IDXX
Published on 05/01/2025 at 06:31
Revenue
Operating Profit
Diluted Earnings Per Share
$998M
$317M
$2.96
Reported growth:
Organic growth:
+4%
+5%
31.7% of Revenue
YoY change in basis points:
Reported growth: +5%
Reported
+70 bps
Comparable growth:
+7%
Organic growth:
+5%
Comparable
-10 bps
Revenue
$920M
Revenue
$45M
Revenue
$29M
Reported growth:
+3%
Reported growth:
+5%
Reported growth:
+1%
Organic growth:
+4%
Organic growth:
+7%
Organic growth:
+4%
Net CAG Revenue
Q1
Revenue
Reported Growth
year over year
Organic Growth
year over year
Q1 Premium Instrument
WW
U.S.
Intl
Placements
Catalyst®
1,469
530
939
CAG Diagnostics Recurring
$806M
+3%
+5%
New and competitive
1,108
309
799
IDEXX VetLab®Consumables
$345M
+9%
+10%
Second
361
221
140
Rapid Assay Products
$84M
-3%
-2%
Reference Laboratory Dx and
$344M
0%
+1%
Premium Hematology
1,597
441
1,156
Consulting Services
New and competitive
1,250
304
946
CAG Diagnostics Services and
$33M
+1%
+3%
Accessories
Upgrades
347
137
210
CAG Diagnostics Capital - Instruments
$32M
-6%
-5%
SediVue®Dx
795
288
507
Veterinary Software, Services and
$82M
+9%
+7%
Diagnostic Imaging Systems
302
285
17
Recurring revenues
$66M
+10%
+9%
TOTAL
4,163
1,544
2,619
System and hardware
$16M
+3%
+2%
IDEXX Premium Instruments Installed Base
Catalyst Installed Base
(in thousands)
7%
year over year
Premium Hematology Installed Base
(in thousands)
SediVue Installed Base
(in thousands)
67.6
69.1
70.4
64.2
65.8
71.7 72.9 74.1 75.1
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
8%
year over year
48.8
49.9
50.8
46.4
47.8
43.8
45.1
51.8 52.8
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
17%
year over year
16.2
16.8
17.4 18.1
18.8 19.6 20.4 21.3 22.0
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
IDEXX Q1 2025 Earnings Highlights (NASDAQ: IDXX)
Updates full year P&L guidance to incorporate recent FX impacts and benefit from a discrete expense accrual adjustment for a now-concluded litigation matter, while maintaining outlook for strong comparable operating margin and EPS gains.
Updates revenue guidance to $4,095 million - $4,210 million, 5.0% - 8.0% growth as reported and 6.0% - 9.0% organic, maintaining organic growth guidance and incorporating ~$40 million favorable FX impact at midpoint.
Updates operating margin outlook to 31.1% - 31.6%, including ~180 basis point impact related to discrete litigation expense accrual. Comparable operating margin expansion is maintained at 30 - 80 basis points.
Updates EPS outlook to $11.93 - $12.43, incorporating benefits from favorable adjustments to foreign exchange estimates and discrete litigation expense accrual adjustment. Comparable EPS growth maintained at 8% - 12%.
Growth and Financial Performance Outlook
2025
Revenue
$4,095
- $4,210
Reported growth
5.0%
- 8.0%
Organic growth
6.0%
- 9.0%
CAG Diagnostics Recurring Revenue Growth
Reported growth
4.0%
- 7.0%
Organic growth
5.0%
- 8.0%
Operating Margin
31.1%
- 31.6%
Reported margin expansion
210 bps
- 260 bps
Comparable margin expansion
30 bps
- 80 bps
EPS
$11.93
- $12.43
Reported growth
12%
- 17%
Comparable growth
8%
- 12%
Other Key Metrics
Net interest expense
~ $42
Share-based compensation tax benefit
~ $8
Effective tax rate
~ 21.5%
Reduction in average shares outstanding
2%
- 3%
Operating Cash Flow
95%
- 105%
Free Cash Flow
80%
- 85%
Capital Expenditures
~ $160
Amounts in millions except per share data and percentages
IDEXX Q1 2025 Earnings Highlights (NASDAQ: IDXX)
20%
15%
10%
5%
Total Practice Revenue and Visit Growth
Weighted Average Year-over-Year % Change Per Pracfice*
Practice Revenue
0%
-S%
16%
Total Visits
7.2°X
0 1
%
!% -2.6% -2.6%
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2020 2021 2022 2023 2024 2025
Clinical Visit Growth
Weighted Average Year-over-Year % Change Per Practice"
Q1 Q2 Q3
Q4 Q1 Q2 Q3 Q4 Q1
Q2 Q3 Q4 Q1
Q2 Q3 Q4
Q1 Q2 Q3
Q4
Q1
2020
2021
2022
2023
2024
2025
Total visits include clinical and non-clinical visits. In 2024, there were an estimated -330 million U.S. total visits. Approximately 70% of estimated U.S. companion animal diagnostic sector revenue is from non-wellness visits.
C/inica/ v/s//s are those where the reason for visit involves an interaction between a clinician and a pet.
Non-wellness visits include those for which the reason for visit is sickness, procedure or monitoring.
include those visits for which the reason for visit is an annual exam, vaccination, or routine check-up.
Note that we estimate net new practice formation adds -1% of incremental market growth per year beyond per practice groMh. Growth rate estimate with margin of error of +/ - 0.4% at a 95% confidence level.
Source: IDEXX Practice Intelligence data; sample of -7,500 practices representing eight different practice information management systems, weighted to represent the country based on practice size and region.
Contributors to U.S. Companion Animal Diagnostic Revenue Growth per Practice**
+ 6.5% + 4.5%
Q1'2025
Year-Over-Year
Growth (%)
+ 6.5%
+ 4.0%
Q4'2024
+ 8.0% + 11.0%
+ 0.5%
+ 3.0%
Q1 Average 2020-2023
Clinical Visit Growth
'Diagnostic Frequency
% of Clinical Visits including Dx
'Diagnostic Utilization'
Dx Revenue $ per Clinical Visit including Dx"'
Total
" Rounded to nearest 50 bps.
"" Diagnostic revenue per clinical visit includes volume/ intensity of Dx activity and net price realization.
Source: IDEXX Practice Intelligence data; sample of -7,500 practices representing eight different practice information management systems, weighted based on practice size and region to reflect market composition.
Disclaimer
IDEXX Laboratories Inc. published this content on May 01, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 01, 2025 at 10:30 UTC.