VGZ
Published on 05/08/2026 at 02:55 pm EDT
May 2026
VGZ
NYSE American & TSX
Realizing Shareholder Value Through Disciplined Execution
Sources for all references to the 2025 Feasibility Study throughout this presentation:
S-K 1300 Technical Report Summary, Mt Todd Gold Project 15,000 tpd Feasibility Study, Northern Territory, Australia, effective date July 29, 2025 NI 43-101 Technical Report, Mt Todd Gold Project 15,000 tpd Feasibility Study, Northern Territory, Australia, effective date July 29, 2025
Sources for all references to the 2024 Feasibility Study throughout this presentation:
S-K 1300 Technical Report Summary, Mt Todd Gold Project 50,000 tpd Feasibility Study, Northern Territory, Australia, effective date March 12, 2024 NI 43-101 Technical Report, Mt Todd Gold Project 50,000 tpd Feasibility Study, Northern Territory, Australia, effective date March 12, 2024
VGZ | VISTA GOLD 2
Tight Capital Structure with No Debt
CAPITAL STRUCTURE
INSTITUTIONAL HOLDERS AND INSIDERS
Symbol (NYSE American & TSX)
VGZ
Share Price (May 7, 2026)
$2.25
Shares Outstanding1
145.9M
Market Capitalization
$328.5M
Cash1
$52.7M
Debt
Nil
Kopernik Global Investors
5.8%
Vista Board and Management
3.2%
Cetera Investment Advisors
1.5%
Trek Financial LLC
1.4%
Marshall Wace LLP
0.9%
Two Sigma Investments LP
0.7%
Outstanding shares as of March 31, 2026. Fully diluted 150.6 million.
As of March 31, 2026.
$425 Million
INITIAL CAPEX
1.04 g Au/t
AVERAGE ORE GRADE YEARS 1-15
153,000 oz
AVERAGE GOLD PRODUCTION
YEARS 1-15
5.2 Million oz Au
MINERAL RESERVES1
10.6 Million oz Au
MINERAL RESOURCES2
AFTER-TAX NPV5%
AT $2,500 GOLD3
AFTER-TAX IRR AT $2,500 GOLD3
$2.2 Billion
AFTER-TAX NPV5% AT $3,300 GOLD
44.7%
AFTER-TAX IRR AT $3,300 GOLD
AISC YEARS 1-15
MINE LIFE 4
At $1,800 gold price and 0.50 g Au/t cutoff - see slide 13 for details.
At $1,950 gold price and 0.40 g Au/t cutoff - see slide 12 for details.
Feasibility Study gold price of $2,500.
Excludes years 31-33 of self-funding reclamation when heap leach ore from previous operations is re-processed.
Completing Work Programs Leading up to Detailed Engineering and Design in 2027
Completing Pre-Development Optimizations
Metallurgical Testing
Geotechnical Study
Project Execution Planning Permit Modifications
Aligning existing permits with the designs and operating plans defined in the 2025 Feasibility Study
Expanding Australian-based Team
Small executive team in Perth with larger operating presence in the Northern Territory to lead development efforts
Building team of experienced mine builders and operators
Comparison to Australian Gold Producers
VGZ | VISTA GOLD
Vista Gold's average annual gold production is based on Years 1-15 as estimated in the 2025 FS. Other Sources: See slide 21 in the Appendix.
Modifications Underway to Align with 2025 Feasibility Study Designs
Modifications of Existing Key Permits
2026
2027
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Approval of Additional Aboriginal Areas Protection Authority Certificate
Conversion of Deemed Environmental Mining License to Environmental Mining License Amendment of Environmental Impact Statement
Amendment of Environmental Mining License
Approval of Environmental Protection and Bio-Diversity Conservation Authorization
Development-Stage Project that Appeals to Investors and Strategic Partners
Focused on Value Realization
Fit for purpose and right sized for initial development
This milestone will initiate an estimated 27-month design, construction, and commissioning process as set out in the
2025 FS
Initial capex $425 million
1.04 g Au/t average ore grade over first 15 years; 0.97 g Au/t LoM
Steady gold production of approximately 153,000 oz/yr years 1-15; 146,000 LoM
After-Tax NPV5% of $1.1 billion and IRR of 27.8% at $2,500 gold price
After-Tax NPV5% of $2.2 billion and IRR of 44.7% at $3,300 gold price
Contact
Pamela A. Solly
VP of Investor Relations
Phone: (720) 877-0132
Email: [email protected]
NYSE AMERICAN & TSX: VGZ
https://www.vistagold.com
APPENDIX
VGZ | VISTA GOLD 11
MT TODD GOLD PROJECT
M & I gold resources now exceed 9 Moz
Total Mineral Resources
Increased Reserve Grade by 23% - 1.04 g Au/t Years 1-15 and 0.97 g Au/t LoM
Proven and probable - 5.2 Moz at raised cutoff grade of 0.50 g Au/t
Proven and Probable Mineral Reserves
Tonnes
Grade
Gold Oz
Tonnes
Grade
Gold Oz3
(000)
(g Au/t)
(000)
(000)
(g Au/t)
(000)
Measured & Indicated 340,428
0.83
9,122
Batman Deposit
158,623
0.97
4,959
Inferred 57,099
0.78
1,433
Heap Leach Pad
13,352
0.54
232
5,190
See Appendix - Mineral Resources slide 12 for details.
See Appendix - Mineral Reserves slide 13 for details.
Amounts may not add to total due to rounding.
MT TODD GOLD PROJECT
Mt Todd Gold Project - Mineral Resources
0.40 g Au/t Cutoff and US$1,950 per ounce
Batman Deposit
Heap Leach Pad
Quigleys Deposit
TOTAL
Tonnes (000)
Grade (g Au/t)
Contained
Ounces (000)
Tonnes (000)
Grade (g Au/t)
Contained
Ounces (000)
Tonnes (000)
Grade (g Au/t)
Contained
Ounces (000)
Tonnes (000)
Grade (g Au/t)
Contained
Ounces (000)
Measured (M)
124,502
0.82
3,301
-
-
-
3,702
1.13
134
128,204
0.83
3,435
Indicated (I)
191,907
0.84
5,156
13,352
0.54
232
6,965
1.34
299
212,224
0.83
5,687
Measured & Indicated
316,409
0.83
8,457
13,352
0.54
232
10,667
1.26
433
340,428
0.83
9,122
Inferred
54,338
0.78
1,369
-
-
-
2,761
0.71
63
57,099
0.78
1,433
Notes:
Measured & Indicated resources include Proven and Probable Reserves.
Batman and Quigley Resources are quoted at a 0.40g-Au/t cut-off grade. Heap Leach resources are the average grade of the heap, no cut-off applied.
Batman: Resources constrained within a $1,950/oz gold pit shell. Pit parameters: Mining Cost $3.00/tonne, Milling Cost $17.50/tonne processed, G&A Cost $1.50/tonne processed, Au Recovery metallurgical equation averaging 89.7%.
Quigleys: Resources constrained within a $1,950/oz gold pit shell. Pit parameters: Mining Cost $3.00/tonne, Milling Cost $17.50/tonne processed, G&A Cost $1.50/tonne processed, Au Recovery metallurgical equation averaging 89.7%.
Differences in the table due to rounding are not considered material. Differences between Batman and Quigleys mining and metallurgical parameters are due to their individual geologic and engineering characteristics.
Kira Johnson, MMSA, of Tetra Tech is the QP responsible for the Statement of Mineral Resources for the Batman, Quigleys deposits and Heap Leach pad.
The effective date of the Heap Leach, Batman and Quigleys resource estimate is July 25, 2025.
Mineral resources that are not mineral reserves have no demonstrated economic viability and do not meet all relevant modifying factors.
The Mineral Resources were estimated using the Canadian Institute of Mining, Metallurgy and Petroleum (CIM) Definition Standards for Mineral Resources and Reserves.
Sources for above data:
S-K 1300 Technical Report Summary, Mt Todd Gold Project 15,000 tpd Feasibility Study, Northern Territory, Australia, effective date July 29, 2025 NI 43-101 Technical Report, Mt Todd Gold Project 15,000 tpd Feasibility Study, Northern Territory, Australia, effective date July 29, 2025
MT TODD GOLD PROJECT
Mt Todd Gold Project - Mineral Reserves
0.50 g Au/t Cutoff and US$1,800 per gold ounce
Batman Deposit
Heap Leach Pad
Total
Tonnes (000)
Grade (g Au/t)
Contained
Ounces (000)
Tonnes (000)
Grade (g Au/t)
Contained
Ounces (000)
Tonnes (000)
Grade (g Au/t)
Contained Ounces
(000)
Proven
77,359
0.95
2,371
77,359
0.95
2,371
Probable
81,263
0.99
2,588
13,352
0.54
232
94,615
0.93
2,820
Proven & Probable
158,623
0.97
4,959
13,352
0.54
232
171,975
0.94
5,190
Notes:
The Mineral Reserves point of reference is the point where material is fed into the processing plant.
Batman deposit Mineral Reserves are reported using a 0.50 g Au/t cutoff grade and $1,800/oz gold price.
Colin McVie, FAusIMMand Peter Lock , FAusIMM of Mining Plus are the QP's responsible for the Statement of Mineral Reserves for Batman Deposit Proven and Probable mineral reserves.
Because all the heap-leach pad reserves are to be fed through the mill, these Mineral Reserves are reported without a cutoff grade applied.
Deepak Malhotra SME registered member, is the QP responsible for reporting the heap-leach pad Mineral Reserves.
The effective date of the Batman and Heap Leach Mineral Reserves estimate is July 25, 2025.
Differences in the table due to rounding are not considered material
The Mineral Reserves were estimated using the CIM Definition Standards for Mineral Resources and Mineral Reserves.
Sources for above data:
S-K 1300 Technical Report Summary, Mt Todd Gold Project 15,000 tpd Feasibility Study, Northern Territory, Australia, effective date July 29, 2025 NI 43-101 Technical Report, Mt Todd Gold Project 15,000 tpd Feasibility Study, Northern Territory, Australia, effective date July 29, 2025
MT TODD GOLD PROJECT
YEARS 1-15
LIFE OF MINE 1
Average Annual Gold Production
koz
153
146
Gold Grade (ROM feed) 2
g Au/t
1.04
0.97
Gold Recovery (ROM) 2
%
88.6%
88.5%
Total Gold Production
koz
2,298
4,368
Cash Costs
$/oz
$1,399
$1,413
All-in Sustaining Costs
$/oz
$1,449
$1,499
Stripping Ratio
W:O
4.15
3.98
Initial Capital
$ millions
-
$425
Capital Efficiency (initial capital : total oz Au produced)
$/oz
$93
$97
Benefit Cost Ratio (NPV5% : initial capital)
-
2.5
Sustaining Capital
$ millions
$85
$256
Reclamation and Closure, Net
$ millions
$29
$176
After-tax NPV5%3
$ millions
-
$1,060
After-tax IRR 3
%
-
27.8%
After-tax Payback 3
Years
-
2.7
Life of Mine comprises years 1-30.
"ROM" means run of mine.
Feasibility Study gold price of $2,500.
MT TODD GOLD PROJECT
Fit for Purpose Design Supports Conventional Australian Mine and Plant Operations
Conventional truck and excavator open pit operation
Drill and blast on 12-meter benches (ore and waste)
Pit slope parameters re-evaluated
71 M tonnes of below cut-off material with economic potential to be segregated in waste rock dump for possible future processing
Batman pit stripping ratio (W:O) 4:1
Stockpiling used to deliver higher and consistent grades
Life of mine average gold recovery of 88.5%
3-stage crush (gyratory, cone and HPGR)
Single-stage sorting (XRT)
2-stage grind (P80 40 microns)
Carbon-in-leach recovery circuit
1 See Appendix - Conventional Gold Recovery Circuit slide 16 for process flowsheet details.
MT TODD GOLD PROJECT
Mining Leases and Exploration Licenses
Four mining leases (MLs)
Four exploration licenses (ELs) 1,337 km2
Batman deposit and other previously mined open pits. Section is not representative of location and scale.
MT TODD GOLD PROJECT
District-Scale Exploration Potential
Largely unexplored, host to known occurrences of precious and base metals, and highly prospective for new discoveries
Identified four promising targets to date on the 24 km Batman-Driffield Trend with potential to add gold ounces to resource base
Newly updated Mineral Resources estimate
MI&I Mineral Resources estimate of 496 koz gold at 1.15 g Au/t1
South Cross Lode located adjacent to the Batman deposit and extends with a defined strike length of 400 meters northeast
Open at depth and along strike to the northeast, potentially connecting to other identified exploration targets
1 See Appendix - Mineral Resources slide 12 for details.
S
Disclaimer
Vista Gold Corporation published this content on May 08, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 08, 2026 at 18:54 UTC.