TDW
Published on 05/04/2026 at 05:10 pm EDT
First Quarter 2026 Highlights
Annual Guidance and Share Repurchase Program
HOUSTON--(BUSINESS WIRE)-- Tidewater Inc. (NYSE:TDW) announced today revenue for the three months ended March 31, 2026 of $326.2 million, compared with $333.4 million for the three months ended March 31, 2025. Tidewater's net income for the three months ended March 31, 2026, was $6.1 million ($0.12 per common share), compared with net income of $42.7 million ($0.83 per common share) for the three months ended March 31, 2025.
Quintin Kneen, Tidewater's President and Chief Executive Officer, commented, "The first quarter of 2026 exceeded our expectations across all key financial and operational measures, with revenue, gross margin, day rate and utilization all outperforming. Revenue for the quarter came in at $326.2 million and we generated a gross margin of 48.8%, a slight improvement over the fourth quarter of 2025. We continued to benefit from stronger than anticipated vessel up-time, which is a continued testament to our company-wide focus on operational excellence and a product of the significant investments we've made over the last few years into the fleet. Day rate increased nicely in the first quarter, improving nearly $240 per day, bolstered by a particularly tight AHTS market in the North Sea; this is notable as the first quarter typically represents the slowest quarter of the year due to seasonality with activity typically picking up in the second and third quarter, particularly in regions like the North Sea. We view this dynamic as indicative of a market that has tightened earlier than normal as rigs mobilize to pursue new projects and tightening offshore vessel supply. Further, term contract fixtures appear to have reached an inflection point in the first quarter with our weighted average term contract day rate increasing for the first time since the second quarter of 2025.
"During the first quarter, Operation Epic Fury commenced in the Middle East, one of our principal operating regions. To date, we have not experienced any disruptions in activity due to the conflict; in fact we experienced higher than anticipated utilization during the first quarter. However, late in the quarter after the conflict commenced, we did experience higher than anticipated costs associated with the conflict, particularly as it relates to insurance and the costs of our crews in the region. We anticipate that this elevated level of operating expense to persist until such time the conflict is resolved.
"During the first quarter, we announced the acquisition of Wilson Sons Ultratug, a 22-vessel fleet of PSVs exclusively focused on serving the Brazilian market. We have been pleased with the organization as we've begun our integration efforts and are excited to continue the work to on-board this important acquisition onto the Tidewater platform. We still expect to close the transaction by the end of the second quarter.
"As pleased as we are with the strong start to the year, uncertainty remains at a macro level as to how the conflict in the Middle East is ultimately resolved. However, we believe that the outlook for offshore vessel activity has fundamentally improved over the past quarter. In addition to prior expectations of offshore demand building into the back half of 2026 and into 2027, the global energy equation is being reshaped through the conflict in the Middle East and is likely to have long-term implications. We anticipate that energy security, particularly access to localized sources of energy, along with the need to replace existing production and depleted inventories, should drive incremental activity beyond what was anticipated prior to the conflict in the Middle East. It is clear that commodity prices will likely remain at a more constructive level to provide support for this activity.
"Tidewater remains well-positioned to support this reshaping of the global energy value chain given the scale of our fleet and the geographic diversification of our business, both in terms of our ability to respond to an increase in demand given our current geographic dispersion and with our ability to rapidly reposition vessels into markets with disproportionate demand growth given our footprint in every major offshore market around the world. We are comfortable reiterating our 2026 revenue guidance of $1.43 billion to $1.48 billion and a 49% to 51% margin, assuming a closing of the Wilsons acquisition by the end of the second quarter of 2026, given the positive momentum we see for the business in the back half of the year somewhat tempered by some near-term friction we see on the cost side in the Middle East."
In addition to the number of outstanding shares, as of March 31, 2026, the Company also has the following in-the-money warrants.
Common shares outstanding
49,728,717
New Creditor Warrants (strike price $0.001 per common share)
21,400
GulfMark Creditor Warrants (strike price $0.01 per common share)
50,865
Total
49,800,982
Tidewater will hold a conference call to discuss results for the three months ending March 31, 2026 on May 5, 2026, at 8:00 a.m. Central Time. Investors and interested parties may listen to the earnings conference call via telephone by calling +1.800.715.9871 if calling from the U.S. or Canada (+1.647.932.3411 if calling from outside the U.S. or Canada) and provide Conference ID: 8745688 prior to the scheduled start time. A live webcast of the call will also be available in the Investor Relations section of Tidewater's website at investor.tdw.com.
A replay of the conference call will be available beginning at 11:00 a.m. Central Time on May 5, 2026. To access the replay, visit the Investor Relations section of Tidewater's website at investor.tdw.com.
About Tidewater
Tidewater owns and operates the largest fleet of offshore support vessels in the industry, with 70 years of experience supporting offshore energy exploration, production and offshore wind activities worldwide. To learn more, visit https://www.tdw.com.
Cautionary Statement
This news release contains "forward-looking statements" within the meaning of the U.S. federal securities laws - that is, any statements that are not historical facts. Such statements often contain words such as "expect," "believe," "think," "anticipate," "predict," "plan," "assume," "estimate," "forecast," "target," "projections," "intend," "should," "will," "shall" and other similar words. Forward-looking statements address matters that are, to varying degrees, uncertain and based on our management's current expectations and beliefs concerning future developments and their potential impact on Tidewater Inc. and its subsidiaries (the "Company").
These forward-looking statements involve risks and uncertainties that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements, including, among others: fluctuations in worldwide energy demand and oil and gas prices; fleet additions by competitors and industry overcapacity; limited capital resources available to replenish our asset base as needed, including through acquisitions or vessel construction, and to fund our capital expenditure needs; uncertainty of global financial market conditions and potential constraints in accessing capital or credit if and when needed with favorable terms, if at all; changes in decisions and capital spending by customers based on industry expectations for offshore exploration, field development and production; global trade trends, including evolving impacts from implementation of new tariffs and potential retaliatory measures; consolidation of our customer base; loss of a major customer; changing customer demands for vessel specifications, which may make some of our older vessels technologically obsolete for certain customer projects or in certain markets; rapid technological changes; delays and other problems associated with vessel maintenance; the continued availability of qualified personnel and our ability to attract and retain them; the operating risks normally incident to our lines of business, including the potential impact of liquidated counterparties; our ability to comply with covenants in our indentures and other debt instruments; acts of terrorism and piracy; the impact of regional or global public health crises or pandemics; the impact of potential information technology, cybersecurity or data security breaches; uncertainty around the use and impacts of artificial intelligence applications; integration of acquired businesses and entry into new lines of business; disagreements with our joint venture partners; natural disasters or significant weather conditions; unsettled political conditions, war, civil unrest and governmental actions, such as expropriation or enforcement of customs or other laws that are not well developed or consistently enforced; risks associated with our international operations, including local content, local currency or similar requirements especially in higher political risk countries where we operate; interest rate and foreign currency fluctuations; labor changes proposed by international conventions; increased regulatory burdens and oversight; changes in laws governing the taxation of foreign source income; retention of skilled workers; enforcement of laws related to the environment, labor and foreign corrupt practices; increased global concern, regulation and scrutiny regarding climate change; increased stockholder activism; the potential liability for remedial actions or assessments under existing or future environmental regulations or litigation; the effects of asserted and unasserted claims and the extent of available insurance coverage; the resolution of pending legal proceedings; and other risks and uncertainties detailed in our most recent Form 10-K, Form 10-Qs and Form 8-Ks filed with or furnished to the SEC.
If one or more of these or other risks or uncertainties materialize (or the consequences of any such development changes), or should our underlying assumptions prove incorrect, actual results or outcomes may vary materially from those reflected in our forward-looking statements. Forward-looking and other statements in this presentation regarding our environmental, social and other sustainability plans, goals or activities are not an indication that these statements are necessarily material to investors or required to be disclosed in our filings with the SEC. In addition, historical, current, and forward-looking environmental, social and sustainability-related statements may be based on standards still developing, internal controls and processes that we continue to evolve, and assumptions subject to change in the future. Statements in this release are made as of the date hereof, and the Company disclaims any intention or obligation to update publicly or revise such statements, whether as a result of new information, future events or otherwise.
Financial information is displayed beginning on the next page.
The supplementary information presented in this press release were not audited. This press release presents extracts from the Consolidated Balance Sheets at March 31, 2026 and December 31, 2025; the Condensed Consolidated Income Statements and Condensed Consolidated Statements of Equity for the three ended March 31, 2026 and 2025; and the Consolidated Statements of Cash Flows for the three months ended March 31, 2026 and 2025. Extracts are drawn from the March 31, 2026 unaudited quarterly and December 31, 2025 audited annual financial statements of Tidewater Inc. All per-share amounts are stated on a diluted basis.
Revision of Previously Issued Financial Statements
Certain prior year amounts have been reclassified to conform to the current year presentation. The effects of exchange rate changes on cash and cash equivalent balances were not previously presented as a separate item in the reconciliation of the net change in cash, cash equivalents and restricted cash in our Statements of Cash Flows, but rather included as a component of net cash provided by operating activities. Accordingly, we have revised our Condensed Consolidated Statements of Cash Flows to reflect the effects of exchange rate changes on cash and cash equivalent balances for the three months ended March 31, 2025 and June 30, 2025. Also, the presentation of Free cash flow has been revised to reflect the effects of exchange rate changes on cash and cash equivalent balance.
TIDEWATER INC.
CONDENSED CONSOLIDATED INCOME STATEMENTS
(In Thousands, except per share data)
Three Months Ended
March 31, 2026
March 31, 2025
Revenues:
Vessel revenues
$
323,418
$
330,699
Other operating revenues
2,804
2,745
Total revenues
326,222
333,444
Costs and expenses:
Vessel operating costs
166,187
164,979
Costs of other operating revenues
761
1,430
General and administrative
33,559
29,094
Depreciation and amortization
66,619
65,432
Loss (gain) on asset dispositions, net
112
(2,538
)
Total costs and expenses
267,238
258,397
Operating income
58,984
75,047
Other income (expense):
Foreign exchange gain (loss)
(3,403
)
7,569
Interest income and other, net
2,189
2,157
Interest and other debt costs, net
(16,891
)
(16,344
)
Total other expense
(18,105
)
(6,618
)
Income before income taxes
40,879
68,429
Income tax expense
34,903
26,109
Net income
5,976
42,320
Less: Net loss attributable to noncontrolling interests
(164
)
(333
)
Net income attributable to Tidewater Inc.
$
6,140
$
42,653
Basic income per common share
$
0.12
$
0.83
Diluted income per common share
$
0.12
$
0.83
Weighted average common shares outstanding
49,589
51,502
Dilutive effect of warrants and restricted stock units
249
176
Adjusted weighted average common shares
49,838
51,678
TIDEWATER INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands, except share and par value data)
March 31, 2026
December 31, 2025
ASSETS
Current assets:
Cash and cash equivalents
$
552,280
$
578,761
Trade and other receivables, net of allowance for credit losses of $2,949 and $3,034 at March 31, 2026 and December 31, 2025, respectively
299,735
285,372
Marine operating supplies
29,404
38,482
Prepaid expenses and other current assets
18,195
11,520
Total current assets
899,614
914,135
Net properties and equipment
1,069,081
1,072,020
Deferred drydocking and survey costs
147,871
139,736
Indemnification assets
8,273
9,455
Deferred tax asset
190,614
200,939
Other assets
25,217
50,626
Total assets
$
2,340,670
$
2,386,911
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$
58,238
$
66,347
Accrued expenses
139,525
153,169
Current portion of long-term debt
5,760
5,845
Other current liabilities
66,402
89,876
Total current liabilities
269,925
315,237
Long-term debt
648,616
649,048
Other liabilities
58,140
61,372
Commitments and contingencies
Equity:
Common stock of $0.001 par value, 125,000,000 shares authorized, 49,728,717 and 49,566,334 shares issued and outstanding at March 31, 2026 and December 31, 2025, respectively
50
50
Additional paid-in-capital
1,660,121
1,663,247
Accumulated deficit
(299,017
)
(305,157
)
Accumulated other comprehensive loss
7,133
7,248
Total stockholders' equity
1,368,287
1,365,388
Noncontrolling interests
(4,298
)
(4,134
)
Total equity
1,363,989
1,361,254
Total liabilities and equity
$
2,340,670
$
2,386,911
TIDEWATER INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In Thousands)
Three Months Ended
March 31, 2026
March 31, 2025
Net income
$
5,976
$
42,320
Other comprehensive income (loss):
Change in liability of pension plans
(115
)
547
Total comprehensive income
$
5,861
$
42,867
TIDEWATER INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
Three Months
Three Months
Ended
Ended
March 31, 2026
March 31, 2025
Cash flows from operating activities:
Net income
$
5,976
$
42,320
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
38,497
39,014
Amortization of deferred drydocking and survey costs
28,122
26,418
Amortization of debt premiums and discounts
848
1,501
Amortization of below market contracts
-
(351
)
Unrealized foreign exchange loss (gain)
2,561
(9,551
)
Deferred income taxes provision
10,389
2,347
Loss (gain) on asset dispositions, net
112
(2,538
)
Stock-based compensation expense
3,063
3,491
Changes in assets and liabilities:
Trade and other receivables
(14,363
)
10,901
Accounts payable
(8,109
)
(21,182
)
Accrued expenses
(13,644
)
3,106
Deferred drydocking and survey costs
(36,381
)
(43,339
)
Other, net
2,108
28,274
Net cash provided by operating activities
19,179
80,411
Cash flows from investing activities:
Proceeds from asset dispositions
3,329
3,816
Proceeds from sale of notes
-
600
Additions to properties and equipment
(14,885
)
(10,266
)
Net cash used in investing activities
(11,556
)
(5,850
)
Cash flows from financing activities:
Principal payments on long-term debt
(1,097
)
(12,500
)
Purchase of common stock
-
(39,275
)
Payments on finance leases
(24,903
)
-
Debt issuance costs
(101
)
-
Share based awards reacquired to pay taxes
(6,189
)
(7,465
)
Net cash used in financing activities
(32,290
)
(59,240
)
Effects of exchange rate changes on cash, cash equivalents and restricted cash
(1,813
)
5,562
Net change in cash, cash equivalents and restricted cash
(26,480
)
20,883
Cash, cash equivalents and restricted cash at beginning of period
581,568
329,031
Cash, cash equivalents and restricted cash at end of period
$
555,088
$
349,914
Supplemental disclosure of cash flow information:
Cash paid during the year for:
Interest, net of amounts capitalized
$
31,554
$
17,505
Income taxes
$
19,922
$
15,148
Supplemental disclosure of noncash investing activities:
Purchase of vessels
$
-
$
9,098
Supplemental disclosure of noncash financing activities:
Debt incurred for the purchase of vessels
$
-
$
9,712
Note: Cash, cash equivalents and restricted cash at March 31, 2026 and 2025 includes $2.8 million and $2.9 million, respectively, in long-term restricted cash, which is included in other assets in our consolidated balance sheet.
TIDEWATER INC.
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(In Thousands)
Three Months Ended
Accumulated
Additional
other
Non
Common
paid-in
Accumulated
comprehensive
controlling
stock
capital
deficit
income
interest
Total
Balance at December 31, 2025
$
50
$
1,663,247
$
(305,157
)
$
7,248
$
(4,134
)
$
1,361,254
Total comprehensive income (loss)
-
-
6,140
(115
)
(164
)
5,861
Amortization of share-based awards
-
(3,126
)
-
-
-
(3,126
)
Balance at March 31, 2026
$
50
$
1,660,121
$
(299,017
)
$
7,133
$
(4,298
)
$
1,363,989
Balance at December 31, 2024
$
52
$
1,656,830
$
(548,831
)
$
6,060
$
(2,926
)
$
1,111,185
Total comprehensive income (loss)
-
-
42,653
547
(333
)
42,867
Repurchase and retirement of common stock
(1
)
-
(39,712
)
-
-
(39,713
)
Amortization of share-based awards
-
(3,974
)
-
-
-
(3,974
)
Balance at March 31, 2025
$
51
$
1,652,856
$
(545,890
)
$
6,607
$
(3,259
)
$
1,110,365
The company's vessel revenues and vessel operating costs and the related percentage of total vessel revenues, were as follows:
(In Thousands)
Three Months Ended
March 31, 2026
March 31, 2025
Vessel revenues:
Americas
$
58,526
18
%
$
54,852
17
%
Asia Pacific
46,564
14
%
48,228
14
%
Middle East
45,569
14
%
43,302
13
%
Europe/Mediterranean
86,945
27
%
78,205
24
%
West Africa
85,814
27
%
106,112
32
%
Total vessel revenues
$
323,418
100
%
$
330,699
100
%
Vessel operating costs:
Crew costs
$
98,887
31
%
$
97,113
29
%
Repair and maintenance
24,804
7
%
21,954
7
%
Insurance
2,660
1
%
3,034
1
%
Fuel, lube and supplies
16,454
5
%
14,378
4
%
Other
23,382
7
%
28,500
9
%
Total vessel operating costs
166,187
51
%
164,979
50
%
Vessel operating margin (A)
$
157,231
49
%
$
165,720
50
%
Note (A): Vessel operating margin equals vessel revenues less vessel operating costs.
The company's operating income and other components of income (loss) before income taxes and its related percentage of total revenues, were as follows:
(In Thousands)
Three Months Ended
March 31, 2026
March 31, 2025
Vessel operating profit:
Americas
$
9,567
3
%
$
4,895
1
%
Asia Pacific
15,470
5
%
13,680
4
%
Middle East
6,628
2
%
8,563
3
%
Europe/Mediterranean
8,045
2
%
7,378
2
%
West Africa
37,230
11
%
51,613
16
%
Other operating profit
2,043
1
%
1,315
0
%
78,983
24
%
87,444
26
%
Corporate expenses (A)
(19,887
)
(6
)%
(14,935
)
(4
)%
Gain (loss) on asset dispositions, net
(112
)
(0
)%
2,538
1
%
Operating income
$
58,984
18
%
$
75,047
23
%
Note (A): General and administrative expenses for the three months ended March 31, 2026 and 2025 include stock-based compensation of $3.1 million and $3.5 million, respectively. In addition, vessel operating and general and administrative costs for the three months March 31, 2026 and 2025, include $1.9 million and zero in acquisition, restructuring and integration related costs, respectively.
TIDEWATER INC.
CONSOLIDATED STATEMENTS OF EARNINGS - QUARTERLY DATA
(In Thousands, except per share data)
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2026
2025
2025
2025
2025
Revenues:
Vessel revenues
$
323,418
$
332,883
$
338,491
$
336,858
$
330,699
Other operating revenues
2,804
3,915
2,622
4,573
2,745
Total revenues
326,222
336,798
341,113
341,431
333,444
Costs and expenses:
Vessel operating costs (A)
166,187
172,119
176,130
167,354
164,979
Costs of other operating revenue
761
630
1,252
3,108
1,430
General and administrative (A)
33,559
38,968
35,256
31,213
29,094
Depreciation and amortization
66,619
66,189
66,404
64,314
65,432
Loss (gain) on asset dispositions, net
112
(5,084
)
(580
)
(5,480
)
(2,538
)
Total operating costs and expenses
267,238
272,822
278,462
260,509
258,397
Operating income
58,984
63,976
62,651
80,922
75,047
Other income (expense):
Foreign exchange gain (loss)
(3,403
)
2,134
1,277
11,703
7,569
Interest income and other, net
2,189
3,454
455
2,103
2,157
Loss on early extinguishment of debt
-
(12
)
(27,101
)
-
-
Interest and other debt costs, net
(16,891
)
(16,715
)
(16,589
)
(16,442
)
(16,344
)
Total other expense
(18,105
)
(11,139
)
(41,958
)
(2,636
)
(6,618
)
Income before income taxes
40,879
52,837
20,693
78,286
68,429
Income tax expense (benefit)
34,903
(166,612
)
21,711
5,584
26,109
Net income (loss)
5,976
219,449
(1,018
)
72,702
42,320
Net loss attributable to noncontrolling interests
(164
)
(435
)
(212
)
(228
)
(333
)
Net income (loss) attributable to Tidewater Inc.
$
6,140
$
219,884
$
(806
)
$
72,930
$
42,653
Basic income (loss) per common share
$
0.12
$
4.44
$
(0.02
)
$
1.47
$
0.83
Diluted income (loss) per common share
$
0.12
$
4.41
$
(0.02
)
$
1.46
$
0.83
Weighted average common shares outstanding
49,589
49,564
49,498
49,674
51,502
Dilutive effect of warrants and restricted stock units
249
332
-
337
176
Adjusted weighted average common shares
49,838
49,896
49,498
50,011
51,678
Vessel operating margin
$
157,231
$
160,764
$
162,361
$
169,504
$
165,720
Note (A): Acquisition, restructuring and integration related costs
$
1,871
$
4,064
$
3,941
$
340
$
-
TIDEWATER INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands)
March 31,
December 31,
September 30,
June 30,
March 31,
2026
2025
2025
2025
2025
ASSETS
Current assets:
Cash and cash equivalents
$
552,280
$
578,761
$
428,225
$
369,405
$
341,799
Restricted cash
-
-
-
21
5,234
Trade and other receivables, net
299,735
285,372
332,596
316,491
312,904
Marine operating supplies
29,404
38,482
27,857
24,467
23,101
Prepaid expenses and other current assets
18,195
11,520
11,652
14,123
15,160
Total current assets
899,614
914,135
800,330
724,507
698,198
Net properties and equipment
1,069,081
1,072,020
1,104,503
1,132,114
1,163,758
Deferred drydocking and survey costs
147,871
139,736
154,234
165,659
169,326
Indemnification assets
8,273
9,455
9,456
11,158
11,114
Deferred tax asset
190,614
200,939
14,511
18,346
831
Other assets
25,217
50,626
45,846
22,588
22,939
Total assets
$
2,340,670
$
2,386,911
$
2,128,880
$
2,074,372
$
2,066,166
LIABILITIES AND EQUITY
Current liabilities:
Accounts payable
$
58,238
$
66,347
$
42,579
$
48,715
$
50,203
Accrued expenses
139,525
153,169
130,879
131,305
133,000
Current portion of long-term debt
5,760
5,845
5,840
93,366
80,042
Other current liabilities
66,402
89,876
97,162
69,688
74,299
Total current liabilities
269,925
315,237
276,460
343,074
337,544
Long-term debt
648,616
649,048
649,802
531,874
555,994
Other liabilities
58,140
61,372
63,594
63,197
62,263
Equity:
Common stock
50
50
50
50
51
Additional paid-in-capital
1,660,121
1,663,247
1,659,820
1,656,626
1,652,856
Accumulated deficit
(299,017
)
(305,157
)
(525,041
)
(524,235
)
(545,890
)
Accumulated other comprehensive income
7,133
7,248
7,894
7,273
6,607
Total stockholders' equity
1,368,287
1,365,388
1,142,723
1,139,714
1,113,624
Noncontrolling interests
(4,298
)
(4,134
)
(3,699
)
(3,487
)
(3,259
)
Total equity
1,363,989
1,361,254
1,139,024
1,136,227
1,110,365
Total liabilities and equity
$
2,340,670
$
2,386,911
$
2,128,880
$
2,074,372
$
2,066,166
TIDEWATER INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - QUARTERLY DATA
(In Thousands)
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2026
2025
2025
2025
2025
Cash flows from operating activities:
Net income (loss)
$
5,976
$
219,449
$
(1,018
)
$
72,702
$
42,320
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
38,497
37,838
37,334
36,909
39,014
Amortization of deferred drydocking and survey costs
28,122
28,351
29,070
27,405
26,418
Amortization of debt premiums and discounts
848
1,448
975
1,455
1,501
Amortization of below market contracts
-
(219
)
(283
)
(347
)
(351
)
Unrealized foreign exchange loss (gain)
2,561
(2,322
)
(997
)
(10,528
)
(9,551
)
Deferred income taxes provision (benefit)
10,389
(184,247
)
3,851
(17,767
)
2,347
Loss (gain) on asset dispositions, net
112
(5,084
)
(580
)
(5,480
)
(2,538
)
Loss on early extinguishment of debt
-
12
27,101
-
-
Stock-based compensation expense
3,063
3,454
3,481
4,057
3,491
Changes in assets and liabilities:
Trade and other receivables
(14,363
)
47,224
(16,105
)
(3,587
)
10,901
Accounts payable
(8,109
)
23,768
(6,136
)
(1,488
)
(21,182
)
Accrued expenses
(13,644
)
23,080
418
(3,329
)
3,106
Deferred drydocking and survey costs
(36,381
)
(13,853
)
(17,645
)
(23,738
)
(43,339
)
Other, net
2,108
(25,939
)
12,613
(2,606
)
28,274
Net cash provided by operating activities
19,179
152,960
72,079
73,658
80,411
Cash flows from investing activities:
Proceeds from asset dispositions
3,329
5,331
1,204
7,268
3,816
Proceeds from sale of notes
-
-
-
60
600
Additions to properties and equipment
(14,885
)
(5,147
)
(5,122
)
(5,226
)
(10,266
)
Net cash provided by (used in) investing activities
(11,556
)
184
(3,918
)
2,102
(5,850
)
Cash flows from financing activities:
Issuance of long-term debt
-
-
650,000
-
-
Principal payments on long-term debt
(1,097
)
(1,814
)
(613,587
)
(14,041
)
(12,500
)
Purchase of common stock
-
-
-
(50,814
)
(39,275
)
Payments on finance leases
(24,903
)
(895
)
(5,537
)
-
-
Debt extinguishment premium
-
(12
)
(19,589
)
-
-
Debt issuance costs
(101
)
(844
)
(18,985
)
-
-
Share based awards reacquired to pay taxes
(6,189
)
(27
)
(287
)
(287
)
(7,465
)
Net cash used in financing activities
(32,290
)
(3,592
)
(7,985
)
(65,142
)
(59,240
)
Effects of exchange rate changes on cash, cash equivalents and restricted cash
(1,813
)
910
(1,377
)
11,775
5,562
Net change in cash, cash equivalents and restricted cash
(26,480
)
150,462
58,799
22,393
20,883
Cash, cash equivalents and restricted cash at beginning of period
581,568
431,106
372,307
349,914
329,031
Cash, cash equivalents and restricted cash at end of period
$
555,088
$
581,568
$
431,106
$
372,307
$
349,914
Supplemental disclosure of cash flow information:
Cash paid during the year for:
Interest, net of amounts capitalized
$
31,554
$
576
$
17,735
$
11,994
$
17,505
Income taxes
$
19,922
$
18,366
$
9,291
$
17,505
$
15,148
Supplemental disclosure of noncash investing activities:
Purchase of vessels
$
-
$
-
$
-
$
1,629
$
9,098
Recognition of finance leases
$
-
$
5,262
$
23,396
$
-
$
-
Supplemental disclosure of noncash financing activities:
Debt incurred for purchase of vessels
$
-
$
-
$
-
$
1,767
$
9,712
TIDEWATER INC.
OTHER FLEET AND FINANCIAL DATA
(In Thousands)
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2026
2025
2025
2025
2025
VESSEL REVENUE BY VESSEL CLASS
Americas fleet:
PSV > 900
$
25,153
$
29,080
$
30,460
$
26,874
$
23,243
PSV < 900
23,038
25,067
33,363
27,734
21,146
AHTS > 16K
4,163
6,324
6,045
5,243
3,958
AHTS 8 - 16K
888
1,322
1,259
1,110
1,242
AHTS 4 - 8K
4,006
4,069
4,221
4,153
1,752
Other
1,278
3,844
1,565
3,644
3,511
Total
58,526
69,706
76,913
68,758
54,852
Asia Pacific fleet:
PSV > 900
24,862
22,560
22,660
20,878
20,457
PSV < 900
18,798
14,135
12,427
11,194
15,311
AHTS > 16K
2,847
4,993
12,065
11,655
8,792
AHTS 8 - 16K
-
213
1,518
1,804
2,394
AHTS 4 - 8K
-
-
-
-
1,108
Other
57
136
5,116
165
166
Total
46,564
42,037
53,786
45,696
48,228
Middle East fleet:
PSV > 900
2,378
2,664
1,246
599
1,446
PSV < 900
21,284
23,507
20,221
18,849
22,494
AHTS 8 - 16K
7,304
5,413
3,681
5,175
3,474
AHTS 4 - 8K
14,603
15,437
16,887
15,592
15,888
Total
45,569
47,021
42,035
40,215
43,302
Europe/Mediterranean fleet:
PSV > 900
67,841
64,189
67,302
78,778
64,207
PSV < 900
14,249
14,470
13,901
15,739
11,763
AHTS > 16K
4,518
3,317
2,127
4,266
1,669
Other
337
426
410
497
566
Total
86,945
82,402
83,740
99,280
78,205
West Africa fleet:
PSV > 900
9,700
12,914
14,328
19,600
30,203
PSV < 900
30,512
27,074
23,817
24,815
37,021
AHTS > 16K
13,700
15,149
12,037
9,934
10,172
AHTS 8 - 16K
22,543
27,211
22,859
21,725
20,775
AHTS 4 - 8K
1,396
1,427
1,428
1,457
2,086
Other
7,963
7,942
7,548
5,378
5,855
Total
85,814
91,717
82,017
82,909
106,112
Worldwide fleet:
PSV > 900
129,934
131,407
135,996
146,729
139,556
PSV < 900
107,881
104,253
103,729
98,331
107,735
AHTS > 16K
25,228
29,783
32,274
31,098
24,591
AHTS 8 - 16K
30,735
34,159
29,317
29,814
27,885
AHTS 4 - 8K
20,005
20,933
22,536
21,202
20,834
Other
9,635
12,348
14,639
9,684
10,098
Total
$
323,418
$
332,883
$
338,491
$
336,858
$
330,699
TIDEWATER INC.
OTHER FLEET AND FINANCIAL DATA
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2026
2025
2025
2025
2025
AVERAGE NUMBER OF VESSELS:
Americas fleet:
PSV > 900
12
12
12
11
10
PSV < 900
15
17
17
16
16
AHTS > 16K
2
2
2
2
2
AHTS 8 - 16K
1
1
1
1
1
AHTS 4 - 8K
2
2
2
2
2
Other
1
2
1
2
2
Total
33
36
35
34
33
Stacked vessels
(4
)
(4
)
(2
)
(2
)
(1
)
Active vessels
29
32
33
32
32
Asia Pacific fleet:
PSV > 900
9
9
9
9
9
PSV < 900
7
5
5
5
5
AHTS > 16K
2
2
3
3
3
AHTS 8 - 16K
-
-
2
2
2
AHTS 4 - 8K
-
-
-
1
1
Other
-
-
1
-
-
Total
18
16
20
20
20
Stacked vessels
-
-
-
-
-
Active vessels
18
16
20
20
20
Middle East fleet:
PSV > 900
1
1
1
1
1
PSV < 900
20
20
20
20
20
AHTS 8 - 16K
7
7
5
5
5
AHTS 4 - 8K
17
17
17
17
17
Total
45
45
43
43
43
Stacked vessels
-
-
-
-
-
Active vessels
45
45
43
43
43
Europe/Mediterranean fleet:
PSV > 900
43
40
40
39
39
PSV < 900
10
9
9
9
9
AHTS > 16K
2
1
1
2
2
Total
55
50
50
50
50
Stacked vessels
-
-
-
-
-
Active vessels
55
50
50
50
50
West Africa fleet:
PSV > 900
5
7
7
9
10
PSV < 900
16
18
18
19
20
AHTS > 16K
5
6
5
4
4
AHTS 8 - 16K
13
13
13
14
13
AHTS 4 - 8K
1
2
2
2
2
Other
16
16
20
21
22
Total
56
62
65
69
71
Stacked vessels
(3
)
(4
)
(5
)
(4
)
(6
)
Active vessels
53
58
60
65
65
Worldwide fleet:
PSV > 900
70
69
69
69
69
PSV < 900
68
69
69
69
70
AHTS > 16K
11
11
11
11
11
AHTS 8 - 16K
21
21
21
22
21
AHTS 4 - 8K
20
21
21
22
22
Other
17
18
22
23
24
Total
207
209
213
216
217
Stacked vessels
(7
)
(8
)
(7
)
(6
)
(7
)
Active vessels
200
201
206
210
210
Total active
200
201
206
210
210
Total stacked
7
8
7
6
7
Total
207
209
213
216
217
TIDEWATER INC.
OTHER FLEET AND FINANCIAL DATA
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2026
2025
2025
2025
2025
AVAILABLE DAYS - TOTAL FLEET:
Americas fleet:
PSV > 900
1,063
1,082
1,060
947
900
PSV < 900
1,407
1,533
1,564
1,493
1,432
AHTS > 16K
171
184
184
182
180
AHTS 8 - 16K
90
92
92
91
90
AHTS 4 - 8K
180
184
184
182
180
Other
90
184
93
179
180
Total
3,001
3,259
3,177
3,074
2,962
Asia Pacific fleet:
PSV > 900
827
828
828
819
810
PSV < 900
583
491
460
455
450
AHTS > 16K
180
198
276
273
270
AHTS 8 - 16K
-
43
184
182
180
AHTS 4 - 8K
-
-
-
65
90
Other
-
-
91
3
-
Total
1,590
1,560
1,839
1,797
1,800
Middle East fleet:
PSV > 900
90
92
92
91
90
PSV < 900
1,800
1,840
1,840
1,820
1,800
AHTS 8 - 16K
630
601
460
455
450
AHTS 4 - 8K
1,530
1,564
1,564
1,547
1,530
Total
4,050
4,097
3,956
3,913
3,870
Europe/Mediterranean fleet:
PSV > 900
3,864
3,727
3,680
3,569
3,510
PSV < 900
911
859
828
812
810
AHTS > 16K
173
92
92
182
180
Total
4,948
4,678
4,600
4,563
4,500
West Africa fleet:
PSV > 900
456
619
688
853
900
PSV < 900
1,487
1,625
1,656
1,699
1,800
AHTS > 16K
466
538
460
364
360
AHTS 8 - 16K
1,170
1,196
1,196
1,247
1,180
AHTS 4 - 8K
90
154
184
182
180
Other
1,412
1,485
1,817
1,905
1,941
Total
5,081
5,617
6,001
6,250
6,361
Worldwide fleet:
PSV > 900
6,300
6,348
6,348
6,279
6,210
PSV < 900
6,188
6,348
6,348
6,279
6,292
AHTS > 16K
990
1,012
1,012
1,001
990
AHTS 8 - 16K
1,890
1,932
1,932
1,975
1,900
AHTS 4 - 8K
1,800
1,902
1,932
1,976
1,980
Other
1,502
1,669
2,001
2,087
2,121
Total
18,670
19,211
19,573
19,597
19,493
TIDEWATER INC.
OTHER FLEET AND FINANCIAL DATA
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2026
2025
2025
2025
2025
OUT-OF-SERVICE - STACKED DAYS:
Americas fleet:
PSV > 900
45
-
-
-
-
PSV < 900
378
385
184
182
82
Total
423
385
184
182
82
West Africa fleet:
AHTS 4 - 8K
-
62
92
91
49
Other
242
289
404
312
477
Total
242
351
496
403
526
Worldwide fleet:
PSV > 900
45
-
-
-
-
PSV < 900
378
385
184
182
82
AHTS 4 - 8K
-
62
92
91
49
Other
242
289
404
312
477
Total
665
736
680
585
608
TIDEWATER INC.
OTHER FLEET AND FINANCIAL DATA
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2026
2025
2025
2025
2025
AVAILABLE DAYS - ACTIVE FLEET:
Americas fleet:
PSV > 900
1,018
1,082
1,060
947
900
PSV < 900
1,029
1,148
1,380
1,311
1,350
AHTS > 16K
171
184
184
182
180
AHTS 8 - 16K
90
92
92
91
90
AHTS 4 - 8K
180
184
184
182
180
Other
90
184
93
179
180
Total
2,578
2,874
2,993
2,892
2,880
Asia Pacific fleet:
PSV > 900
827
828
828
819
810
PSV < 900
583
491
460
455
450
AHTS > 16K
180
198
276
273
270
AHTS 8 - 16K
-
43
184
182
180
AHTS 4 - 8K
-
-
-
65
90
Other
-
-
91
3
-
Total
1,590
1,560
1,839
1,797
1,800
Middle East fleet:
PSV > 900
90
92
92
91
90
PSV < 900
1,800
1,840
1,840
1,820
1,800
AHTS 8 - 16K
630
601
460
455
450
AHTS 4 - 8K
1,530
1,564
1,564
1,547
1,530
Total
4,050
4,097
3,956
3,913
3,870
Europe/Mediterranean fleet:
PSV > 900
3,864
3,727
3,680
3,569
3,510
PSV < 900
911
859
828
812
810
AHTS > 16K
173
92
92
182
180
Total
4,948
4,678
4,600
4,563
4,500
West Africa fleet:
PSV > 900
456
619
688
853
900
PSV < 900
1,487
1,625
1,656
1,699
1,800
AHTS > 16K
466
538
460
364
360
AHTS 8 - 16K
1,170
1,196
1,196
1,247
1,180
AHTS 4 - 8K
90
92
92
91
131
Other
1,170
1,196
1,413
1,593
1,464
Total
4,839
5,266
5,505
5,847
5,835
Worldwide fleet:
PSV > 900
6,255
6,348
6,348
6,279
6,210
PSV < 900
5,810
5,963
6,164
6,097
6,210
AHTS > 16K
990
1,012
1,012
1,001
990
AHTS 8 - 16K
1,890
1,932
1,932
1,975
1,900
AHTS 4 - 8K
1,800
1,840
1,840
1,885
1,931
Other
1,260
1,380
1,597
1,775
1,644
Total
18,005
18,475
18,893
19,012
18,885
TIDEWATER INC.
OTHER FLEET AND FINANCIAL DATA
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2026
2025
2025
2025
2025
UTILIZATION - TOTAL FLEET:
Americas fleet:
PSV > 900
68.2
%
74.9
%
83.6
%
87.0
%
78.3
%
PSV < 900
57.5
58.4
70.3
63.6
53.0
AHTS > 16K
67.4
98.1
92.7
77.3
61.3
AHTS 8 - 16K
70.8
100.0
100.0
92.7
100.0
AHTS 4 - 8K
100.0
97.3
100.0
99.5
44.5
Other
100.0
75.9
96.4
83.5
91.8
Total
66.1
%
70.4
%
79.4
%
75.8
%
64.4
%
Asia Pacific fleet:
PSV > 900
84.6
%
75.8
%
75.2
%
70.1
%
67.7
%
PSV < 900
84.2
96.0
90.3
75.0
93.7
AHTS > 16K
29.0
42.0
63.7
88.5
66.7
AHTS 8 - 16K
-
35.9
35.1
34.4
64.1
AHTS 4 - 8K
-
-
-
-
56.2
Other
-
-
99.5
-
-
Total
78.2
%
76.8
%
74.5
%
67.9
%
73.1
%
Middle East fleet:
PSV > 900
100.0
%
100.0
%
82.6
%
38.9
%
100.0
%
PSV < 900
79.4
82.9
79.2
76.9
94.0
AHTS 8 - 16K
81.8
69.1
65.1
95.7
63.7
AHTS 4 - 8K
75.3
79.0
86.0
81.0
86.3
Total
78.7
%
79.8
%
80.3
%
79.8
%
87.6
%
Europe/Mediterranean fleet:
PSV > 900
82.7
%
87.7
%
88.7
%
94.8
%
88.0
%
PSV < 900
77.2
85.8
81.2
92.0
79.2
AHTS > 16K
34.9
78.0
100.0
69.1
49.8
Total
80.0
%
87.2
%
87.5
%
93.3
%
84.9
%
West Africa fleet:
PSV > 900
66.2
%
71.0
%
66.8
%
70.1
%
96.1
%
PSV < 900
89.9
68.8
53.8
52.4
68.5
AHTS > 16K
86.8
87.3
79.9
85.1
95.6
AHTS 8 - 16K
84.4
96.9
84.9
75.3
83.0
AHTS 4 - 8K
100.0
59.7
50.0
50.0
66.7
Other
72.2
65.4
50.3
40.5
43.0
Total
81.5
%
75.7
%
62.3
%
57.6
%
68.8
%
Worldwide fleet:
PSV > 900
79.6
%
82.5
%
83.6
%
86.2
%
85.3
%
PSV < 900
77.1
74.8
71.5
68.9
75.4
AHTS > 16K
63.9
79.6
79.7
81.7
73.1
AHTS 8 - 16K
82.9
87.1
76.1
77.0
77.5
AHTS 4 - 8K
79.0
79.2
83.9
77.2
79.4
Other
73.8
66.5
54.6
44.1
47.2
Total
77.7
%
78.6
%
75.8
%
74.1
%
76.0
%
TIDEWATER INC.
OTHER FLEET AND FINANCIAL DATA
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2026
2025
2025
2025
2025
UTILIZATION - ACTIVE FLEET:
Americas fleet:
PSV > 900
71.3
%
74.9
%
83.6
%
87.0
%
78.3
%
PSV < 900
78.7
77.9
79.7
72.4
56.2
AHTS > 16K
67.4
98.1
92.7
77.3
61.3
AHTS 8 - 16K
70.8
100.0
100.0
92.7
100.0
AHTS 4 - 8K
100.0
97.3
100.0
99.5
44.5
Other
100.0
75.9
96.4
83.5
91.8
Total
77.0
%
79.9
%
84.3
%
80.5
%
66.3
%
Asia Pacific fleet:
PSV > 900
84.6
%
75.8
%
75.2
%
70.1
%
67.7
%
PSV < 900
84.2
96.0
90.3
75.0
93.7
AHTS > 16K
29.0
42.0
63.7
88.5
66.7
AHTS 8 - 16K
-
35.9
35.1
34.4
64.1
AHTS 4 - 8K
-
-
-
-
56.2
Other
-
-
99.5
-
-
Total
78.2
%
76.8
%
74.5
%
67.9
%
73.1
%
Middle East fleet:
PSV > 900
100.0
%
100.0
%
82.6
%
38.9
%
100.0
%
PSV < 900
79.4
82.9
79.2
76.9
94.0
AHTS 8 - 16K
81.8
69.1
65.1
95.7
63.7
AHTS 4 - 8K
75.3
79.0
86.0
81.0
86.3
Total
78.7
%
79.8
%
80.3
%
79.8
%
87.6
%
Europe/Mediterranean fleet:
PSV > 900
82.7
%
87.7
%
88.7
%
94.8
%
88.0
%
PSV < 900
77.2
85.8
81.2
92.0
79.2
AHTS > 16K
34.9
78.0
100.0
69.1
49.8
Total
80.0
%
87.2
%
87.5
%
93.3
%
84.9
%
West Africa fleet:
PSV > 900
66.2
%
71.0
%
66.8
%
70.1
%
96.1
%
PSV < 900
89.9
68.8
53.8
52.4
68.5
AHTS > 16K
86.8
87.3
79.9
85.1
95.6
AHTS 8 - 16K
84.4
96.9
84.9
75.3
83.0
AHTS 4 - 8K
100.0
100.0
100.0
100.0
91.6
Other
87.1
81.2
64.6
48.4
57.0
Total
85.5
%
80.7
%
67.9
%
61.6
%
75.0
%
Worldwide fleet:
PSV > 900
80.2
%
82.5
%
83.6
%
86.2
%
85.3
%
PSV < 900
82.1
79.6
73.6
71.0
76.4
AHTS > 16K
63.9
79.6
79.7
81.7
73.1
AHTS 8 - 16K
82.9
87.1
76.1
77.0
77.5
AHTS 4 - 8K
79.0
81.9
88.1
80.9
81.4
Other
88.0
80.5
68.5
51.8
60.8
Total
80.6
%
81.7
%
78.5
%
76.4
%
78.4
%
TIDEWATER INC.
OTHER FLEET AND FINANCIAL DATA
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2026
2025
2025
2025
2025
AVERAGE VESSEL DAY RATES: (A)
Americas fleet:
PSV > 900
$
34,675
$
35,891
$
34,365
$
32,617
$
32,992
PSV < 900
28,460
28,021
30,326
29,222
27,862
AHTS > 16K
36,124
35,038
35,435
37,252
35,888
AHTS 8 - 16K
13,944
14,368
13,672
13,151
13,796
AHTS 4 - 8K
22,253
22,733
22,942
22,943
21,889
Other
14,197
27,545
17,456
24,369
21,251
Total
29,501
30,362
30,487
29,526
28,733
Asia Pacific fleet:
PSV > 900
35,539
35,929
36,371
36,341
37,304
PSV < 900
38,297
29,975
29,908
32,803
36,309
AHTS > 16K
54,481
59,996
68,580
48,255
48,843
AHTS 8 - 16K
-
13,776
23,531
28,856
20,764
AHTS 4 - 8K
-
-
-
-
21,890
Other
-
-
55,320
-
-
Total
37,470
35,025
39,196
37,372
36,564
Middle East fleet:
PSV > 900
26,425
28,955
16,391
16,929
16,072
PSV < 900
14,883
15,405
13,878
13,469
13,301
AHTS 8 - 16K
14,179
13,033
12,290
11,889
12,112
AHTS 4 - 8K
12,670
12,487
12,555
12,443
12,026
Total
14,295
14,381
13,228
12,877
12,777
Europe/Mediterranean fleet:
PSV > 900
21,221
19,640
20,630
23,292
20,782
PSV < 900
20,269
19,625
20,674
21,061
18,337
AHTS > 16K
74,726
46,204
23,122
33,904
18,613
Total
21,954
20,173
20,752
23,275
20,405
West Africa fleet:
PSV > 900
32,171
29,383
31,188
32,777
34,924
PSV < 900
22,828
24,213
26,729
27,867
30,017
AHTS > 16K
33,884
32,256
32,746
32,082
29,568
AHTS 8 - 16K
22,825
23,470
22,524
23,123
21,204
AHTS 4 - 8K
15,510
15,511
15,516
16,010
17,387
Other
7,814
8,180
8,264
6,979
7,013
Total
20,732
21,583
21,940
23,035
24,244
Worldwide fleet:
PSV > 900
25,917
25,087
25,625
27,102
26,345
PSV < 900
22,617
21,959
22,867
22,722
22,697
AHTS > 16K
39,900
36,991
40,037
38,029
33,966
AHTS 8 - 16K
19,621
20,306
19,931
19,592
18,945
AHTS 4 - 8K
14,062
13,888
13,902
13,902
13,255
Other
8,687
10,923
13,127
10,147
9,746
Total
$
22,283
$
22,044
$
22,798
$
23,166
$
22,303
Note (A): Average Vessel Day Rates equals Vessel Revenue / Days Worked.
TIDEWATER INC.
OTHER FLEET AND FINANCIAL DATA
(In Thousands)
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2026
2025
2025
2025
2025
Americas
Vessel revenues
$
58,526
$
69,706
$
76,913
$
68,758
$
54,852
Vessel operating costs:
Crew costs
19,729
22,429
22,634
19,652
17,440
Repair and maintenance
5,228
6,286
5,350
4,830
4,266
Insurance
462
540
570
351
571
Fuel, lube and supplies
2,887
2,739
2,464
2,215
2,617
Other
5,564
5,875
4,598
5,965
10,129
Total vessel operating costs
33,870
37,869
35,616
33,013
35,023
Vessel operating margin ($)
24,656
31,837
41,297
35,745
19,829
Vessel operating margin (%)
42.1
%
45.7
%
53.7
%
52.0
%
36.2
%
Americas - Select operating statistics
Average vessels - Total fleet
33
36
35
34
33
Utilization - Total fleet
66.1
%
70.4
%
79.4
%
75.8
%
64.4
%
Average vessels - Active fleet
29
32
33
32
32
Utilization - Active fleet
77.0
%
79.9
%
84.3
%
80.5
%
66.3
%
Average day rates
$
29,501
$
30,362
$
30,487
$
29,526
$
28,733
Vessels commencing drydocks
4
3
-
1
3
Deferred drydocking and survey costs - beginning balance
$
19,907
$
22,400
$
25,608
$
28,443
$
31,149
Cash paid for deferred drydocking and survey costs
10,685
2,858
1,082
1,027
3,355
Amortization of deferred drydocking and survey costs
(4,688
)
(5,351
)
(5,817
)
(5,338
)
(5,916
)
Disposals, intersegment transfers and other
(5,908
)
-
1,527
1,476
(145
)
Deferred drydocking and survey costs - ending balance
$
19,996
$
19,907
$
22,400
$
25,608
$
28,443
TIDEWATER INC.
OTHER FLEET AND FINANCIAL DATA
(In Thousands)
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2026
2025
2025
2025
2025
Asia Pacific
Vessel revenues
$
46,564
$
42,037
$
53,786
$
45,696
$
48,228
Vessel operating costs:
Crew costs
15,867
14,304
20,887
18,518
20,331
Repair and maintenance
2,957
3,427
3,842
3,365
2,270
Insurance
254
331
330
176
324
Fuel, lube and supplies
2,513
1,890
2,443
1,789
1,767
Other
1,754
2,369
2,768
2,317
2,118
Total vessel operating costs
23,345
22,321
30,270
26,165
26,810
Vessel operating margin ($)
23,219
19,716
23,516
19,531
21,418
Vessel operating margin (%)
49.9
%
46.9
%
43.7
%
42.7
%
44.4
%
Asia Pacific - Select operating statistics
Average vessels - Total fleet
18
16
20
20
20
Utilization - Total fleet
78.2
%
76.8
%
74.5
%
67.9
%
73.1
%
Average vessels - Active fleet
18
16
20
20
20
Utilization - Active fleet
78.2
%
76.8
%
74.5
%
67.9
%
73.1
%
Average day rates
$
37,470
$
35,025
$
39,196
$
37,372
$
36,564
Vessels commencing drydocks
1
2
3
2
4
Deferred drydocking and survey costs - beginning balance
$
10,185
$
14,094
$
13,462
$
13,810
$
10,418
Cash paid for deferred drydocking and survey costs
452
998
3,340
2,487
7,253
Amortization of deferred drydocking and survey costs
(2,340
)
(1,998
)
(2,578
)
(2,428
)
(2,046
)
Disposals, intersegment transfers and other
4,489
(2,909
)
(130
)
(407
)
(1,815
)
Deferred drydocking and survey costs - ending balance
$
12,786
$
10,185
$
14,094
$
13,462
$
13,810
TIDEWATER INC.
OTHER FLEET AND FINANCIAL DATA
(In Thousands)
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2026
2025
2025
2025
2025
Middle East
Vessel revenues
$
45,569
$
47,021
$
42,035
$
40,215
$
43,302
Vessel operating costs:
Crew costs
15,527
14,207
13,541
13,302
13,280
Repair and maintenance
3,856
6,153
4,556
4,261
4,100
Insurance
763
463
484
343
529
Fuel, lube and supplies
2,684
2,790
2,916
3,250
2,039
Other
4,075
4,570
4,242
4,661
4,588
Total vessel operating costs
26,905
28,183
25,739
25,817
24,536
Vessel operating margin ($)
18,664
18,838
16,296
14,398
18,766
Vessel operating margin (%)
41.0
%
40.1
%
38.8
%
35.8
%
43.3
%
Middle East - Select operating statistics
Average vessels - Total fleet
45
45
43
43
43
Utilization - Total fleet
78.7
%
79.8
%
80.3
%
79.8
%
87.6
%
Average vessels - Active fleet
45
45
43
43
43
Utilization - Active fleet
78.7
%
79.8
%
80.3
%
79.8
%
87.6
%
Average day rates
$
14,295
$
14,381
$
13,228
$
12,877
$
12,777
Vessels commencing drydocks
8
9
8
11
4
Deferred drydocking and survey costs - beginning balance
$
39,996
$
38,913
$
35,355
$
31,423
$
21,792
Cash paid for deferred drydocking and survey costs
11,082
7,127
8,716
8,191
13,464
Amortization of deferred drydocking and survey costs
(6,059
)
(6,044
)
(5,158
)
(4,259
)
(3,833
)
Disposals, intersegment transfers and other
539
-
-
-
-
Deferred drydocking and survey costs - ending balance
$
45,558
$
39,996
$
38,913
$
35,355
$
31,423
TIDEWATER INC.
OTHER FLEET AND FINANCIAL DATA
(In Thousands)
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2026
2025
2025
2025
2025
Europe/Mediterranean
Vessel revenues
$
86,945
$
82,402
$
83,740
$
99,280
$
78,205
Vessel operating costs:
Crew costs
31,699
29,932
30,104
29,342
27,111
Repair and maintenance
7,566
7,267
7,481
5,736
6,711
Insurance
699
806
797
417
848
Fuel, lube and supplies
4,651
3,251
3,469
2,153
3,147
Other
5,766
5,258
4,805
6,187
4,738
Total vessel operating costs
50,381
46,514
46,656
43,835
42,555
Vessel operating margin ($)
36,564
35,888
37,084
55,445
35,650
Vessel operating margin (%)
42.1
%
43.6
%
44.3
%
55.8
%
45.6
%
Europe/Mediterranean - Select operating statistics
Average vessels - Total fleet
55
50
50
50
50
Utilization - Total fleet
80.0
%
87.2
%
87.5
%
93.3
%
84.9
%
Average vessels - Active fleet
55
50
50
50
50
Utilization - Active fleet
80.0
%
87.2
%
87.5
%
93.3
%
84.9
%
Average day rates
$
21,954
$
20,173
$
20,752
$
23,275
$
20,405
Vessels commencing drydocks
9
2
3
1
6
Deferred drydocking and survey costs - beginning balance
$
28,489
$
30,440
$
35,571
$
41,011
$
38,431
Cash paid for deferred drydocking and survey costs
11,214
1,324
2,103
1,811
8,786
Amortization of deferred drydocking and survey costs
(7,527
)
(6,184
)
(6,363
)
(6,919
)
(6,206
)
Disposals, intersegment transfers and other
4,586
2,909
(871
)
(332
)
-
Deferred drydocking and survey costs - ending balance
$
36,762
$
28,489
$
30,440
$
35,571
$
41,011
TIDEWATER INC.
OTHER FLEET AND FINANCIAL DATA
(In Thousands)
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2026
2025
2025
2025
2025
West Africa
Vessel revenues
$
85,814
$
91,717
$
82,017
$
82,909
$
106,112
Vessel operating costs:
Crew costs
16,065
19,300
18,363
18,662
18,951
Repair and maintenance
5,197
6,243
7,407
5,745
4,607
Insurance
482
683
711
353
762
Fuel, lube and supplies
3,719
4,557
5,149
5,700
4,808
Other
6,223
6,449
6,219
8,064
6,927
Total vessel operating costs
31,686
37,232
37,849
38,524
36,055
Vessel operating margin ($)
54,128
54,485
44,168
44,385
70,057
Vessel operating margin (%)
63.1
%
59.4
%
53.9
%
53.5
%
66.0
%
West Africa - Select operating statistics
Average vessels - Total fleet
56
62
65
69
71
Utilization - Total fleet
81.5
%
75.7
%
62.3
%
57.6
%
68.8
%
Average vessels - Active fleet
53
58
60
65
65
Utilization - Active fleet
85.5
%
80.7
%
67.9
%
61.6
%
75.0
%
Average day rates
$
20,732
$
21,583
$
21,940
$
23,035
$
24,244
Vessels commencing drydocks
3
1
2
4
7
Deferred drydocking and survey costs - beginning balance
$
41,159
$
48,387
$
55,663
$
54,639
$
50,760
Cash paid for deferred drydocking and survey costs
2,948
1,546
2,404
10,222
10,481
Amortization of deferred drydocking and survey costs
(7,508
)
(8,774
)
(9,154
)
(8,461
)
(8,417
)
Disposals, intersegment transfers and other
(3,830
)
-
(526
)
(737
)
1,815
Deferred drydocking and survey costs - ending balance
$
32,769
$
41,159
$
48,387
$
55,663
$
54,639
TIDEWATER INC.
OTHER FLEET AND FINANCIAL DATA
(In Thousands)
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2026
2025
2025
2025
2025
Worldwide
Vessel revenues
$
323,418
$
332,883
$
338,491
$
336,858
$
330,699
Vessel operating costs:
Crew costs
98,887
100,172
105,529
99,476
97,113
Repair and maintenance
24,804
29,376
28,636
23,937
21,954
Insurance
2,660
2,823
2,892
1,640
3,034
Fuel, lube and supplies
16,454
15,227
16,441
15,107
14,378
Other
23,382
24,521
22,632
27,194
28,500
Total vessel operating costs
166,187
172,119
176,130
167,354
164,979
Vessel operating margin ($)
157,231
160,764
162,361
169,504
165,720
Vessel operating margin (%)
48.6
%
48.3
%
48.0
%
50.3
%
50.1
%
Worldwide - Select operating statistics
Average vessels - Total fleet
207
209
213
216
217
Utilization - Total fleet
77.7
%
78.6
%
75.8
%
74.1
%
76.0
%
Average vessels - Active fleet
200
201
206
210
210
Utilization - Active fleet
80.6
%
81.7
%
78.5
%
76.4
%
78.4
%
Average day rates
$
22,283
$
22,044
$
22,798
$
23,166
$
22,303
Vessels commencing drydocks
25
17
16
19
24
Deferred drydocking and survey costs - beginning balance
$
139,736
$
154,234
$
165,659
$
169,326
$
152,550
Cash paid for deferred drydocking and survey costs
36,381
13,853
17,645
23,738
43,339
Amortization of deferred drydocking and survey costs
(28,122
)
(28,351
)
(29,070
)
(27,405
)
(26,418
)
Disposals, intersegment transfers and other
(124
)
-
-
-
(145
)
Deferred drydocking and survey costs - ending balance
$
147,871
$
139,736
$
154,234
$
165,659
$
169,326
TIDEWATER INC.
UNAUDITED OTHER FLEET AND FINANCIAL DATA
(In Thousands)
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2026
2025
2025
2025
2025
Net income (loss)
$
5,976
$
219,449
$
(1,018
)
$
72,702
$
42,320
Interest and other debt costs
16,891
16,715
16,589
16,442
16,344
Income tax expense
34,903
(166,612
)
21,711
5,584
26,109
Depreciation
38,497
37,838
37,334
36,909
39,014
Amortization of deferred drydock and survey costs
28,122
28,351
29,070
27,405
26,418
Amortization of below market contracts
-
(219
)
(283
)
(347
)
(351
)
EBITDA (A), (B), (C)
124,389
135,522
103,403
158,695
149,854
Non-cash indemnification assets charge (credit)
-
-
-
(112
)
834
Non-cash stock compensation expense
3,063
3,454
3,481
4,057
3,491
Loss on early extinguishment of debt
-
12
27,101
-
-
Acquisition, restructuring and integration related costs
1,871
4,064
3,941
340
-
Adjusted EBITDA (A), (B), (C)
$
129,323
$
143,052
$
137,926
$
162,980
$
154,179
Note (A): EBITDA excludes interest and other debt costs, income tax expense, depreciation and amortization of deferred drydock and below market contracts. Additionally, Adjusted EBITDA excludes non-cash indemnification assets charge (credit) included in interest income and other; non-cash stock-based compensation expense; loss on early extinguishment of debt; and acquisition, restructuring and integration related costs.
Note (B): EBITDA for the three months ended March 31, 2026, and for each of the prior four quarters includes non-cash stock-based compensation expense of $3,063, $3,454, $3,481, $4,057 and $3,491 respectively.
Note (C): EBITDA and Adjusted EBITDA for the three months ended March 31, 2026, and for each of the prior four quarters includes foreign exchange gain (losses) of $(3,403), $2,134, $1,277, $11,703 and $7,569 respectively.
Non-GAAP Financial Measures
We disclose and discuss EBITDA and Adjusted EBITDA as non-GAAP financial measures in our public releases, including quarterly earnings releases, investor conference calls and other filings with the Securities and Exchange Commission. We define EBITDA as earnings (net income or loss) before interest and other debt costs, income tax expense, depreciation and amortization. Additionally, Adjusted EBITDA excludes non-cash indemnification asset charge (credit), non-cash stock-based compensation expense, loss on early extinguishment of debt and acquisition, restructuring and integration related costs. Our measures of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate EBITDA and Adjusted EBITDA differently than we do, which may limit its usefulness as a comparative measure.
Because EBITDA and Adjusted EBITDA are not measures of financial performance calculated in accordance with GAAP, they should not be considered in isolation or as a substitute for operating income, net income or loss, cash provided (used) in operating activities, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP.
EBITDA and Adjusted EBITDA are widely used by investors and other users of our financial statements as a supplemental financial measure that, when viewed with our GAAP results and the accompanying reconciliations, we believe provide additional information that is useful to gain an understanding of the factors and trends affecting our ability to service debt, pay taxes and fund drydocking and survey costs and capital expenditures. We also believe the disclosure of EBITDA and Adjusted EBITDA helps investors meaningfully evaluate and compare our cash flow generating capacity from quarter-to-quarter and year-to-year.
EBITDA and Adjusted EBITDA are also financial metrics used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) to compare to the EBITDA and Adjusted EBITDA of other companies when evaluating potential acquisitions; and (iii) to assess our ability to service existing fixed charges and incur additional indebtedness.
TIDEWATER INC.
UNAUDITED OTHER FLEET AND FINANCIAL DATA
(In Thousands)
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2026
2025
2025
2025
2025
Net cash provided by operating activities (A)
$
19,179
$
152,960
$
72,079
$
73,658
$
80,411
Cash interest expense
31,554
576
17,735
11,994
17,505
Interest income and other (net of certain non-cash items)
(2,939
)
(3,455
)
(1,860
)
(2,103
)
(2,157
)
Indemnification assets credit (charge)
-
-
-
112
(834
)
Additions to property and equipment
(14,885
)
(5,147
)
(5,122
)
(5,226
)
(10,266
)
Expansion capital
-
-
-
3
27
Effects of exchange rate changes on cash
(1,813
)
910
(1,377
)
11,775
5,562
31,096
145,844
81,455
90,213
90,248
Proceeds from asset sales
3,329
5,331
1,204
7,328
4,416
Free cash flow
$
34,425
$
151,175
$
82,659
$
97,541
$
94,664
Free cash flow is a non-GAAP investment performance indicator which we believe provides useful information regarding the net cash generated by the Company before any payments to capital providers. Free cash flow is determined from net cash provided by operating activities adjusted for effects of exchange rate changes on cash, capital expenditures, excluding expansion capital, proceeds from asset sales, cash interest expense and interest income and other. Free cash flow excludes indemnification assets credit (charge) included in interest income and other. Free cash flow is not defined by U.S. GAAP and is not a substitute for net cash provided by operating activities.
Note (A): Net cash provided by operating activities is affected by changes in our assets and liabilities and the amounts we pay in cash for our drydocks and vessel surveys as illustrated in the following table:
Three Months Ended
March 31,
December 31,
September 30,
June 30,
March 31,
2026
2025
2025
2025
2025
Cash provided by (used in) changes in assets and liabilities, excluding drydock payments
$
(34,008
)
$
68,133
$
(9,210
)
$
(11,010
)
$
21,099
Cash paid for deferred drydock and survey costs
(36,381
)
(13,853
)
(17,645
)
(23,738
)
(43,339
)
Total sources (uses) of cash for changes in assets and liabilities
$
(70,389
)
$
54,280
$
(26,855
)
$
(34,748
)
$
(22,240
)
Tidewater Inc. West Gotcher Senior Vice President, Strategy, Corporate Development and Investor Relations +1.713.470.5285
Disclaimer
Tidewater Inc. published this content on May 04, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 04, 2026 at 21:02 UTC.