Green Plains : First Quarter 2025 Q1 Presentation

GPRE

Published on 05/08/2025 at 09:08

) L U V W 4 X D U W H U

% X V L Q H V V 8 S G D W H

0 D

Results of Operations

Net loss attributable to Green Plains of $72.9 million, or EPS of $(1.14) per diluted share

Adjusted EBITDA of $(24.2) million

Cash and cash equivalents, and restricted cash of $126.6 million and $204.5 million available under a committed credit facility

Production Segment

195.3 million gallons of ethanol, with production at 100% of capacity (excluding Fairmont)

417 thousand tons of distillers grains (dry equivalent)

68 thousand tons of Ultra-High Protein

64.3 million pounds of renewable corn oil

Processed 66.3 million bushels of corn

Consolidated ethanol crush margin was $(14.7) million

Commenced construction on compression infrastructure for our carbon capture and storage initiative in Nebraska, keeping the project on track for start-up in the fourth quarter of 2025

Selected Eco-Energy, LLC as our ethanol marketer in April 2025 to deliver scale, optimize value and improve supply chain efficiency

Achieved strong utilization in the quarter from the nine operating ethanol plants of 100%

Executed on a corporate reorganization cost reduction initiative, significantly reducing ongoing expenses

Created an Executive Committee to lead the company during the search for a new CEO

Entered into a Cooperation Agreement with Ancora Holdings Group, LLC, and announced the refreshment of the Board of Directors through appointments of three independent new Board members

Extended the maturity on our $125 million Mezzanine Notes

Entered into an agreement with Ancora Holdings Group, LLC for a $30 million secured revolving credit facility

(in thousands)

For the three months ended March 31,

2025

2024

Ethanol production

Ethanol (gallons)

195,328

207,904

Distillers grains (equivalent dried tons)

417

469

Ultra-High Protein (tons)

68

60

Renewable corn oil (pounds)

64,263

66,721

Corn consumed (bushels)

66,264

71,274

Agribusiness and energy services (1)

Ethanol (gallons) 255,721 257,271

(1) Includes gallons from the ethanol production segment.

For the three months ended March 31,

2025

2024

(in millions)

Ethanol production

Operating loss (1)

$ (39.6)

$ (33.6)

Depreciation and amortization

21.1

20.5

Adjusted ethanol production operating loss

$ (18.5)

$ (13.1)

Intercompany fees and nonethanol operating activities, net (2)

3.8

3.8

Consolidated ethanol crush margin

$ (14.7)

$ (9.3)

Operating income for ethanol production includes an inventory lower of cost or net realizable value adjustment of $2.5 million and $4.2 million for the three months ended March 31, 2025 and 2024, respectively.

Includes certain nonrecurring decommissioning costs and nonethanol operating activities of ($0.4) million and ($0.5) million for the three months ended March 31, 2025 and 2024, respectively.

(in millions, except per share amounts)

For the three months ended March 31,

2025

2024

Revenues

$ 601.5

$ 597.2

Costs and expenses

663.8

642.1

Operating loss

$ (62.3)

$ (44.9)

Other expense

(9.4)

(4.8)

Income tax expense

(0.1)

(0.3)

Loss from equity method investees, net of income taxes

(0.8)

(1.1)

Net loss

$ (72.6)

$ (51.1)

Net income attributable to noncontrolling interests

0.3

0.3

Net loss attributable to Green Plains

$ (72.9)

$ (51.4)

Net loss attributable to Green Plains per share - basic and diluted

$ (1.14)

$ (0.81)

(in millions, except per share amounts)

For the period ending

Mar. 31, 2025

Dec. 31, 2024

Cash and cash equivalents, and restricted cash

$ 126.6

$ 209.4

Working capital

$ 160.8

$ 141.6

Working capital financing (1)

(137.4)

(140.8)

Working capital, net

$ 23.4

$ 0.8

Net investment in cash and working capital

$ 150.0

$ 210.2

Long-term assets and liabilities

Property and equipment, net

$ 1,051.0

$ 1,042.5

Other long-term assets (2)

165.3

170.7

Total long-term assets

$ 1,216.3

$ 1,213.2

Long-term debt (3)

$ 434.4

$ 434.6

Other long-term liabilities (4)

124.7

114.2

Total long-term liabilities

$ 559.1

$ 548.8

Net long term investments

$ 657.2

$ 664.4

Total cash and invested capital

$ 807.2

$ 874.6

Book value per share

$ 12.20

$ 13.37

Working capital financing consists of revolvers for the Finance Company, Grain Company, and Trade Group $129.0 million, and Commodities Management $8.4 million as of March 31, 2025.

Other long-term assets include $65.9 million of operating lease right-of-use assets as of March 31, 2025.

Long-term debt, net of debt issuance costs, includes convertible debt $227.6 million, Junior Mezzanine notes $124.8 million, term loan $71.0 million including current portion of long-term debt of $1.5 million, and Other $11 million including current portion of long-term debt of $0.6 million as of March 31, 2025.

Other long-term liabilities include $23.3 million of current operating lease liabilities and $44.4 million of long-term operating lease liabilities as of March 31, 2025.

$ S S H Q G L [

* 5 ( ( 1 3 / $ , 1 6 , 1 &

(in millions)

For the three months ended March 31,

2025

2024

Net loss

$ (72.6)

$ (51.1)

Interest expense

8.9

7.8

Income tax expense (benefit), net of equity method income taxes

(0.2)

0.3

Depreciation and amortization (1)

22.4

21.5

EBITDA

$ (41.5)

$ (21.5)

Restructuring costs

16.6

-

Proportional share of EBITDA adjustments to equity method investees

0.7

-

Adjusted EBITDA

$ (24.2)

$ (21.5)

Excludes amortization of operating lease right-of-use assets and amortization of debt issuance costs.

10 GREEN PLAINS INC.

7 K D Q N R X

J S U H L Q F F R P

* 5 ( ( 1 3 / $ , 1 6 , 1 &

Disclaimer

Green Plains Inc. published this content on May 08, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 08, 2025 at 13:06 UTC.