OCFC
Published on 04/23/2026 at 05:28 pm EDT
April 2026
(1) The Q1 2026 Earnings Release Supplement should be read in conjunction with the Earnings Release furnished as Exhibit 99.1 to the Form 8-K filed with the SEC on April 23, 2026.
Financial Highlights
$0.43
Core Diluted EPS(1)
$96 million
Net Interest Income
0.68%
Core ROAA(1)
8.56%
Core ROTCE(1)
$0.60
Core PTPP Diluted EPS(1)
10.7%
CET1 Ratio(2)
Net interest income increased $1 million (or 1%) from the linked quarter and $10 million (or 11%) compared to Q1-25 showing the continued momentum from interest earning asset growth.
Total loans grew by $92 million (3% annualized), led by an increase of $105 million (19% annualized) in commercial and
industrial loans. With $429 million in originations and a $418 million pipeline, the company's growth trajectory remains strong.
Non-interest expense decreased by 13%, or $11 million, to $73 million, and operating expenses, excluding non-core operations, decreased to $69 million from $71 million(1).
Our announced merger on December 29, 2025, with Flushing Financial Corporation, which has recently been approved by shareholders, the New York State Department of Financial Services, and the Office of the Comptroller of the Currency, remains subject to regulatory approval by the Board of Governors of the Federal Reserve System and to other customary closing conditions.
(1) For non-GAAP financial measures, please refer to the "Non-GAAP Reconciliations" in the Appendix for a reconciliation to GAAP financial information.
Moderated Loan Growth ($'millions)
5.37%
5.41%
5.49%
3,128
999
1,302
226
749
5,200
3,053
203
3,194
1,228
986
1,017
997
897
3,119
863
221
5,211
5,068
5,479
5,421
914
3,135
10,558
5.43%
11,032
5.34%
11,124
198
Total loans increased $92 million (3%
annualized), including $105 million (19% annualized) of commercial and industrial loan growth.
10,125 10,185
216
The company maintained strong momentum,
delivering $429 million in loan originations and a $418 million pipeline.
NDFI(1) loan balances remain minimal, totaling $351 million (or ~3% of total loans) at Q1-26.
C&I - non-real estate C&I - real estate CRE Investor-Owned
Q1-25
Q2-25
Q3-25
Q4-25 Q1-26
Strong asset quality trends driven by prudent growth and strong credit risk management
Non-Performing Loans and Assets ($'000)(1) Special Mention and Substandard Loans ($'000)
Criticized loans as a % of total loans remain low at 1.53% as of Q1-26 compared to 2.06% as of Q4-19 (pre-pandemic).
0.34%
0.29%
0.30%
0.27%
0.23%
0.26%
0.22%
35,586
0.26%
7,498
10,393
7,680
10,266
22,359
26,711
28,738
29,246
3.82%
3.70%
3.68%
3.47%
1,917
0.20%
OCFC 10-Year (2015-2025) Average Criticized Loans / Total Loans = 1.78%
1.47%
1.43%
1.53%
1.17%
1.01%
18,972
18,161
(3)
93,715
104,773
124,112
125,454
154,441
21,521
23,811
15,901
Q1-25
Q2-25
Q3-25
Q4-25
Q1-26
Q1-25
Q2-25
Q3-25
Q4-25 Q1-26
(1) PCD loans are not included in these metrics. Refer to Asset Quality section in the Earnings Release for additional information.
Note: At March 31, 2026, of the Special Mention loans and Substandard loans represented above, 88.2% and 66.8% were current on payments, respectively.
(1) OCFC criticized loans exclude other real estate owned.
(2) Peer data is on a one quarter lag.
Loan Allowance for Credit Losses (ACL) Plus PCD & General Credit Marks / Total Loans
NCOs / (Recoveries) and Provision for Credit Loss Expense
($'thousands)
0.78%
0.77%
0.77%
0.78%
0.76%
0.04%
0.05%
0.83% 0.83% 0.81% 0.80% 0.81%
4,092
3,700
3,039
2,738
2,218
1,974
617
701
636
2,086
Includes $3.3 million of increased provision related to elevated uncertainty in the macroeconomic environment despite strong asset quality metrics.
5,340
0.05%
0.04%
0.04%
Q1-25
Q2-25
Q3-25
Q4-25
Q1-26
Q1-25 Q2-25 Q3-25 Q4-25 Q1-26
PCD & General Credit Marks
Note: The allowance for credit losses plus the unamortized credit and PCD marks amounted to $89.9 million, or 0.81% of
total loans at Q1-26, as compared to $87.7 million, or 0.80% of total loans at Q4-25.
Note: Q2-25 charge-offs primarily relate to two commercial relationships of $1.6 million and $445K for NPL sale.
Global Financial Crisis Hurricane Sandy
COVID-19
Pandemic
2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Q1-26
OCFC NCO / Avg Loans
( 1) Commercial Banks ($10-50 bn) NCO / Avg Loans
(2)
From 2006 to Q1-26, inclusive of the Global Financial Crisis, Hurricane Sandy, and the COVID-19 Pandemic, OCFC's NCO to average loans
totaled 14 bps per year compared to 72 bps for all commercial banks between $10 - $50 billion in assets.
From 2006 to Q1-26, peak net charge-offs to average loans for OCFC totaled 56 bps in 2011. Peak charge-offs for commercial banks between $10 - $50 billion in assets were 253 bps in 2009.
Source: S&P Global.
Deposit Mix Remains Stable ($'millions)
10,177
1,661
10,232
1,687
10,436
1,732
10,964
1,742
11,156
1,757
4,007
3,845
4,091
4,354
4,537
1,337
1,052
1,378
1,023
1,398
1,000
1,413
986
1,489
986
2,120
2,299
2,215
2,469
2,387
Deposits increased by $192 million (or 1.7%), driven by an increase in non-maturity deposits of $273 million (or 3.2%) from the prior quarter.
The decrease in time deposits by $82 million was primarily
driven by lower brokered CD's of $122 million.
Q1-25 Q2-25 Q3-25 Q4-25 Q1-26
Deposit Beta(1)
42%
22%
Cost of Deposits
Type of Account
Spot
Avg
Q1-25
Q2-25
Q3-25
Q4-25
Q1-26
Q1-26
Int. Bearing Checking
2.04%
2.02%
2.08%
2.05%
2.15%
2.05%
Money Market
2.83%
2.94%
2.75%
2.43%
2.43%
2.43%
Savings
0.67%
0.66%
0.63%
0.55%
0.52%
0.54%
Time Deposits
3.75%
3.75%
3.74%
3.64%
3.48%
3.55%
Total (incl. non-int. bearing)
2.03%
2.07%
2.04%
2.00%
1.99%
1.97%
Up Cycle Down Cycle
(1) Deposit beta is calculated as the increase in rate paid on total deposits per quarter divided by the incremental increase in the fed funds rate since January 1, 2022. Up cycle is the period from
Net Interest Income ($'000)
96,447
NIM Bridge
2.87%
0.04%
0.02%
2.93%
95,278
90,657
87,636
86,652
Q1-25
Q2-25
Q3-25
Q4-25
Q1-26
Q4-25 NIM
Mix-shift in balances and rates excluding subordinated debt
Subordinated debt impact
Q1-26 NIM
Net Interest Margin
2.91%
2.91%
2.90%
2.87%
2.93%
Net interest income increased 1% and 11% compared to Q4-25 and Q1-25, respectively.
Net interest margin increased 6 bps and 3 bps compared to Q4-25 and Q1-25, respectively.
Competitive market environment may pressure margin as peers compete on rate for quality credit and deposits.
Q1-25
Q2-25
Q3-25
Q4-25
Q1-26
Core Non-Interest Expense(1) ($'000)
9,081
10,517
10,867
2,425
3,222
40,984
4,336
9,757
9,399
3,579
7,104
3,102
6,701
7,164
6,418
41,387
6,753
6,323
36,740
39,484
40,242
3,467
6,647
2,826
7,029
2,898
3,215
6,808
2,983
7,052
71,474 72,390 71,227
64,294
69,125
Core Efficiency Ratio(1)
70.30%
68.19%
65.81%
66.76%
2.16%
2.12%
1.96%
1.97%
1.93%
72.28%
Q1-25
Q2-25
Q3-25
Q4-25
Q1-26
Q1-26 core non-interest expenses decreased by $2.1 million (or 3%) from the linked quarter driven primarily by lower compensation expenses.
Q1-25 Q2-25 Q3-25 Q4-25 Q1-26
Occupancy & equipment
Book Value and Tangible Book Value per Common Share(1) ($) Core ROAA(1), ROTE(1), and ROTCE(1)
7.00%
0.62%
7.34%
6.17%
7.19%
0.68%
0.53%
0.60%
0.65%
29.27 28.64 28.81 28.97 28.98
8.21%
8.56%
19.79
19.86
19.52
19.34
19.16
Q1-25 Q2-25 Q3-25 Q4-25 Q1-26
Q1-25
Q2-25
Q3-25
Q4-25
Q1-26
Capital Management ($'millions)
Capital remains strong and above "well capitalized" levels.
12
17
7
12
12
3
0
12
0
12
11.2%
9.2%
11.0%
8.7%
10.6%
8.1%
10.7%
8.1%
10.7%
8.2%
Tangible book value per common share increased $0.70 or 4% from the same quarter last year.
Total share repurchases of 177,450 for employee related
awards in Q1-26(3).
Q1-25
Q2-25
Q3-25
Q4-25
Q1-26
Outlook
Comments
Loans
1-2% growth sequentially
Expecting continued steady growth, subject to unanticipated payoffs.
Growth will be predominately driven by C&I with muted growth in CRE and Construction.
Credit expected to remain benign.
Deposits
Consistent with loan growth
Maintain loan-to-deposit ratio <=100%.
Net Interest Income
1-2% growth sequentially
NIM is expected to remain stable with modest expansion.
Subject to expected growth and interest rate trends, we expect net interest income dollars to grow in-line with loans.
Other Income
$7 to $8 million
Subject to loan swap activity.
Operating Expenses
$70 to $71 million
Includes anticipated increases related to new commercial banking hires, partly offset by lower data processing spend.
Capital
Strong CET1 ratio (>10.5%)
Sufficient capital to fund near-term growth.
Outlook
Comments
Loans
7-9% growth
Expecting continued steady growth, subject to unanticipated payoffs and supported by our strong pipeline.
Growth will be driven by C&I verticals offset by run-off from the Residential portfolio.
Credit is expected to remain benign.
Deposits
Consistent with loan growth
Maintain loan-to-deposit ratio <=100%.
Net Interest Income
> 3.00% NIM
Subject to expected growth and interest rate trends, we expect net interest income dollars to grow in-line with loans.
No rate cuts modeled through the rest of the year.
Other Income
$25 to $35 million
Levels reduced year-over-year related to the outsourcing of residential
and title platforms.
Operating Expenses
$275 to $285 million
Includes inflationary increases in compensation and new commercial
banking hires, partly offset by lower data processing spend.
Capital
Strong CET1 ratio (>10.5%)
Continuing to explore ways to optimize capital in relation to loan growth.
CRE Investor-Ow ned - Collateral Details
$'millions
CRE: Investor-Ow ned
% of Total
WA LTV (%)
WA DSCR (x)
Office
1,040
21.3%
55.1%
1.74x
Retail
1,128
23.1%
60.5%
1.88x
Multi-Family
984
20.1%
61.4%
1.49x
Industrial / Warehouse
809
16.5%
50.8%
2.04x
Hospitality
174
3.6%
46.4%
1.80x
Other (1)
755
15.4%
52.1%
1.80x
CRE: Investor-Ow ned
Construction
4,890
589
100.0%
56.2%
1.78x
CRE IO and Construction Total
5,479
Underlying collateral is diversified.
Low concentration in the Multi-Family portfolio, which represents 7% of total assets.
Maturity wall is modest and has a minimal impact: Our CRE Investor-Owned maturity wall, totaling $1.56 billion (or 14% of total loans), is set to mature in 2026 and 2027 with weighted average rates of 4.49% and 4.43%, for each respective cohort. The impact of repriced loans to-date has been benign.
CRE Investor-Ow ned - Maturity Wall
Maturity Year
Balance
($'millions)
Weighted Average
Rate (%) LTV (%)
DSCR (x)
% of
Loans
2026
695
4.49%
56.8%
1.83x
6.24%
2027
865
4.43%
53.7%
1.92x
7.78%
Total
1,560
4.46%
55.1%
1.88x
14.02%
CRE Investor-Owned Portfolio by Geography(3)
Limited underlying concentration exposure:
NYC rent-regulated(2) multi-family:
$27.8 million
NYC Office Central Business District (CBD): $7.0 million
28%
J 26%
30%
NY
4% 3%
9%
MD/DC
MA
Other
N
PA/DE
Notes:
All data represents CRE Investor-Owned balances, excluding purchase accounting marks and Construction as of March 31, 2026, unless otherwise noted.
WA rate includes borrower fixed-rate exposure for loans with swap contracts and excludes any benefit from back-to-back rate swaps
WA LTV represents the weighted average of loan balances as of March 31, 2026 divided by their most recent appraisal value, which is generally obtained at the time of origination.
WA DSCR represents the weighted average of net operating income on the property before debt service divided by the loan's respective annual debt service based on the most recent credit review of the borrower.
Footnotes:
(1) Other includes underlying co-operatives, single purpose, stores and some living units / mixed use, investor-owned 1-4 family, land / development, and other.
Hurricane Sandy
Global Financial Crisis
GFC Peak NCOs
COVID-19
Pandemic
1.43%
0.29%
Northeast
Mid Southeast Midwest Southwest West
Atlantic
0.51% 0.63%
0.32%
0.80%
1.8x
2.2x
1.1x
2.8x
4.9x
Historically, net charge-offs for Northeastern headquartered banks have greatly outperformed major exchange traded U.S. banks
headquartered in other regions
Median net charge-offs / average assets for Northeastern banks averaged 20 bps during the Global Financial Crisis compared to 50 bps for other regions.
Hurricane Sandy
Global Financial Crisis
COVID-19
Pandemic
GFC Peak CRE NCOs
0.16%
0.11%
0.10% 0.09%
0.03%
0.04%
Northeast
Mid Southeast Midwest Southwest West Atlantic
Northeastern banks' CRE portfolio net charge-offs have also historically outperformed major exchange traded banks in other regions
Median CRE net charge-offs / average assets for Northeastern banks averaged 2 bps during the Global Financial Crisis compared to 6 bps for other regions
Non-GAAP Reconciliation
Core Earnings:
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
March 31,
2025
Net income available to common stockholders (GAAP)
$ 20,506
$ 13,093
$ 17,330
$ 16,200
$ 20,505
Adjustments to exclude the impact of non-recurring and non-
core items:
Net loss (gain) on equity investments
354
(230)
7
(488)
(205)
Restructuring charges
128
7,379
4,147
-
-
Credit risk transfer execution expense
-
1,283
-
-
-
FDIC special assessment release
-
-
(210)
-
-
Merger related expenses
4,150
4,253
-
-
-
Income tax (benefit) expense on items
(806)
(2,254)
(926)
115
49
Loss on redemption of preferred stock
-
-
-
1,842
-
Core earnings (Non-GAAP)
$ 24,332
$ 23,524
$ 20,348
$ 17,669
$ 20,349
Income tax expense
6,548
3,754
5,156
5,771
6,808
Provision for credit losses
2,738
3,700
4,092
3,039
5,340
Less: income tax (benefit) expense on non-core items
(806)
(2,254)
(926)
115
49
Core earnings PTPP (Non-GAAP)
$ 34,424
$ 33,232
$ 30,522
$ 26,364
$ 32,448
Core earnings diluted earnings per share
$ 0.43
$ 0.41
$ 0.36
$ 0.31
$ 0.35
Core earnings PTPP diluted earnings per share
$ 0.60
$ 0.58
$ 0.54
$ 0.46
$ 0.56
Core Ratios (Annualized):
Return on average assets
0.68%
0.65%
0.60%
0.53%
0.62%
Return on average tangible stockholders' equity
8.56
8.21
7.19
6.17
7.00
Return on average tangible common equity
8.56
8.21
7.19
6.17
7.34
Efficiency ratio
66.76
68.19
70.30
72.28
65.81
For the Three Months Ended
18
Non-GAAP Reconciliation
Tangible Equity:
For the Three Months Ended
March 31, December 31, September 30, June 30, March 31,
2026 2025 2025 2025 2025
Total stockholders' equity $ 1,669,368
$ 1,662,550
$ 1,653,427
$ 1,643,680
$ 1,709,117
Less:
Goodwill
517,481
517,481
523,308
523,308
523,308
Intangibles
8,198
9,046
9,934
10,834
11,740
Tangible stockholders' equity Less:
1,143,689
1,136,023
1,120,185
1,109,538
1,174,069
Preferred stock
-
-
-
-
55,527
Tangible common equity
$ 1,143,689
$ 1,136,023
$ 1,120,185
$ 1,109,538
$ 1,118,542
Tangible Assets:
Total Assets
$ 14,556,336
$ 14,564,317
$ 14,324,664
$ 13,327,847
$ 13,309,278
Less:
Goodwill
517,481
517,481
523,308
523,308
523,308
Intangibles
8,198
9,046
9,934
10,834
11,740
Tangible Assets
$ 14,030,657
$ 14,037,790
$ 13,791,422
$ 12,793,705
$ 12,774,230
Tangible stockholders' equity to tangible assets
8.15%
8.09%
8.12%
8.67%
9.19%
Tangible common equity to tangible assets
8.15%
8.09%
8.12%
8.67%
8.76%
19
1
Disclaimer
OceanFirst Financial Corporation published this content on April 23, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on April 23, 2026 at 21:19 UTC.