Parker Hannifin : Non-GAAP Disclosures FY26 Q3 Q3 2026

PH

Published on 04/30/2026 at 07:49 am EDT

‌Appendix

FY26 Guidance Details

Reconciliation of Q3 Organic Growth

Adjusted Amounts Reconciliation - Q3 Consolidated Statement of Income

Adjusted Amounts Reconciliation - Q3 Segment Operating Income

Reconciliation of EBITDA to Adjusted EBITDA

Reconciliation of Operating Cash Flow Margin and Free Cash Flow Margin

Supplemental Sales Information

Reconciliation of FY26 Q4 Guidance

Current Reconciliation of FY26 Guidance

Previous Reconciliation of FY26 Guidance (from January 29, 2026)

1

‌FY26 Guidance Details

Sales Growth vs. Prior Year

As Reported

Organic1

Diversified Industrial Segment

North America Businesses

~2.5%

~2.5%

International Businesses

~7.5%

~2.5%

Aerospace Systems Segment

~13%

~12%

Parker

~7%

~5.5%

Additional Items

As Reported

Corporate G&A

~$210M

Interest Expense

~$405M

Other (Income) Expense

~$85M

Tax Rate

~21%

Diluted Shares Outstanding

~128M

Segment Operating Margins

As Reported

Adjusted1

Diversified Industrial Segment

North America Businesses

~23.5%

~26.1%

International Businesses

~22.7%

~25.4%

Aerospace Systems Segment

~25.4%

~29.9%

Parker

~23.9%

~27.2%

Detail of Pre-Tax Adjustments to:

Segment Margins

Below Segment2

Acquired Intangible Asset Amortization

~$585M

-

Business Realignment

~$70M

-

Integration Costs to Achieve

~$15M

-

Acquisition Related Expenses

~$12M

~$23M

Gain on Insurance Recoveries

-

~($20M)

Earnings Per Share

As Reported

Adjusted1

EPS

~$27.10

~$31.20

Includes certain non-GAAP adjustments and financial measures.

Expenses incurred to date. 2

‌Reconciliation of Q3 Organic Growth

Quarter-to-Date

‌Adjusted Amounts Reconciliation

Q3 Consolidated Statement of Income

‌Adjusted Amounts Reconciliation Q3 Segment Operating Income

‌Reconciliation of EBITDA to Adjusted EBITDA

‌Reconciliation of Operating Cash Flow Margin and Free Cash Flow Margin

(Unaudited)

(Dollars in millions)

Nine Months Ended March 31,

2026

2025

Net Sales

$15,744

$14,607

Cash Flow from Operations

$2,628

$2,309

Capital Expenditures

(286)

(304)

Free Cash Flow

$2,342

$2,005

Cash Flow from Operations Margin

16.7%

15.8%

Free Cash Flow Margin

14.9%

13.7%

‌Supplemental Sales Information

Global Technology Platforms

(Unaudited)

(Dollars in millions)

Three Months Ended March 31,

Net Sales

2026

2025

Diversified Industrial:

Motion Systems

$ 919

$ 828

Flow and Process Control

1,220

1,141

Filtration and Engineered Materials

1,533

1,420

Aerospace Systems

1,814

1,571

Total

$ 5,486

$ 4,960

RECONCILIATION OF FORECASTED EARNINGS PER DILUTED SHARE TO

ADJUSTED FORECASTED EARNINGS PER DILUTED SHARE

(Unaudited)

‌Reconciliation of FY26 Q4 Guidance

RECONCILIATION OF FORECASTED SALES GROWTH TO ORGANIC SALES GROWTH

(Unaudited)

(Amounts in percentages)

Fiscal Year 2026 Q4

Forecasted Net

Sales

Currency

Acquisitions

Divestitures

Adjusted Forecasted

Net Sales

Parker

~5.5%

~0.0%

~(1.5%)

~0.0%

~4.0%

Fiscal Year 2026

Q4

Forecasted earnings per diluted share

~$7.15

Adjustments:

Business realignment charges

0.12

Amortization of acquired intangibles

1.15

Acquisition related expenses

0.00

Costs to achieve

0.03

Tax effect of adjustments1

(0.29)

Adjusted forecasted earnings per diluted share

~$8.16

RECONCILIATION OF FORECASTED SALES GROWTH TO ORGANIC SALES GROWTH

(Unaudited)

(Amounts in percentages)

Fiscal Year 2026

Forecasted Net Sales

Currency

Acquisitions

Divestitures

Adjusted Forecasted Net Sales

Diversified Industrial

North America Businesses

~2.5%

~(0.5%)

~(1.5%)

~2%

~2.5%

International Businesses

~7.5%

~(3%)

~(2%)

--

~2.5%

Aerospace Systems

~13%

~(1%)

--

--

~12%

Parker

~7%

~(1.5%)

~(1%)

~1%

~5.5%

RECONCILIATION OF FORECASTED EARNINGS PER DILUTED SHARE TO

ADJUSTED FORECASTED EARNINGS PER DILUTED SHARE

(Unaudited)

‌Current Reconciliation of FY26 Guidance

Fiscal Year 2026

Forecasted earnings per diluted share

~$27.10

Adjustments:

Business realignment charges

0.53

Amortization of acquired intangibles

4.56

Acquisition related expenses

0.26

Costs to achieve

0.13

Gain on insurance recoveries

(0.16)

Tax effect of adjustments1

(1.22)

Adjusted forecasted earnings per diluted share

~$31.20

RECONCILIATION OF FORECASTED SALES GROWTH TO ORGANIC SALES GROWTH

(Unaudited)

(Amounts in percentages)

Fiscal Year 2026

Forecasted Net Sales

Currency

Acquisitions

Divestitures

Adjusted Forecasted Net Sales

Diversified Industrial

North America Businesses

1.5% to 3.5%

~(0.5%)

~(1.5%)

~2.0%

1.5% to 3.5%

International Businesses

6.0% to 8.0%

~(3.0%)

~(2.0%)

--

1.0% to 3.0%

Aerospace Systems

10.5% to 12.5%

~(0.5%)

--

--

10.0% to 12.0%

Parker

5.5% to 7.5%

~(1.5%)

~(1.0%)

~1.0%

4.0% to 6.0%

RECONCILIATION OF FORECASTED EARNINGS PER DILUTED SHARE TO

ADJUSTED FORECASTED EARNINGS PER DILUTED SHARE

(Unaudited)

‌Previous Reconciliation of FY26 Guidance (from Jan 29, 2026)

Fiscal Year 2026

Forecasted earnings per diluted share

$26.26 to $26.86

Adjustments:

Business realignment charges

0.55

Amortization of acquired intangibles

4.57

Acquisition related expenses

0.25

Costs to achieve

0.12

Gain on insurance recoveries

(0.16)

Tax effect of adjustments1

(1.19)

Adjusted forecasted earnings per diluted share

$30.40 to $31.00

Disclaimer

Parker Hannifin Corporation published this content on April 30, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on April 30, 2026 at 11:47 UTC.