HNI
HNI Corporation
Investor Presentation - March 2025
Investment Thesis
1
2
3
4
5
6
Margin Expansion
Organic Revenue Growth
Earnings Visibility
Investment Opportunities
Financial Strength
Seasoned Management
Focus on margin expansion in Workplace Furnishings. Strong progress through 2024, with our profit transformation plan, synergies, and productivity offering additional opportunity.
Driving category expansion in Residential Building Products; positioned to benefit from long-term market fundamentals. Unmatched breadth/depth advantage as Workplace market evolves.
KII synergies/WFs manufacturing network optimization and the ramp of new WFs facility in Mexico expected to yield total savings of $80-85 million ($45-50 million to benefit '25-'26).
Unique investment opportunities to accelerate organic revenue growth and drive cost savings; M&A activity to augment organic growth efforts.
Cash flow profile and balance sheet strength will support growth investment, dividend support, share repurchase, and M&A.
CEO Jeff Lorenger: 26 years with HNI, Executive Vice President and CFO V.P. Berger: 28 years with HNI; top five leaders with over 90 years of pertinent industry experience.
3
Company Overview
HNI Corporation is a manufacturer of workplace furnishings and residential building products. The company operates
under two segments. The workplace furnishings segment is a leading designer and provider of commercial furnishings going to market under multiple unique brands. The residential building products segment is the nation's leading manufacturer and marketer of hearth products, which include a full array of gas, electric, wood, and pellet-burning fireplaces, inserts, stoves, facings, and accessories.
HNI Corporation At-A-Glance:
Ticker: HNI (NYSE)
Market Cap: ~$2.04B (as of March 18, 2025)
Enterprise Value: ~$2.36B (as of March 18, 2025)
TTM Revenue: $2.53B*
TTM Non-GAAP EBITDA: $322.7M*
2024 Cash Dividends: $63.6MM
Five-Year Average Free Cash Flow: $137M (>$3.00/share)
Headquarters: Muscatine, Iowa
Manufacturing Facilities: United States, Mexico, and India
*As of Q4:24; Segment EBITDA excludes General Corporate Expense
Segment Revenue Breakdown*
Segment Non-GAAP EBITDA Breakdown*
TTM Workplace Furnishings Revenue Mix*
TTM Residential Building Products Revenue Mix
4
Profitable Growth Strategic Framework
While HNI's unique corporate-wide focus three pillars:
Member-Ownerculture remains our foundation, our and members' efforts are centered on the following
Customer 1st
Mindset
Effortless Winning
Experiences
Own Operational
Excellence
delivering annual productivity and
cost savings, allowing us to grow5 earnings and invest in our future.
Track Record
Revenue History
Non-GAAP EBITDA History
Free Cash Flow History
Dividend History
Non-GAAP ROIC History
6
Workplace Furnishings
7
Workplace Furnishings Overview
Workplace Furnishings Revenue History
Workplace Furnishings EBITDA History
HNI is a leading global office furniture company
Brand positioning
8
Diverse Revenue Streams
Workplace Furnishings
Workplace Furnishings
TTM Revenue Mix*
Contract
Small and
Medium
Businesses
Small and Medium Businesses
Contract Channel
HNI
Brands
Asian Imports
Key
Global
Competitors
MillerKnoll
Steelcase
Haworth
Core,
•
Our price point breadth and channel reach are unmatched.
sweet spot
•
More than half of our North American Workplace Furnishings revenue comes from small-
and medium-sized businesses.
9
*As of Q4:24
Workplace Furnishings Margin Expansion
initial projection provided when the
$80-85M
deal was announced in mid-2023.
▪ Hickory consolidation - in May 2024,
~$60M
we announced plans to optimize our
manufacturing network, which
involves consolidating our Hickory,
NC, manufacturing facility. Total
~$35M
savings of $11 million by the end of
2026 are included in KII synergies.
▪ Mexico facility ramp - total net
$10M
savings expected to reach $20-$25
million by the end of 2026.
Disclaimer
HNI Corporation published this content on March 18, 2025, and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on March 19, 2025 at 11:22:06.723.