SMP
Published on 05/07/2025 at 04:16
Investor Presentation
Who We Are:
Standard Motor Products is a leading global manufacturer and distributor of premium replacement parts in the automotive aftermarket and a custom-engineered solutions provider to vehicle and equipment manufacturers in diverse non-aftermarket end markets.
Financial Composition
Three Markets Key Facts
Headquarters: Long Island City, NY
16%
North American Aftermarket
Year Founded: 1919
North American Aftermarket
European Aftermarket Engineered Solutions
17%
2024 Revenue1
67%
European Aftermarket
Number of Employees2: ~6,100 Market Capitalization3: ~$615mm 2024 Revenue: $1.5B
4
Engineered Solutions
2024 Adj. EBITDA : $140M
2024 revenue includes Nissens pro forma results
Includes JVs
As of May 5, 2025
Reflects adjusted EBITDA which is a non-GAAP financial measure 3
North American Aftermarket
A mission to be the best full-line, full-service supplier of premium Vehicle Control and Temperature products for all makes and models. Products are primarily sold to retailers and warehouse distributors.
67% of 2024 Revenue
European Aftermarket
Contains the recently acquired Nissens business, a leading manufacturer and distributor of aftermarket engine cooling and air conditioning with a growing array of vehicle control technologies.
16% of 2024 Revenue1
Engineered Solutions
Offers a wide range of custom-designed products to vehicle and equipment manufacturers across diverse global end markets, including both on-highway and off-highway applications.
17% of 2024 Revenue
1. 2024 revenue consist of Nissens pro forma results
($ in millions)
$969
$1,076
$1,062
$1,103
$159
$1,143
$237
$283
$270
$277
$285
18%
3%
8%
71%
2020 2021 2022 2023 2024
1. 2024 revenue includes Nissens pro forma results
($ in millions) CY 2024 vs. 2023 Q1 2025 vs. 2024
Share Repurchases
Spent $10.4mm in 2024 to repurchase 321K shares
$19.6mm left under authorization as of March 31, 2025
10-year average yield of 1.9%
Opportunistic M&A
Actively looking for deals that align with SMP's core competencies
Completed a total of six acquisitions over the last 5 years
Debt Paydown
Continue to pay down debt to lower our net leverage ratio
Continue to return
capital to shareholders through quarterly dividend that currently has a 10-year CAGR of 8%
10-year average dividend yield of 2.2%
•
Support organic
growth through reinvestment in the business
•
Dividend
CapEx Investment
A leading market position in global automotive aftermarket parts
Serves a stable and growing do-it-for-me (DIFM) market that
benefits from non-discretionary vehicle repairs and increasing vehicle complexity that requires professional installment
Diversification in Europe and rest of the world with Nissens
acquisition
Engineered Solutions provides diversified growth in large, global
end markets
Demonstrated consistent financial performance, cash flow
generation, and disciplined capital allocation that fuels growth and returns capital to shareholders
9
Tony Cristello, VP of IR & Corporate Development
Income Statement Non-GAAP
(In millions, except per share amounts)
THREE MONTHS ENDED MARCH 31,
2025
2024
Vehicle Control
Revenue
$ 192.3
$ 185.5
Gross Margin
62.2
32.3%
58.9
31.7%
Selling, General & Administrative
37.4
19.5%
35.6
19.2%
Factoring Expenses
6.4
3.3%
7.7
4.2%
Operating Income
$ 18.3
9.5%
$ 15.6
8.4%
Adjusted EBITDA
$ 22.2
11.6%
$ 19.4
10.4%
Temperature Control
Revenue
$ 88.9
$ 71.6
Gross Margin
27.6
31.0%
19.7
27.5%
Selling, General & Administrative
16.9
19.0%
15.3
21.4%
Factoring Expenses
2.9
3.3%
2.3
3.2%
Operating Income
$ 7.8
8.7%
$ 2.1
2.9%
Adjusted EBITDA
$ 9.4
10.6%
$ 3.4
4.7%
(1)All operating results provided except for revenues are on a non-GAAP basis. See financial statements in earnings release for reconciliation of GAAP to non-GAAP earnings.
Income Statement Non-GAAP Cont.
(In millions, except per share amounts)
THREE MONTHS ENDED MARCH 31,
2025
2024
Engineered Solutions
Revenue
$ 66.0
$ 74.3
Gross Margin
11.7
17.7%
10.9
14.7%
Selling, General & Administrative
8.5
12.9%
8.7
11.7%
Operating Income
$ 3.2
4.8%
$ 2.2
3.0%
Adjusted EBITDA
$ 6.4
9.7%
$ 5.5
7.4%
Nissens Automotive
Revenue
$ 66.2
$ -
Gross Margin
27.8
42.1%
-
0.0%
Selling, General & Administrative
20.3
30.6%
-
0.0%
Operating Income
$ 7.6
11.5%
$ -
0.0%
Adjusted EBITDA
$ 11.5
17.3%
$ -
0.0%
(1)All operating results provided except for revenues are on a non-GAAP basis. See financial statements in earnings release for reconciliation of GAAP to non-GAAP earnings.
Income Statement Non-GAAP Cont.
(In millions, except per share amounts)
THREE MONTHS ENDED MARCH 31,
2025
2024
Consolidated Results
Revenue
$ 413.4
$ 331.4
Gross Margin
129.3
31.3%
89.5
27.0%
Selling, General & Administrative
90.0
21.8%
64.7
19.5%
Factoring Expenses
9.3
2.3%
10.0
3.0%
Operating Income
$ 30.0
7.3%
$ 14.8
4.5%
Net Earnings from Continuing Operations
$ 18.0
$ 10.0
Adjusted EBITDA
$ 42.8
10.4%
$ 22.9
6.9%
Interest Expense
$ 7.8
$ 2.1
Diluted Earnings per Share
$ 0.81
$ 0.45
(1)All operating results provided except for revenues are on a non-GAAP basis. See financial statements in earnings release for reconciliation of GAAP to non-GAAP earnings.
Balance Sheet & Cash Flow Metrics
(In millions)
MARCH 31,
DECEMBER 31,
2025 2024
2024
Working Capital Stats
Accounts Receivable, Net
$ 280.8 $ 203.9
$ 210.7
Inventories
$ 641.1 $ 520.7
$ 624.9
Cash Flow Stats (YTD)
Operating cash flows
$ (60.2) $ (45.7)
$ 76.7
Capex
$ (9.1) $ (10.1)
$ (44.0)
M&A
$ - $ -
$ (372.5)
Dividends
$ (6.8) $ (6.4)
$ (25.3)
Share repurchases
$ - $ (2.2)
$ (10.4)
Net Change in Debt
$ 79.1 $ 58.7
$ 392.6
Debt & Leverage
Total debt
$ 650.6 $ 214.9
$ 562.3
Cash
$ 50.3 $ 27.1
$ 44.4
Net debt
$ 600.3 $ 187.8
$ 517.9
1
LTM Adjusted EBITDA
$ 159.9 $ 120.6
$ 140.1
Leverage ratio
3.75x 1.56x
3.70x
Remaining borrowing capacity
$ 108.5 $ 274.2
$ 193.4
Total Liquidity
$ 158.8 $ 301.3
$ 237.8
1. LTM Adjusted EBITDA and Leverage ratio only includes two months of Nissens
results, as the acquisition closed on November 1, 2024
15
Reconciliation of GAAP & Non-GAAP Measures
($ in thousands, except per share amounts) THREE MONTHS ENDED MARCH 31,
2025
2024
2023
2022
2021
EARNINGS FROM CONTINUING OPERATIONS
(Unaudited)
GAAP EARNINGS FROM CONTINUING OPERATIONS
$ 13,705
$ 9,863
$ 12,698
$ 20,562
$ 22,164
RESTRUCTURING AND INTEGRATION EXPENSES
673
192
912
41
-
ACQUISITION EXPENSES
5,147
-
-
-
-
INCOME TAX EFFECT RELATED TO RECONCILING ITEMS
(1,513)
(50)
(237)
(11)
-
NON-GAAP EARNINGS FROM CONTINUING OPERATIONS
$ 18,012
$ 10,005
$ 13,373
$ 20,592
$ 22,164
DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS
GAAP DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS
$ 0.61
$ 0.44
$ 0.57
$ 0.91
$ 0.97
RESTRUCTURING AND INTEGRATION EXPENSES
0.03
0.01
0.04
0.01
-
ACQUISITION EXPENSES
0.23
-
-
-
-
INCOME TAX EFFECT RELATED TO RECONCILING ITEMS
(0.06)
-
-
-
-
NON-GAAP DILUTED EARNINGS PER SHARE FROM CONTINUING OPS
$ 0.81
$ 0.45
$ 0.61
$ 0.92
$ 0.97
MANAGEMENT BELIEVES THAT EARNINGS FROM CONTINUING OPERATIONS AND DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS, EACH OF WHICH ARE NON-GAAP MEASUREMENTS AND ARE ADJUSTED FOR SPECIAL ITEMS, ARE MEANINGFUL TO INVESTORS BECAUSE THEY PROVIDE A VIEW OF THE COMPANY WITH RESPECT TO ONGOING OPERATING RESULTS. SPECIAL ITEMS REPRESENT SIGNIFICANT CHARGES OR CREDITS THAT ARE IMPORTANT TO AN UNDERSTANDING OF THE COMPANY'S OVERALL OPERATING RESULTS IN THE PERIODS PRESENTED. SUCH NON-GAAP MEASUREMENTS ARE NOT RECOGNIZED IN ACCORDANCE WITH GENERALLY ACCEPTED ACCOUNTING PRINCIPLES AND SHOULD NOT BE VIEWED AS AN ALTERNATIVE TO GAAP MEASURES OF PERFORMANCE.
Reconciliation of GAAP & Non-GAAP Measures Cont.
($ in thousands) THREE MONTHS ENDED MARCH 31,
2025
2024
2023
2022
2021
EBITDA WITHOUT SPECIAL ITEMS ATTRIBUTABLE TO SMP
(Unaudited)
GAAP EARNINGS FROM CONTINUING OPERATIONS BEFORE TAXES
$ 18,949
$ 13,371
$ 17,109
$ 27,559
$ 29,751
DEPRECIATION & AMORTIZATION
10,267
7,301
7,082
6,952
6,514
INTEREST EXPENSE
7,761
2,067
3,862
805
209
EBITDA
36,977
22,739
28,053
35,316
36,474
RESTRUCTURING AND INTEGRATION EXPENSES
673
192
912
41
-
ACQUISITION EXPENSES
5,147
-
-
-
-
SPECIAL ITEMS
5,820
192
912
41
-
EBITDA WITHOUT SPECIAL ITEMS
$ 42,797
$ 22,931
$ 28,965
$ 35,357
$ 36,474
TOTAL DEBT
$ 650,555
$ 214,902
$ 273,101
$ 248,685
$ 42,574
CASH
$ 50,276
$ 27,113
$ 24,196
$ 19,998
$ 17,100
NET DEBT
$ 600,279
$ 187,789
$ 248,905
$ 228,687
$ 25,474
NET DEBT TO EBITDA RATIO (TTM)
3.8:1
1.6:1
1.8:1
1.4:1
0.2:1
MANAGEMENT BELIEVES THAT EBITDA WITHOUT SPECIAL ITEMS, WHICH IS NON-GAAP MEASUREMENT, IS MEANINGFUL TO INVESTORS BECAUSE IT PROVIDES A VIEW OF THE COMPANY WITH RESPECT TO ONGOING OPERATING RESULTS. SPECIAL ITEMS REPRESENT SIGNIFICANT CHARGES OR CREDITS THAT ARE IMPORTANT TO AN UNDERSTANDING OF THE COMPANY'S OVERALL OPERATING RESULTS IN THE PERIODS PRESENTED. SUCH NON-GAAP MEASUREMENTS ARE NOT RECOGNIZED IN ACCORDANCE WITH GENERALLY ACCEPTED ACCOUNTING PRINCIPLES AND SHOULD NOT BE VIEWED AS AN ALTERNATIVE TO GAAP MEASURES OF PERFORMANCE.
Reconciliation of GAAP & Non-GAAP Measures by Seg.
(In thousands)
THREE MONTHS ENDED MARCH 31, 2025
THREE MONTHS ENDED MARCH 31, 2024
Temperature
Engineered Nissens
All Other
Consolidated
Vehicle Control
Temperature
Control
Engineered Nissens
Solutions Automotive
All Other
Consolidated
Vehicle Control
Control
Solutions Automotive
(Unaudited)
(Unaudited)
$ 17,782
$ 7,900
$ 3,176 $ 2,587
$ (6,983)
$ 24,462
$ 15,540
$ 2,031
$ 2,232 $ -
$ (5,184)
$ 14,619
526
136
20 -
(9)
673
101
58
33 -
-
192
-
-
- 5,011
136
5,147
-
-
- -
-
-
18
(261)
(1) (14)
-
(258)
-
-
(22) -
-
(22)
$ 18,326
$ 7,775
$ 3,195 $ 7,584
$ (6,856)
$ 30,024
$ 15,641
$ 2,089
$ 2,243 $ -
$ (5,184)
$ 14,789
$ 17,046
$ 7,948
$ 3,431 $ (2,151)
$ (7,325)
$ 18,949
$ 14,315
$ 1,888
$ 2,346 $ -
$ (5,178)
$ 13,371
3,669
778
2,500 2,987
333
10,267
3,525
898
2,469 -
409
7,301
1,007
539
459 5,620
136
7,761
1,427
531
664 -
(555)
2,067
21,722
9,265
6,390 6,456
(6,856)
36,977
19,267
3,317
5,479 -
(5,324)
22,739
526
136
20 -
(9)
673
101
58
33 -
-
192
-
-
- 5,011
136
5,147
-
-
- -
-
-
526
136
20 5,011
127
5,820
101
58
33 -
-
192
$ 22,248
$ 9,401
$ 6,410 $ 11,467
$ (6,729)
$ 42,797
$ 19,368
$ 3,375
$ 5,512 $ -
$ (5,324)
$ 22,931
11.6%
10.6%
9.7% 17.3%
10.4%
10.4%
4.7%
7.4%
6.9%
OPERATING INCOME
GAAP OPERATING INCOME
RESTRUCTURING AND INTEGRATION EXPENSES ACQUISITION EXPENSES
OTHER EXPENSE, NET
NON-GAAP OPERATING INCOME
EBITDA WITHOUT SPECIAL ITEMS
GAAP EARNINGS FROM CONTINUING OPERATIONS BEFORE TAXES DEPRECIATION AND AMORTIZATION
INTEREST EXPENSE
EBITDA
RESTRUCTURING AND INTEGRATION EXPENSES ACQUISITION EXPENSES
SPECIAL ITEMS
EBITDA WITHOUT SPECIAL ITEMS
% of Net Sales
MANAGEMENT BELIEVES THAT NON-GAAP OPERATING INCOME AND EBITDA WITHOUT SPECIAL ITEMS, EACH OF WHICH ARE NON-GAAP MEASUREMENTS AND ARE ADJUSTED FOR SPECIAL ITEMS, ARE MEANINGFUL TO INVESTORS BECAUSE THEY PROVIDE A VIEW OF THE COMPANY WITH RESPECT TO ONGOING OPERATING RESULTS. SPECIAL ITEMS REPRESENT SIGNIFICANT CHARGES OR CREDITS THAT ARE IMPORTANT TO AN UNDERSTANDING OF THE COMPANY'S OVERALL OPERATING RESULTS IN THE PERIODS PRESENTED. SUCH NON-GAAP MEASUREMENTS ARE NOT RECOGNIZED IN ACCORDANCE WITH GENERALLY ACCEPTED ACCOUNTING PRINCIPLES AND SHOULD NOT BE VIEWED AS AN ALTERNATIVE TO GAAP MEASURES OF PERFORMANCE.
Disclaimer
Standard Motor Products Inc. published this content on May 05, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 07, 2025 at 07:49 UTC.