UWMC
Exhibit 99.1
UWM Holdings Corporation Announces
Fourth Quarter & Full Year 2024 Results
Full Year 2024 Loan Origination Volume of $139.4 Billion and Gain Margin of 110 Basis Points
PONTIAC, MI, February 26, 2025 - UWM Holdings Corporation (NYSE: UWMC) (the "Company"), the publicly traded indirect parent of United Wholesale Mortgage ("UWM"), today announced its results for the fourth quarter and full year ended December 31, 2024. Total loan origination volume was $38.7 billion for the fourth quarter 2024 and $139.4 billion for the full year 2024. The Company reported 4Q24 net income of $40.6 million and full year 2024 net income of $329.4 million.
Mat Ishbia, Chairman and CEO of UWMC, said, "It's not by chance that UWM continues to perform at a high level - it's a result of relentless focus, innovation, and putting our mortgage broker partners first, every single day. Our dominance in the mortgage industry comes down to one simple truth: We never stop improving so we can be the best option for our partners and their borrowers. I am particularly proud of our team for delivering a record year of purchase production in 2024, which was the lowest year for existing home sales in the US since 1995. In addition we tripled our refinance volume in 2024 compared to
2023 despite the interest rate environment. We have also continued to invest in our people and technology such that we believe we can do double the volume without adding to our fixed costs. The broker channel is incredibly strong right now, as it continues to post a higher share of the industry. Together, our winning formula coupled with the momentum of the broker channel, will continue to be a championship combination in the future."
Fourth Quarter 2024 Highlights
Full Year 2024 Highlights
Mat Ishbia, Chairman and CEO of UWMC, also said, "It's important for me to point out that while 2024 was certainly another challenging year for the industry, I am particularly proud of our team for delivering an almost 30% year-over-year increase in overall loan production and a nearly 20% increase in gain margin. I am excited to see what we can accomplish together in 2025."
1
Production and Income Statement Highlights (dollars in thousands, except per share amounts)
Q4 2024
Q3 2024
Q4 2023
FY 2024
FY 2023
Loan origination volume(1)
$38,664,357
$
39,509,521
$24,372,436
$139,433,406
$108,275,883
Total gain margin(1)(2)
1.05%
1.18%
0.92%
1.10%
0.92%
Net income (loss)
$
40,613
$
31,945
$ (460,956)
$ 329,375
$ (69,782)
Diluted earnings (loss) per share
0.02
(0.06)
(0.29)
0.13
(0.14)
Adjusted diluted earnings (loss) per
N/A
0.01
(0.23)
0.16
(0.04)
share(3)
Adjusted net income (loss) (3)
33,040
23,334
(361,002)
257,303
(57,142)
Adjusted EBITDA(3)
118,159
107,180
99,566
459,975
478,270
Balance Sheet Highlights as of Period-end (dollars in thousands)
Q4 2024
Q3 2024
Q4 2023
Cash and cash equivalents
$
507,339
$
636,327
$
497,468
Mortgage loans at fair value
9,516,537
10,141,683
5,449,884
Mortgage servicing rights
3,969,881
2,800,054
4,026,136
Total assets
15,671,116
15,119,798
11,871,854
Non-funding debt (1)
3,401,066
2,410,714
2,862,759
Total equity
2,053,848
2,180,527
2,474,671
Non-funding debt to equity (1)
1.66
1.11
1.16
(1) Non-GAAP metric (see discussion and reconciliations below).
Mortgage Servicing Rights (dollars in thousands)
Q4 2024
Q3 2024
Q4 2023
Unpaid principal balance
$
242,405,767
$
212,218,975
$
299,456,189
Weighted average interest rate
4.76 %
4.56 %
4.43 %
Weighted average age (months)
24
25
21
Fourth Quarter Business and Product Highlights
TRAC Lite
Conventional Cash-Out 90
Net Promoter Score
2
Product and Investor Mix - Unpaid Principal Balance of Originations (dollars in thousands)
Purchase:
Q4 2024
Q3 2024
Q4 2023
FY 2024
FY 2023
Conventional
$
13,841,424
$
15,874,674
$
12,033,818
$
56,899,265
$
58,833,673
Government
6,069,761
7,786,158
6,805,530
29,257,856
29,640,141
Jumbo and other (1)
1,941,420
2,499,626
1,842,108
9,924,433
5,381,530
Total Purchase
$
21,852,605
$
26,160,458
$
20,681,456
$
96,081,554
$
93,855,344
Refinance:
Q4 2024
Q3 2024
Q4 2023
FY 2024
FY 2023
Conventional
$
8,898,500
$
3,552,067
$
1,386,645
$
17,300,663
$
7,082,401
Government
6,415,421
8,271,580
1,389,884
20,382,191
5,189,598
Jumbo and other (1)
1,497,831
1,525,416
914,451
5,668,998
2,148,540
Total Refinance
$
16,811,752
$
13,349,063
$
3,690,980
$
43,351,852
$
14,420,539
Total Originations
$
38,664,357
$
39,509,521
$
24,372,436
$
139,433,406
$
108,275,883
First Quarter 2025 Outlook
We anticipate first quarter production to be in the $28 to $35 billion range, with gain margin from 90 to 115 basis points.
Dividend
Subsequent to December 31, 2024, for the seventeenth consecutive quarter, the Company's Board of Directors declared a cash dividend of $0.10 per share on the outstanding shares of Class A common stock. The dividend is payable on April 10, 2025, to stockholders of record at the close of business on March 20, 2025. Additionally, the Board approved a proportional distribution to SFS Corp., which is payable on or around April 10, 2025.
Earnings Conference Call Details
As previously announced, the Company will hold a conference call for financial analysts and investors on Wednesday, February 26, 2025, at 11:00 AM ET to review the results and answer questions. Interested parties may register for a toll-free dial-in number by visiting:
https://registrations.events/direct/Q4I329117
Please dial in at least 15 minutes in advance to ensure a timely connection to the call. Audio webcast, taped replay and a transcript and supporting materials will be available on the Company's investor relations website at https://investors.uwm.com/.
Key Operational Metrics
"Loan origination volume" and "Total gain margin" are key operational metrics that the Company's management uses to evaluate the performance of the business. "Loan origination volume" is the aggregate principal of the residential mortgage loans originated by the Company during a period. "Total gain margin" represents total loan production income divided by loan origination volume for the applicable periods.
Non-GAAP Metrics
The Company's net income does not reflect the income tax provision that would otherwise be reflected if 100% of the economic interest in UWM was owned by the Company. Therefore, for comparison purposes, the Company provides "Adjusted net income (loss)," which is our pre-tax income (loss) together with an adjusted income tax provision (benefit), which is calculated as the provision for income taxes plus the tax effects of net income attributable to non-controlling interest determined using a blended statutory effective tax rate. "Adjusted net income (loss)" is a non-GAAP metric. "Adjusted diluted EPS" is defined as "Adjusted net income (loss)" divided by the weighted average number of shares of Class A common stock outstanding for the applicable period, assuming the exchange and conversion of all outstanding Class D common stock for Class A common stock, and is calculated and presented for periods in which the assumed exchange and conversion of Class D common stock to Class A common stock is anti-dilutive to EPS.
We also disclose Adjusted EBITDA, which we define as earnings before interest expense on non-funding debt, provision for income taxes, depreciation and amortization, stock-based compensation expense, the change in fair value of MSRs due to valuation inputs or assumptions, gains or losses on other interest rate derivatives, the impact of non-cash deferred compensation expense, the change in fair value of the Public and Private Warrants, the non-cash income/expense impact of the change in the Tax Receivable Agreement liability, and the change in fair value of retained investment securities. We exclude the non-cash income/expense impact of the change in the Tax Receivable Agreement liability, the change in fair value of the Public and Private Warrants, the change in fair value of retained investment securities, and the change in fair value of MSRs due to
3
valuation inputs or assumptions as these represent non-cash, non-realized adjustments to our earnings, which is not indicative of our performance or results of operations. Adjusted EBITDA includes interest expense on funding facilities, which are recorded as a component of interest expense, as these expenses are a direct operating expense driven by loan origination volume. By contrast, interest expense on non-funding debt is a function of our capital structure and is therefore excluded from Adjusted
EBITDA.
In addition, we disclose "Non-funding debt" and the "Non-funding debt to equity ratio" as a non-GAAP metric. We define "Non-funding debt" as the total of the Company's senior notes, lines of credit, borrowings against investment securities, and finance leases and the "Non-funding debt-to-equity ratio" as total non-funding debt divided by the Company's total equity.
Management believes that these non-GAAP metrics provide useful information to investors. These measures are not financial measures calculated in accordance with GAAP and should not be considered as a substitute for any other operating performance measure calculated in accordance with GAAP and may not be comparable to a similarly titled measure reported by other companies.
The following tables set forth the reconciliations of these non-GAAP financial measures to their most directly comparable financial measure calculated in accordance with GAAP (dollars in thousands, except per share amounts):
Adjusted net income
Q4 2024
Q3 2024
Q4 2023
FY 2024
FY 2023
Earnings before income taxes
$
42,332
$
32,289
$
(468,408)
$
335,957
$
(76,293)
Adjusted income tax (provision) benefit
(9,292)
(8,955)
107,406
(78,654)
19,151
Adjusted net income (loss)
$
33,040
$
23,334
$
(361,002)
$
257,303
$
(57,142)
Adjusted diluted EPS
Q3 2024
Q4 2023
FY 2024
FY 2023
Diluted weighted average Class A common stock outstanding
99,801,301
93,654,269
111,374,469
93,245,373
Assumed pro forma conversion of Class D common stock (1) 1,498,013,741
1,502,069,787
1,486,115,849
1,502,069,787
Adjusted diluted weighted average shares outstanding (1)
1,597,815,042
1,595,724,056
1,597,490,318
1,595,315,160
Adjusted net income (loss)
$
23,334
$
(361,002)
$
257,303
$
(57,142)
Adjusted diluted EPS
0.01
(0.23)
0.16
(0.04)
(1) Reflects the pro forma exchange and conversion of antidilutive Class D common stock to Class A common stock.
Adjusted EBITDA
Q4 2024
Q3 2024
Q4 2023
FY 2024
FY 2023
Net income (loss)
$
40,613
$
31,945
$
(460,956)
$
329,375
$
(69,782)
Interest expense on non-funding debt
44,882
31,544
43,946
148,620
172,498
Provision (benefit) for income taxes
1,719
344
(7,452)
6,582
(6,511)
Depreciation and amortization
11,094
11,636
11,472
45,474
46,146
Stock-based compensation expense
8,999
5,768
3,961
24,580
13,832
Change in fair value of MSRs due to valuation
(456,253)
263,893
507,686
(295,197)
330,031
inputs or assumptions
Loss (gain) on other interest rate derivatives
469,538
(226,936)
-
215,436
-
Deferred compensation, net
2,191
(11,434)
3,300
(9,349)
(7,938)
Change in fair value of Public and Private
(8,495)
5,829
4,808
(5,091)
6,060
Warrants
Change in Tax Receivable Agreement liability
(110)
-
260
70
(1,575)
Change in fair value of investment securities
3,980
(5,409)
(7,459)
(526)
(4,491)
Adjusted EBITDA
$
118,159
$
107,180
$
99,566
$
459,975
$
478,270
4
Non-funding debt and non-funding debt to equity
Q4 2024
Q3 2024
Q4 2023
Senior notes
$
2,785,326
$
1,991,216
$
1,988,267
Secured lines of credit
500,000
300,000
750,000
Borrowings against investment securities
90,646
93,662
93,814
Finance lease liability
25,094
25,836
30,678
Total non-funding debt
$
3,401,066
$
2,410,714
$
2,862,759
Total equity
$
2,053,848
$
2,180,527
$
2,474,671
Non-funding debt to equity
1.66
1.11
1.16
Cautionary Note Regarding Forward-Looking Statements
This press release and our earnings call include forward-looking statements. These forward-looking statements are generally identified using words such as "anticipate," "believe," "estimate," "expect," "intend," "may," "plan," "potential," "predict" and similar words indicating that these reflect our views with respect to future events. Forward-looking statements in this press release and our earnings call include statements regarding: (1) our position amongst our competitors and ability to capture market share; (2) our investment in our people, products and technology, and the benefits of our results; (3) our beliefs regarding opportunities in 2025 for our business and the broker channel; (4) our beliefs regarding operational profitability; (5) growth of the wholesale and broker channels, the impact of our strategies on such growth and the benefits to our business of such growth; (6) our growth and strategies to remain the leading mortgage lender, and the timing and drivers of that growth; (7) the benefits and liquidity of our MSR portfolio; (8) our beliefs related to the amount and timing of our dividend; (9) our expectations for future market environments, including interest rates, levels of refinance activity and the timing of such market changes; (10) our expectations related to production and margin in the first quarter of 2025; (11) the benefits of our business model, strategies and initiatives, and their impact on our results and the industry; (12) our performance in shifting market conditions and the comparison of such performance against our competitors; (13) our ability to produce results in future years at or above prior levels or expectations, and our strategies for producing such results; (14) our position and ability to capitalize on market opportunities and the impacts to our results; (15) our investments in technology and the impact to our operations, ability to scale and financial results and (16) our purchase production and product portfolio. These statements are based on management's current expectations, but are subject to risks and uncertainties, many of which are outside of our control, and could cause future events or results to materially differ from those stated or implied in the forward-looking statements, including: (i) UWM's dependence on macroeconomic and U.S. residential real estate market conditions, including changes in U.S. monetary policies, more specifically caused by changes in Presidential Administration that affect interest rates and inflation; (ii) UWM's reliance on its warehouse and MSR facilities and the risk of a decrease in the value of the collateral underlying certain of its facilities causing an unanticipated margin call; (iii) UWM's ability to sell loans in the secondary market; (iv) UWM's dependence on the government-sponsored entities such as Fannie Mae and Freddie Mac; (v) changes in the GSEs, FHA, USDA and VA guidelines or GSE and Ginnie Mae guarantees; (vi) UWM's dependence on Independent Mortgage Advisors to originate mortgage loans; (vii) the risk that an increase in the value of the MBS UWM sells in forward markets to hedge its pipeline may result in an unanticipated margin call; (viii) UWM's inability to continue to grow, or to effectively manage the growth of its loan origination volume; (ix) UWM's ability to continue to attract and retain its broker relationships; (x) UWM's ability to implement technological innovation, such as AI in our operations; (xi) the occurrence of a data breach or other failure of UWM's cybersecurity or information security systems; (xii) the occurrence of data breaches or other cybersecurity failures at our third-party sub-servicers or other third-party vendors; (xiii) UWM's ability to continue to comply with the complex state and federal laws, regulations or practices applicable to mortgage loan origination and servicing in general; and (xiv) other risks and uncertainties indicated from time to time in our filings with the Securities and Exchange Commission including those under "Risk Factors" therein. We wish to caution readers that certain important factors may have affected and could in the future affect our results and could cause actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of us. We undertake no obligation to update forward- looking statements to reflect events or circumstances after the date hereof.
5
About UWM Holdings Corporation and United Wholesale Mortgage
Headquartered in Pontiac, Michigan, UWM Holdings Corporation (UWMC) is the publicly traded indirect parent of United Wholesale Mortgage, LLC ("UWM"). UWM is the nation's largest home mortgage lender, despite exclusively originating mortgage loans through the wholesale channel. UWM has been the largest wholesale mortgage lender for nine consecutive years and is the largest purchase lender in the nation. With a culture of continuous innovation of technology and enhanced client experience, UWM leads the market by building upon its proprietary and exclusively licensed technology platforms, superior service and focused partnership with the independent mortgage broker community. UWM originates primarily conforming and government loans across all 50 states and the District of Columbia. For more information, visit uwm.com or call 800-981-8898. NMLS #3038.
For inquiries regarding UWM, please contact:
INVESTOR CONTACT
MEDIA CONTACT
BLAKE KOLO
NICOLE ROBERTS
6
UWM HOLDINGS CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands, except shares and per share amounts)
December 31,
December 31,
2024
2023
Assets
Cash and cash equivalents
$
507,339
$
497,468
(includes restricted cash of $16.0 million and $1.0 million, respectively)
Mortgage loans at fair value
9,516,537
5,449,884
Derivative assets
99,964
33,019
Investment securities at fair value, pledged
103,013
110,352
Accounts receivable, net
417,955
512,070
Mortgage servicing rights
3,969,881
4,026,136
Premises and equipment, net
146,199
146,417
Operating lease right-of-use asset
93,730
99,125
(includes $92,553 and $97,596 with related parties)
Finance lease right-of-use asset, net
23,193
29,111
(includes $22,737 and $24,802 with related parties)
Loans eligible for repurchase from Ginnie Mae
641,554
856,856
Other assets
151,751
111,416
Total assets
$
15,671,116
$
11,871,854
Liabilities and Equity
Warehouse lines of credit
$
8,697,744
$
4,902,090
Derivative liabilities
35,965
40,781
Secured line of credit
500,000
750,000
Borrowings against investment securities
90,646
93,814
Accounts payable, accrued expenses and other
580,736
469,101
Accrued distributions and dividends payable
159,827
159,572
Senior notes
2,785,326
1,988,267
Operating lease liability
100,376
106,024
(includes $99,199 and $104,495 with related parties)
Finance lease liability
25,094
30,678
(includes $24,608 and $26,260 with related parties)
Loans eligible for repurchase from Ginnie Mae
641,554
856,856
Total liabilities
13,617,268
9,397,183
Equity:
Preferred stock, $0.0001 par value - 100,000,000 shares authorized, none issued and
-
-
outstanding as of December 31, 2024 or December 31, 2023
Class A common stock, $0.0001 par value - 4,000,000,000 shares authorized,
157,940,987 and 93,654,269 shares issued and outstanding as of December 31, 2024
16
10
and December 31, 2023, respectively
Class B common stock, $0.0001 par value - 1,700,000,000 shares authorized, none
-
-
issued and outstanding as of December 31, 2024 or December 31, 2023
Class C common stock, $0.0001 par value - 1,700,000,000 shares authorized, none
-
-
issued and outstanding as of December 31, 2024 or December 31, 2023
Class D common stock, $0.0001 par value - 1,700,000,000 shares autho
rized,
1,440,332,098 and 1,502,069,787 shares issued and outstanding as of
December 31,
144
150
2024 and December 31, 2023, respectively
Additional paid-in capital
3,523
1,702
Retained earnings
157,837
110,690
Non-controlling interest
1,892,328
2,362,119
Total equity
2,053,848
2,474,671
Total liabilities and equity
$
15,671,116
$
11,871,854
7
UWM HOLDINGS CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except shares and per share amounts)
For the three months ended
For the year ended
December 31,
September 30,
December 31,
December 31,
December 31,
2024
2024
2023
2024
2023
Revenue
(Unaudited)
(Unaudited)
(Unaudited)
Loan production income
$
407,229
$
465,548
$
225,436
$
1,528,840
$
1,000,547
Loan servicing income
173,300
134,753
206,498
636,665
818,703
Change in fair value of mortgage servicing rights
309,149
(446,100)
(634,418)
(294,999)
(854,148)
Gain (loss) on other interest rate derivatives
(469,538)
226,936
-
(215,436)
-
Interest income
140,067
145,297
87,901
508,621
346,225
Total revenue, net
560,207
526,434
(114,583)
2,163,691
1,311,327
Expenses
Salaries, commissions and benefits
193,155
181,453
142,515
689,160
530,231
Direct loan production costs
54,958
58,398
27,977
190,277
104,262
Marketing, travel, and entertainment
30,771
22,462
25,600
96,782
84,515
Depreciation and amortization
11,094
11,636
11,472
45,474
46,146
General and administrative
60,314
53,664
38,209
209,838
170,423
Servicing costs
29,866
25,009
29,632
110,986
131,792
Interest expense
142,342
141,102
80,811
490,763
320,256
Other expense (income)
(4,625)
421
(2,391)
(5,546)
(5)
Total expenses
517,875
494,145
353,825
1,827,734
1,387,620
Earnings (loss) before income taxes
42,332
32,289
(468,408)
335,957
(76,293)
Provision (benefit) for income taxes
1,719
344
(7,452)
6,582
(6,511)
Net income (loss)
40,613
31,945
(460,956)
329,375
(69,782)
Net income (loss) attributable to non-controlling interest
31,694
38,240
(433,878)
314,971
(56,552)
Net income (loss) attributable to UWMC
$
8,919
$
(6,295)
$
(27,078)
$
14,404
$
(13,230)
Earnings (loss) per share of Class A common stock:
Basic
$
0.06
$
(0.06)
$
(0.29)
$
0.13
$
(0.14)
Diluted
$
0.02
$
(0.06)
$
(0.29)
$
0.13
$
(0.14)
Weighted average shares outstanding:
Basic
155,584,329
99,801,301
93,654,269
111,374,469
93,245,373
Diluted
1,598,241,235
99,801,301
93,654,269
111,374,469
93,245,373
8
Addendum to Exhibit 99.1
This addendum includes the Company's Consolidated Balance Sheets as of December 31, 2024, and the preceding four quarters and Statements of Operations for the quarter ended December 31, 2024, and the preceding four quarters for purposes of providing historical quarterly trending information to investors.
CONSOLIDATED BALANCE SHEETS
(in thousands, except shares and per share amounts)
December 31,
September 30,
June 30,
March 31,
December 31,
2024
2024
2024
2024
2023
Assets
(Unaudited)
(Unaudited)
(Unaudited)
Cash and cash equivalents, including restricted cash
$
507,339
$
636,327
$
680,153
$
605,639
$
497,468
Mortgage loans at fair value
9,516,537
10,141,683
8,236,183
7,338,135
5,449,884
Derivative assets
99,964
66,977
54,962
34,050
33,019
Investment securities at fair value, pledged
103,013
108,964
105,593
108,323
110,352
Accounts receivable, net
417,955
561,901
516,838
554,443
512,070
Mortgage servicing rights
3,969,881
2,800,054
2,650,090
3,191,803
4,026,136
Premises and equipment, net
146,199
147,981
146,750
145,265
146,417
Operating lease right-of-use asset
93,730
95,123
96,474
97,801
99,125
Finance lease right-of-use asset, net
23,193
24,020
25,061
26,890
29,111
Loans eligible for repurchase from Ginnie Mae
641,554
391,696
279,290
577,487
856,856
Other assets
151,751
145,072
130,247
117,498
111,416
Total assets
$
15,671,116
$
15,119,798
$
12,921,641
$
12,797,334
$
11,871,854
Liabilities and Equity
Warehouse lines of credit
$
8,697,744
$
9,207,746
$
7,429,591
$
6,681,917
$
4,902,090
Derivative liabilities
35,965
93,599
26,171
26,918
40,781
Secured line of credit
500,000
300,000
-
200,000
750,000
Borrowings against investment securities
90,646
93,662
91,406
94,064
93,814
Accounts payable, accrued expenses and other
580,736
573,865
486,138
477,765
469,101
Accrued distributions and dividends payable
159,827
159,818
159,766
159,702
159,572
Senior notes
2,785,326
1,991,216
1,990,233
1,989,250
1,988,267
Operating lease liability
100,376
101,833
103,247
104,637
106,024
Finance lease liability
25,094
25,836
26,787
28,536
30,678
Loans eligible for repurchase from Ginnie Mae
641,554
391,696
279,290
577,487
856,856
Total liabilities
13,617,268
12,939,271
10,592,629
10,340,276
9,397,183
Equity:
Preferred stock, $0.0001 par value - 100,000,000 shares authorized,
-
-
-
-
-
none issued and outstanding as of each of the periods presented
Class A common stock, $0.0001 par value - 4,000,000,000 sh
ares
authorized; shares issued and outstanding - 157,940,987 as of
December 31, 2024, 113,150,968 as of September 30, 2024,
95,587,806 as of June 30, 2024, 94,945,635 as of March 31, 2024
16
11
10
9
10
and 93,654,269 as of December 31, 2023
Class B common stock, $0.0001 par value - 1,700,000,000 shares
authorized, none issued and outstanding as of each of the periods
-
-
presented
Class C common stock, $0.0001 par value - 1,700,000,000 shares
authorized, none issued and outstanding as of each of the periods
-
-
presented
Class D common stock, $0.0001 par value - 1,700,000,000 shares
authorized; shares issued and outstanding - 1,440,332,098 as of
December 31, 2024, 1,485,027,775 as of September 30, 2024 and
144
149
150
150
150
1,502,069,787 as each of the rest of periods presented
Additional paid-in capital
3,523
2,644
2,305
2,085
1,702
Retained earnings
157,837
116,561
111,021
111,980
110,690
Non-controlling interest
1,892,328
2,061,162
2,215,526
2,342,834
2,362,119
Total equity
2,053,848
2,180,527
2,329,012
2,457,058
2,474,671
Total liabilities and equity
$
15,671,116
$
15,119,798
$
12,921,641
$
12,797,334
$
11,871,854
9
CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except shares and per share amounts)
(Unaudited)
For the three months ended
December 31,
September 30,
June 30,
March 31,
December 31,
2024
2024
2024
2024
2023
Revenue
Loan production income
$
407,229
$
465,548
$
357,109
$
298,954
$
225,436
Loan servicing income
173,300
134,753
143,910
184,702
206,498
Change in fair value of mortgage servicing rights
309,149
(446,100)
(142,485)
(15,563)
(634,418)
Gain (loss) on other interest rate derivatives
(469,538)
226,936
27,166
-
-
Interest income
140,067
145,297
121,394
101,863
87,901
Total revenue, net
560,207
526,434
507,094
569,956
(114,583)
Expenses
Salaries, commissions and benefits
193,155
181,453
160,311
154,241
142,515
Direct loan production costs
54,958
58,398
45,485
31,436
27,977
Marketing, travel, and entertainment
30,771
22,462
24,438
19,111
25,600
Depreciation and amortization
11,094
11,636
11,404
11,340
11,472
General and administrative
60,314
53,664
55,051
40,809
38,209
Servicing costs
29,866
25,009
25,787
30,324
29,632
Interest expense
142,342
141,102
108,651
98,668
80,811
Other expense (income)
(4,625)
421
(1,105)
(237)
(2,391)
Total expenses
517,875
494,145
430,022
385,692
353,825
Earnings (loss) before income taxes
42,332
32,289
77,072
184,264
(468,408)
Provision (benefit) for income taxes
1,719
344
786
3,733
(7,452)
Net income (loss)
40,613
31,945
76,286
180,531
(460,956)
Net income (loss) attributable to non-controlling
31,694
38,240
73,236
171,801
(433,878)
interest
Net income (loss) attributable to UWMC
$
8,919
$
(6,295)
$
3,050
$
8,730
$
(27,078)
Earnings (loss) per share of Class A common stock:
Basic
$
0.06
$
(0.06)
$
0.03
$
0.09
$
(0.29)
Diluted
$
0.02
$
(0.06)
$
0.03
$
0.09
$
(0.29)
Weighted average shares outstanding:
Basic
155,584,329
99,801,301
95,387,609
94,365,991
93,654,269
Diluted
1,598,241,235
99,801,301
95,387,609
1,598,647,205
93,654,269
10
Disclaimer
UWM Holdings Corporation published this content on February 26, 2025, and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on February 26, 2025 at 13:33:11.053.