software expenditures
Payments on long-term debt
Net short-term commercial paper borrowings
Cash dividends on common stock
Other
Net cash provided by investing and financing activities
(58.5)
(500.1)
1,145.4
(126.0)
(8.1)
452.7
(65.0)
(500.0)
1,136.2
(124.5)
(2.4)
444.3
Effect of exchange rate changes on cash (6.9) 31.5
57.0 55.8
287.4 292.8
$ 344.4 $ 348.6
Increase in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash, beginning of period Cash, cash equivalents and restricted cash, end of period
Free Cash Flow Computation2
Net cash used in operating activities
Less: capital and software expenditures
Free cash flow (before dividends)
$ (388.8) $ (420.0)
(58.5) (65.0)
$ (447.3) $ (485.0)
April 4, January 3,
2026 2026
$ 333.7 $ 280.1
9.2 7.3
1.5 -
$ 344.4 $ 287.4
Reconciliation of Cash, Cash Equivalents and Restricted Cash
Cash and cash equivalents
Restricted cash included in Other current assets
Cash and cash equivalents included in Current assets held for sale
Cash, cash equivalents and restricted cash
1
Working capital is comprised of accounts receivable, inventory, accounts payable and deferred revenue.
2
Free cash flow is defined as cash flow from operations less capital and software expenditures. Management considers free cash flow an important measure of its liquidity, as well as its ability to fund future growth and to provide a return to the shareowners, and is useful information for investors. Free cash flow does not include deductions for mandatory debt service, other borrowing activity, discretionary dividends on the Company's common stock and business acquisitions, among other items.
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES
BUSINESS SEGMENT INFORMATION
(Unaudited, Millions of Dollars)
FIRST QUARTER
2026
2025
NET SALES
Tools & Outdoor
Engineered Fastening1
Total
$ 3,335.6
510.8
$ 3,846.4
$ 3,280.9
463.7
$ 3,744.6
SEGMENT PROFIT 2
Tools & Outdoor
Engineered Fastening1
$ 276.0
$ 60.9
$ 289.2
$ 39.0
$ (63.6) $
(74.4)
Segment Profit as a Percentage of Net Sales
Tools & Outdoor
Engineered Fastening1
8.3%
11.9%
8.8%
8.4%
1
On April 6, 2026, the Company completed the previously announced sale of its Consolidated Aerospace
Manufacturing ("CAM") business. Based on management's commitment to sell this business, the assets and liabilities related to CAM were classified as held for sale on the Company's Condensed Consolidated Balance Sheets as of April 4, 2026 and January 3, 2026. For the three months ended April 4, 2026, net sales and segment profit for Engineered Fastening included $117.0 million and $22.0 million, respectively, related to the CAM business.
2
Segment profit is defined as net sales minus cost of sales and SG&A (aside from corporate overhead expenses).
The corporate overhead element of SG&A, which is not allocated to the business segments for purposes of determining segment profit, consists of the costs associated with the executive management team and expenses related to centralized functions that benefit the entire Company but are not directly attributable to the business segments, such as legal and corporate finance functions, as well as expenses for the world headquarters facility.
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP EARNINGS FINANCIAL MEASURES TO CORRESPONDING
NON-GAAP FINANCIAL MEASURES
(Unaudited, Millions of Dollars Except Per Share Amounts)
FIRST QUARTER 2026
GAAP
Non-GAAP
Adjustments
Non-GAAP1
Gross profit
% of Net Sales
Selling, general and administrative
% of Net Sales
Earnings before income taxes
Income taxes2
Net earnings
Diluted earnings per share of common stock
$ 1,157.3
30.1%
884.0
23.0%
84.8
25.2
59.6
$ 0.39
$ 1,162.5
30.2%
876.3
22.8%
165.8
43.6
122.2
$ 0.80
81.0
18.4
62.6
$ 0.41
FIRST QUARTER 2025
GAAP
Non-GAAP
Adjustments
Non-GAAP1
Gross profit
% of Net Sales
Selling, general and administrative
% of Net Sales
Earnings before income taxes
Income taxes2
Net earnings
Diluted earnings per share of common stock
$ 1,120.8
29.9%
867.0
23.2%
127.6
37.2
90.4
$ 0.60
$ 1,137.5
30.4%
845.0
22.6%
159.1
44.7
114.4
$ 0.75
$ 16.7
(22.0)
31.5
7.5
24.0
$ 0.15
1
The Non-GAAP 2026 and 2025 information, as reconciled to GAAP above, is considered relevant to aid analysis and understanding of the
Company's results and business trends aside from the material impact of certain gains and charges and ensures appropriate comparability to operating results of prior periods. See further detail on Non-GAAP adjustments on page 14.
2
Income taxes attributable to Non-GAAP adjustments are determined by calculating income taxes on pre-tax earnings, both inclusive and exclusive of Non-GAAP adjustments, taking into consideration the nature of the Non-GAAP adjustments and the applicable statutory income tax rates.
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP SEGMENT PROFIT FINANCIAL MEASURES TO CORRESPONDING
NON-GAAP FINANCIAL MEASURES
(Unaudited, Millions of Dollars)
FIRST QUARTER 2026
GAAP
Non-GAAP
Adjustments1
Non-GAAP2
SEGMENT PROFIT
Tools & Outdoor
Engineered Fastening
$ 276.0
$ 60.9
$ 12.6
$ 0.2
$ 288.6
$ 61.1
CORPORATE OVERHEAD
Segment Profit as a Percentage of Net Sales
Tools & Outdoor
Engineered Fastening
SEGMENT PROFIT
Tools & Outdoor
Engineered Fastening
CORPORATE OVERHEAD
8.3%
11.9%
$ 289.2
$ 39.0
$ 25.0
$ 7.7
FIRST QUARTER 2025
GAAP
Non-GAAP
Adjustments1
Non-GAAP2
$ (74.4) $
$ 314.2
$ 46.7
6.0 $
8.7%
12.0%
(68.4)
Segment Profit as a Percentage of Net Sales
Tools & Outdoor
Engineered Fastening
8.8%
8.4%
9.6%
10.1%
1
Non-GAAP adjustments for the Tools & Outdoor segment relate primarily to footprint actions associated with the supply
chain transformation, as further discussed on page 14.
2
The Non-GAAP 2026 and 2025 business segment and corporate overhead information, as reconciled to GAAP above, is considered relevant to aid analysis and understanding of the Company's results and business trends aside from the material impact of certain gains and charges and ensures appropriate comparability to operating results of prior periods.
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP EARNINGS TO EBITDA
(Unaudited, Millions of Dollars)
Net earnings
% of Net Sales
Interest - net
Income taxes
Depreciation
Amortization
EBITDA1
% of Net Sales
Non-GAAP adjustments before income taxes
Less: Accelerated depreciation included in Non-GAAP adjustments before income taxes
Adjusted EBITDA1
% of Net Sales
$ 59.6
1.5%
75.9
25.2
84.4
28.6
$ 273.7
7.1%
81.0
-
$ 90.4
2.4%
77.2
37.2
91.1
37.3
$ 333.2
8.9%
31.5
2.9
SUMMARY OF NON-GAAP ADJUSTMENTS BEFORE INCOME TAXES
(Unaudited, Millions of Dollars)
Supply Chain Transformation Costs:
Footprint Rationalization2
Material Productivity & Operational Excellence
Other charges
Gross profit
$ 5.2
-
-
$ 5.2
$ 6.6
4.7
5.4
$ 16.7
Supply Chain Transformation Costs:
Footprint Rationalization2
Complexity Reduction & Operational Excellence3
Transition services costs related to previously divested businesses
Other charges
Selling, general and administrative
$ 6.6
-
-
1.1
$ 7.7
$ 6.1
10.0
5.3
0.6
$ 22.0
Income related to providing transition services to previously divested businesses
Deal-related costs and other
Other, net
Loss on sale of business
Asset impairment charges4
Restructuring charges
Non-GAAP adjustments before income taxes
$ -
(2.6)
$ (2.6)
$ 3.1
22.7
44.9
$ 81.0
$ (6.8)
(1.9)
$ (8.7)
$ 0.3
-
1.2
$ 31.5
1
EBITDA is earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA represents EBITDA excluding certain gains and
charges, as summarized above. EBITDA and Adjusted EBITDA, both Non-GAAP measures, are considered relevant to aid analysis and understanding of the Company's operating results and ensures appropriate comparability to prior periods.
2
Footprint Rationalization costs in 2026 and 2025 primarily relate to site transformation and re-configuration costs. Facility exit costs related
to site closures are reported in Restructuring charges.
3
Complexity Reduction & Operational Excellence costs in 2025 primarily related to third-party consulting fees to provide expertise in identifying business model changes and quantifying related cost savings opportunities within the Company's Engineered Fastening business, developing a detailed program and related governance, and assisting the Company with the implementation of actions necessary to achieve the identified objectives.
4
Asset impairment charges in 2026 relate to the write-down of assets associated with the exit of a Tools and Outdoor product line and related plant closure.
FIRST QUARTER
2026
2025
$ 354.7
9.2%
$ 361.8
9.7%
FIRST QUARTER
2026
2025
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP REVENUE GROWTH TO NON-GAAP ORGANIC GROWTH
(Unaudited)
Stanley Black & Decker
Tools & Outdoor
North America
Europe
Rest of World
Engineered Fastening
GAAP
Revenue
Growth
Less:
Acquisitions
Plus:
Divestitures
Less: Product Line
Transfer
Less:
Outdoor Product Line
Exits
Less:
Currency
Non-GAAP
Organic
Growth1
3%
- %
- %
- %
- %
3%
- %
2%
- %
- %
- %
- %
3%
-1%
-1%
- %
- %
- %
- %
1%
-2%
11%
- %
- %
- %
- %
10%
1%
6%
- %
- %
- %
- %
6%
- %
10%
- %
- %
- %
- %
3%
7%
1
Non-GAAP Organic Growth, as reconciled to GAAP Revenue Growth above, is utilized to describe the change in the Company's net sales excluding the impacts of foreign
currency fluctuations, acquisitions during their initial 12 months of ownership, divestitures, transfers of product lines between segments, and outdoor product line exits (as previously communicated). Organic growth is also referred to as organic sales growth and organic revenue growth.
Disclaimer
Stanley Black & Decker Inc. published this content on April 29, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on April 29, 2026 at 13:15 UTC.