LHX
FIRST QUARTER 2025 EARNINGS PRESENTATION
APRIL 24, 2025
DELIVERING SHAREHOLDER VALUE
Trusted Disruptor strategy ensures we are agile, fast, and align with key defense priorities
Drive profitable growth, ensuring we continue to deliver on commitments to customers and shareholders
Disciplined capital deployment to invest in the business and return excess cash to shareholders
2025
2026
Guidance
Framework
Revenue
$21.4B - $21.7B
$23B
Adjusted Segment
mid - high 15%
low 16.0%
Operating Margin1
Adjusted Free
$2.4B - $2.5B
$2.8B
Cash Flow1
4% Organic
2023 - 2026
CAGR
120 bps+
2023 - 2026*
11%
2023 - 2026
CAGR
*FY23 Adjusted Segment Operating Margin of 14.8%
1) NGFM - reference the 1Q25 earnings release for a reconciliation to comparable GAAP measure. A reconciliation of forward-looking NGFMs to comparable GAAP measures is not available without unreasonable effort.
L3HARRIS
2025 First Quarter Earnings Presentation
2
FIRST QUARTER 2025 FINANCIAL RESULTS
$5.1B $800M 15.6% $2.41
Revenue
Adjusted Segment
Adjusted Segment
Non-GAAP
Operating Income2
Operating Margin1
Diluted EPS1
($72M)
$228M
$569M
Adjusted Free
Dividends
Share Repurchases
Cash Flow1
$4.3B
0.84x
$33.2B
Orders
Book-to-Bill
Total Backlog
The first quarter of fiscal 2025 included 12 weeks, whereas the first quarter of fiscal 2024 included 13 weeks. 1) NGFM - reference the 1Q25 earnings release for a reconciliation to comparable GAAP measure.
L3HARRIS
2025 First Quarter Earnings Presentation
3
TRUSTED DISRUPTOR STRATEGY AT WORK…
Communication Systems (CS)
Integrated Mission Systems (IMS)
TRUSTED
Signed long term framework agreement with Dutch MoD for
communicationsDISRUPTIVE modernization
Successful demonstration of European C5ISR capability
TRUSTED
First missionized Skyraider II aircraft was delivered to U.S. Air Force Special Operations Command
DISRUPTIVE
Out of 130+ proposals,
1 of 3 companies selected to prototype collaborative autonomy for DIU
Space and Airborne Systems (SAS)
TRUSTED
US Air Force Completes
First Flight of L3Harris
Viper Shield Electronic
Warfare System
DISRUPTIVE
L3Harris leadership
highlights space-based
capabilities critical for
Golden Dome
Aerojet Rocketdyne (AR)
TRUSTED
US Space Force certifies ULA Vulcan with AR's RL10 engines for National Security Space Launch missions
DISRUPTIVE
New Advanced Large
Solid Rocket Motors
Power Successful US
Missile Defense Test
L3HARRIS
2025 First Quarter Earnings Presentation
The appearance of U.S. Department of Defense visual information does not imply or constitute DOD endorsement.
4
COMMUNICATION SYSTEMS
($ millions)
Revenue
$1,294 $1,352
1Q24 1Q25
1Q25 DRIVERS
Revenue: increased 4%
Adjusted Operating Income
and Margin
$310 $345
24.0% 25.5%
1Q24 1Q25
Margin: increased 150 basis points
L3HARRIS
2025 First Quarter Earnings Presentation
5
INTEGRATED MISSION SYSTEMS
($ millions)
Revenue
Adjusted Operating Income
and Margin
$1,627 $1,592
$185 $203
11.4% 12.8%
1Q24
1Q25
1Q24
1Q25
1Q25 DRIVERS
Revenue: decreased 2%
Margin: increased 140 basis points
L3HARRIS
2025 First Quarter Earnings Presentation
6
SPACE & AIRBORNE SYSTEMS
($ millions)
Revenue
Adjusted Operating Income
and Margin
$1,751
$1,611
$216
$176
12.3%
10.9%
1Q24
1Q25
1Q24
1Q25
1Q25 DRIVERS
Revenue: decreased 8%, 6% organically
+ FAA safety of flight networks
Margin: decreased 140 basis points
+ LHX NeXt
L3HARRIS
2025 First Quarter Earnings Presentation
7
AEROJET ROCKETDYNE
($ millions)
Revenue
$584 $629
1Q24 1Q25
1Q25 DRIVERS
Revenue: increased 8%, 9% organically
Adjusted Operating Income
and Margin
$77 $76
13.2% 12.1%
1Q24 1Q25
Margin: decreased 110 basis points
L3HARRIS
2025 First Quarter Earnings Presentation
8
2025 GUIDANCE
Guidance has been updated to reflect recent portfolio actions. These changes include both a divestiture and an internal business realignment:
CONSOLIDATED
SEGMENT
Revenue
Adjusted segment
operating margin1
$21.4B - $21.7B
mid - high 15%
(Prior: $21.8B - $22.2B)
Non-GAAP
2
Diluted EPS1
FCF
$10.30 - $10.50
$2.4B - $2.5B
Revenue
Operating Margin1
CS
$5.6B - $5.7B
~25%
(Prior: high 24%)
IMS
~$6.3B
high 11%
(Prior: $7.0B - $7.2B)
(Prior: low 12%)
SAS
$6.9B - $7.1B
low 12%
AR
~$2.8B
mid 12%
(Prior: ~$2.5B)
1) NGFM - a reconciliation of forward-looking NGFMs to comparable GAAP measures is not available without unreasonable effort.
L3HARRIS
2025 First Quarter Earnings Presentation
9
2025 SUPPLEMENTAL INFORMATION
2025
2025
Current
Prior
FAS/CAS operating adjustment
~$15 million
~$15 million
Non-service FAS pension income
~$270 million
~$260 million
Net FAS/CAS pension
~$285 million
~$275 million
Net interest expense
~$600 million
~$630 million
Effective tax rate on non-GAAP earnings1
11.0%
- 12.0%
11.0% - 12.0%
Weighted average diluted shares
188
- 189
~190
Capital expenditures
~2% revenue
~2% revenue
1) NGFM - A reconciliation of forward-looking NGFMs to comparable GAAP measures is not available without unreasonable effort.
L3HARRIS
2025 First Quarter Earnings Presentation
10
Disclaimer
L3Harris Technologies Inc. published this content on April 24, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on April 24, 2025 at 12:57 UTC.