WK
Published on 05/01/2025 at 16:42
Increased Q1 2025 subscription & support revenue by 20% over Q1 2024 Total revenue of $206 million in Q1 2025, representing 17% year-over-year growth Repurchased $40 million of Class A common stock under the 2024 share repurchase plan Customers with annual contract value over $500,000 grew 32% year-over-year
Workiva Inc. (NYSE:WK), the platform that powers transparency, accountability, and trust, today announced financial results for its first quarter ended March 31, 2025.
"We kicked off the year with solid revenue growth as we continue to see broad-based demand across our solution portfolio. CFOs trust Workiva to be the platform that drives performance and productivity," said Julie Iskow, President & Chief Executive Officer. "We remain focused on the execution of our growth strategy and productivity initiatives. We believe that we have the competitive differentiation and focused execution to continue to deliver on our 2025 and longer-term targets."
"Workiva delivered better than expected top and bottom line first quarter results," said Jill Klindt, Chief Financial Officer. "Subscription revenue grew by 20%, and contracts valued over $500 thousand dollars were up 32% year-over-year. We are holding our 2025 revenue outlook unchanged, and remain confident in our long-term market opportunity."
First Quarter 2025 Financial Results
Key Metrics and Recent Business Highlights
Financial Outlook
While the prevailing environment provides elevated levels of uncertainty, as of May 1, 2025, Workiva is providing guidance as follows:
Second Quarter 2025 Guidance:
Full Year 2025 Guidance:
Quarterly Conference Call
Workiva will host a webcast today at 5:00 p.m. Eastern Time to review the Company’s financial results for the first quarter 2025, in addition to discussing the Company’s outlook for the second quarter and full year 2025. The call can be accessed by dialing 1-833-630-1956 (U.S. domestic) or 1-412-317-1837 (international). Additionally, a live webcast and replay will be available at https://investor.workiva.com/news-events/events.
About Workiva
Workiva Inc. (NYSE: WK) powers transparency, accountability, and trust. Finance, accounting, sustainability, risk and audit teams from more than 6,000 organizations worldwide rely on Workiva for their mission-critical work. We transform how customers connect data, unify processes, and empower teams in a secure, audit-ready, AI-powered collaborative platform. Learn more at workiva.com.
Non-GAAP Financial Measures
The non-GAAP adjustments referenced herein relate to the exclusion of stock-based compensation and amortization of acquisition-related intangible assets. A reconciliation of GAAP to non-GAAP historical financial measures has been provided in Table I at the end of this press release. A reconciliation of GAAP to non-GAAP guidance has been provided in Table II at the end of this press release.
Workiva believes that the use of non-GAAP gross profit and gross margin, non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net income (loss) per share, free cash flow and free cash flow margin is helpful to its investors. These measures, which are referred to as non-GAAP financial measures, are not prepared in accordance with generally accepted accounting principles in the United States, or GAAP. Workiva’s management uses these non-GAAP financial measures as tools for financial and operational decision making and for evaluating Workiva’s own operating results over different periods of time.
Non-GAAP gross margin is the ratio calculated by dividing non-GAAP gross profit by revenues. Non-GAAP gross profit is calculated by excluding stock-based compensation expense attributable to cost of revenues from gross profit. Non-GAAP income (loss) from operations is calculated by excluding stock-based compensation expense and amortization expense for acquisition-related intangible assets from loss from operations. Non-GAAP net income (loss) is calculated by excluding stock-based compensation expense, net of tax and amortization expense for acquisition-related intangible assets from net loss. Non-GAAP net income (loss) per share is calculated by dividing non-GAAP net income (loss) by the weighted- average shares outstanding as presented in the calculation of GAAP net loss per share. Because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact a company’s non-cash expenses, Workiva believes that providing non-GAAP financial measures that exclude stock-based compensation expense allows for more meaningful comparisons between its operating results from period to period. For business combinations, we generally allocate a portion of the purchase price to intangible assets. The amount of the allocation is based on estimates and assumptions made by management and is subject to amortization. The amount of purchase price allocated to intangible assets and the term of its related amortization can vary significantly and are unique to each acquisition and thus we do not believe they are reflective of ongoing operations.
Free cash flow, a non-GAAP measure, represents cash flow from operating activities less purchase of property and equipment. Free cash flow margin is calculated by dividing free cash flow by total revenue. We consider free cash flow and free cash flow margin to be liquidity measures that provide useful information to investors about the amount of cash generated or used by the business.
Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in Workiva’s industry, as other companies in the industry may calculate non-GAAP financial results differently. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact on Workiva’s reported financial results. Further, stock-based compensation expense has been and will continue to be for the foreseeable future a significant recurring expense in Workiva’s business and an important part of the compensation provided to its employees. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Investors should review the reconciliation of non-GAAP financial measures to the comparable GAAP financial measures included below, and not rely on any single financial measure to evaluate Workiva’s business.
Forward-Looking Statements
Certain statements in this press release are "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. These statements relate to future events or the Company’s future financial performance and involve known and unknown risks, uncertainties and other factors that may cause the actual results, levels of activity, performance or achievements of the Company or its industry to be materially different from those expressed or implied by any forward-looking statements. In particular, statements about the Company’s expectations, beliefs, plans, objectives, assumptions, future events or future performance contained in this press release are forward-looking statements. In some cases, forward-looking statements can be identified by terminology such as "may," "will," "could," "would," "should," "expect," "plan," "anticipate," "intend," "believe," "estimate," "predict," "potential," "outlook," "guidance," "target," "goal," "project," "continue to," "confident," or the negative of those terms or other comparable terminology.
Please see the Company’s documents filed or to be filed with the Securities and Exchange Commission, including the Company’s annual reports filed on Form 10-K and quarterly reports on Form 10-Q, and any amendments thereto for a discussion of certain important risk factors that relate to forward-looking statements contained in this report. The Company has based these forward-looking statements on its current expectations, assumptions, estimates and projections. While the Company believes these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond the Company’s control. These and other important factors may cause actual results, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Any forward-looking statements are made only as of the date hereof, and unless otherwise required by applicable securities laws, the Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
WORKIVA INC. CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except share and per share amounts)
Three months ended March 31,
2025
2024
(unaudited)
Revenue
Subscription and support
$
185,512
$
154,979
Professional services
20,768
20,688
Total revenue
206,280
175,667
Cost of revenue
Subscription and support (1)
34,062
27,927
Professional services (1)
14,280
13,596
Total cost of revenue
48,342
41,523
Gross profit
157,938
134,144
Operating expenses
Research and development (1)
53,780
45,495
Sales and marketing (1)
101,671
82,633
General and administrative (1)
27,237
24,299
Total operating expenses
182,688
152,427
Loss from operations
(24,750
)
(18,283
)
Interest income
8,747
10,455
Interest expense
(3,195
)
(3,232
)
Other (expense) income, net
(233
)
86
Loss before provision for income taxes
(19,431
)
(10,974
)
Provision for income taxes
1,940
713
Net loss
$
(21,371
)
$
(11,687
)
Net loss per common share:
Basic and diluted
$
(0.38
)
$
(0.21
)
Weighted-average common shares outstanding - basic and diluted
56,157,533
54,915,852
(1) Includes stock-based compensation expense as follows:
Three months ended March 31,
2025
2024
(unaudited)
Cost of revenue
Subscription and support
$
2,433
$
1,601
Professional services
996
727
Operating expenses
Research and development
6,050
4,641
Sales and marketing
9,751
8,038
General and administrative
8,658
8,000
WORKIVA INC. CONSOLIDATED BALANCE SHEETS (in thousands)
March 31, 2025
December 31, 2024
(unaudited)
Assets
Current assets
Cash and cash equivalents
$
242,024
$
301,835
Marketable securities
525,000
514,585
Accounts receivable, net
118,620
148,433
Deferred costs
51,184
50,914
Other receivables
9,308
10,276
Prepaid expenses and other
28,161
22,199
Total current assets
974,297
1,048,242
Property and equipment, net
21,485
21,825
Operating lease right-of-use assets
12,341
11,786
Deferred costs, non-current
51,456
54,858
Goodwill
199,724
196,844
Intangible assets, net
26,031
27,389
Other assets
8,300
7,525
Total assets
$
1,293,634
$
1,368,469
Liabilities and Stockholders’ Deficit
Current liabilities
Accounts payable
$
14,761
$
7,747
Accrued expenses and other current liabilities
93,495
126,508
Deferred revenue
438,513
457,608
Finance lease obligations
570
562
Total current liabilities
547,339
592,425
Convertible senior notes, non-current
765,501
764,891
Deferred revenue, non-current
33,104
29,681
Other long-term liabilities
238
227
Operating lease liabilities, non-current
9,845
9,441
Finance lease obligations, non-current
13,342
13,488
Total liabilities
1,369,369
1,410,153
Stockholders’ deficit
Common stock
56
56
Additional paid-in-capital
655,377
672,363
Accumulated deficit
(729,054
)
(707,683
)
Accumulated other comprehensive loss
(2,114
)
(6,420
)
Total stockholders’ deficit
(75,735
)
(41,684
)
Total liabilities and stockholders’ deficit
$
1,293,634
$
1,368,469
WORKIVA INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands)
Three months ended March 31,
2025
2024
(unaudited)
Cash flows from operating activities
Net loss
$
(21,371
)
$
(11,687
)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities
Depreciation and amortization
2,893
2,522
Stock-based compensation expense
27,888
23,007
Provision for (recovery of) doubtful accounts
12
(123
)
Accretion of premiums and discounts on marketable securities, net
(1,695
)
(3,749
)
Amortization of debt discount and issuance costs
610
608
Deferred income tax
(64
)
(295
)
Changes in assets and liabilities:
Accounts receivable
30,636
36,947
Deferred costs
4,093
1,405
Operating lease right-of-use assets
1,329
1,426
Other receivables
994
194
Prepaid expenses and other
(5,653
)
(2,273
)
Other assets
(648
)
(1,090
)
Accounts payable
6,651
4,726
Deferred revenue
(18,438
)
(17,526
)
Operating lease liabilities
(831
)
(987
)
Accrued expenses and other liabilities
(33,764
)
(8,261
)
Net cash (used in) provided by operating activities
(7,358
)
24,844
Cash flows from investing activities
Purchase of property and equipment
(763
)
(203
)
Purchase of marketable securities
(102,965
)
(116,567
)
Maturities of marketable securities
94,614
129,640
Sale of marketable securities
—
4,609
Purchase of intangible assets
(19
)
(31
)
Net cash (used in) provided by investing activities
(9,133
)
17,448
Cash flows from financing activities
Proceeds from option exercises
631
302
Taxes paid related to net share settlements of stock-based compensation awards
(12,922
)
(8,611
)
Proceeds from shares issued in connection with employee stock purchase plan
7,535
7,113
Repurchases of Class A common stock
(40,118
)
—
Principal payments on finance lease obligations
(138
)
(129
)
Net cash used in financing activities
(45,012
)
(1,325
)
Effect of foreign exchange rates on cash
1,889
(1,107
)
Net (decrease) increase in cash, cash equivalents, and restricted cash
(59,614
)
39,860
Cash, cash equivalents, and restricted cash at beginning of period
302,350
256,721
Cash, cash equivalents, and restricted cash at end of period
$
242,736
$
296,581
Three months ended March 31,
2025
2024
(unaudited)
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets
Cash and cash equivalents at end of period
$
242,024
$
296,066
Restricted cash included within prepaid expenses and other at end of period
712
515
Total cash, cash equivalents, and restricted cash at end of period shown in the consolidated statements of cash flows
$
242,736
$
296,581
TABLE I WORKIVA INC. RECONCILIATION OF NON-GAAP INFORMATION (in thousands, except share and per share)
Three months ended March 31,
2025
2024
Gross profit, subscription and support
$
151,450
$
127,052
Add back: Stock-based compensation
2,433
1,601
Add back: Amortization of acquisition-related intangibles
909
—
Gross profit, subscription and support, non-GAAP
$
154,792
$
128,653
Gross profit, professional services
$
6,488
$
7,092
Add back: Stock-based compensation
996
727
Gross profit, professional services, non-GAAP
$
7,484
$
7,819
Gross profit
$
157,938
$
134,144
Add back: Stock-based compensation
3,429
2,328
Add back: Amortization of acquisition-related intangibles
909
—
Gross profit, non-GAAP
$
162,276
$
136,472
Cost of revenue, subscription and support
$
34,062
$
27,927
Less: Stock-based compensation
2,433
1,601
Less: Amortization of acquisition-related intangibles
909
—
Cost of revenue, subscription and support, non-GAAP
$
30,720
$
26,326
Cost of revenue, professional services
$
14,280
$
13,596
Less: Stock-based compensation
996
727
Cost of revenue, professional services, non-GAAP
$
13,284
$
12,869
Research and development
$
53,780
$
45,495
Less: Stock-based compensation
6,050
4,641
Less: Amortization of acquisition-related intangibles
495
890
Research and development, non-GAAP
$
47,235
$
39,964
Sales and marketing
$
101,671
$
82,633
Less: Stock-based compensation
9,751
8,038
Less: Amortization of acquisition-related intangibles
447
412
Sales and marketing, non-GAAP
$
91,473
$
74,183
General and administrative
$
27,237
$
24,299
Less: Stock-based compensation
8,658
8,000
General and administrative, non-GAAP
$
18,579
$
16,299
Loss from operations
$
(24,750
)
$
(18,283
)
Add back: Stock-based compensation
27,888
23,007
Add back: Amortization of acquisition-related intangibles
1,851
1,302
Income from operations, non-GAAP
$
4,989
$
6,026
GAAP operating margin
(12.0
)%
(10.3
)%
Non-GAAP operating margin
2.4
%
3.4
%
Net loss
$
(21,371
)
$
(11,687
)
Add back: Stock-based compensation
27,888
23,007
Add back: Amortization of acquisition-related intangibles
1,851
1,302
Net income, non-GAAP
$
8,368
$
12,622
Net loss per basic and diluted share:
$
(0.38
)
$
(0.21
)
Add back: Stock-based compensation
0.50
0.42
Add back: Amortization of acquisition-related intangibles
0.03
0.02
Net income per basic share, non-GAAP
$
0.15
$
0.23
Net income per diluted share, non-GAAP
$
0.14
$
0.22
Weighted-average common shares outstanding - basic, non-GAAP
56,157,533
54,915,852
Effect of potentially dilutive securities
2,322,617
1,436,720
Weighted-average common shares outstanding - diluted, non-GAAP
58,480,150
56,352,572
Net cash (used in) provided by operating activities
$
(7,358
)
24,844
Purchase of property and equipment
(763
)
(203
)
Free cash flow
$
(8,121
)
$
24,641
Free cash flow margin
(3.9
)%
14.0
%
TABLE II
WORKIVA INC.
RECONCILIATION OF NON-GAAP GUIDANCE
Three months ending June 30, 2025
Year ending December 31, 2025
GAAP operating margin
(14.8
)%
(9.1
)%
(8.6
)%
Add back: Stock-based compensation
13.9
%
13.3
%
13.3
%
Add back: Amortization of acquisition-related intangibles
0.9
%
0.8
%
0.8
%
Non-GAAP operating margin
—
%
5.0
%
5.5
%
Net loss per basic share, GAAP range
$
(0.50
)
$
(1.07
)
-
$
(1.00
)
Add back: Stock-based compensation
0.52
2.03
2.03
Add back: Amortization of acquisition-related intangibles
0.03
0.12
0.12
Effect of potentially dilutive securities
—
(0.06
)
(0.06
)
Net income per diluted share, non-GAAP range
$
0.05
$
1.02
-
$
1.09
Weighted-average common shares used in calculating GAAP earnings per share, basic
56,100,000
56,400,000
56,400,000
Weighted-average common shares used in calculating non-GAAP earnings per share, diluted
57,600,000
59,700,000
59,700,000
View source version on businesswire.com: https://www.businesswire.com/news/home/20250501107822/en/