AMK
Overview
Business Highlights
• We amended our 2020 Credit Agreement with Bank of Montreal on January 12,
2022 which as amended provides a senior secured credit facility in an
aggregate principal amount of $500,000,000 consisting of a revolving
Financial Highlights
• Total revenue for the quarter ended March 31, 2022 was $148.3 million, up
• Net income for the quarter ended March 31, 2022 was $22.2 million, or
• Adjusted EBITDA for the quarter ended March 31, 2022 was $44.5 million,
compared to $34.1 million for the quarter ended March 31, 2021. For a
reconciliation of net income, the most directly comparable GAAP financial
measure, to adjusted EBITDA, see the section titled "-Key Operating
Metrics-Non-GAAP Financial Metrics-Adjusted EBITDA."
Asset and Adviser Growth Trends
• Platform assets were $90.8 billion as of March 31, 2022, up 15.1% from
$78.9 billion as of March 31, 2021.
• We had 2,815 engaged advisers on our platform as of March 31, 2022, up
Key Factors Affecting Our Performance
Expansion of Our Existing Financial Adviser Base
Increase of New Financial Advisers on Our Platform
Technology Development
Value of Platform Assets
Acquisitions
selectively seek acquisitions that will enhance our scale, operating leverage and capabilities to further deepen our offering to advisers and investors.
COVID-19 Pandemic
Operational metrics: Platform assets (at period-beginning) (millions of dollars)
1,927
2,433
8,477
2,611
Production lift from existing advisers (annualized %)
21.8 % Assets in custody at ATC (at period-end) (millions of dollars)
Platform Assets
Net Flows, Market Impact Net of Fees and Acquisition Impact
Net Flows Lift
Advisers (at Period-End)
Adviser count reflects the total number of advisers who had at least one investor account on our platform at the end of the given period.
Engaged Advisers (at Period-End)
Engaged advisers are advisers with at least $5 million in platform assets.
Assets from Engaged Advisers (at Period-End)
Assets from engaged advisers are total platform assets attributable to engaged advisers.
Households (at Period-End)
We define a "Household" as one or more client accounts that are grouped together based on a relationship identification code as determined by the financial adviser.
New Producing Advisers
New producing advisers ("NPAs") for a given period represents the number of advisers that invested their first client assets on our platform in that period.
Production Lift from Existing Advisers (Annualized)
Assets in Custody at ATC (at Period-End)
Assets in custody at ATC represents platform assets that are in custody.
ATC Client Cash (at Period-End)
Total Revenue
Total revenue includes all revenue that we recognize, including asset-based revenue, spread-based revenue, subscription-based revenue and other revenue.
Net Income
Net income is defined as total revenue less total expenses and provision for income taxes.
Net income margin is defined as net income divided by total revenue.
Capital Expenditure
Adjusted EBITDA and Adjusted EBITDA Margin
• non-cash equity grants made to employees at a certain price and point in
time do not necessarily reflect how our business is performing at any
particular time; as such, share-based compensation expense is not a key
measure of our operating performance; and
• costs associated with acquisitions and the resulting integrations, debt
We use adjusted EBITDA and adjusted EBITDA margin:
• as measures of operating performance;
• for planning purposes, including the preparation of budgets and forecasts;
• to allocate resources to enhance the financial performance of our business;
• in communications with our board of directors concerning our financial
• adjusted EBITDA and adjusted EBITDA margin do not reflect all cash
expenditures, future requirements for capital expenditures or contractual
commitments;
• adjusted EBITDA and adjusted EBITDA margin do not reflect changes in, or
cash requirements for, working capital needs;
• adjusted EBITDA and adjusted EBITDA margin do not reflect interest expense
• the definitions of adjusted EBITDA and adjusted EBITDA margin can differ
significantly from company to company and as a result have limitations
when comparing similarly titled measures across companies.
(1) "Share-based compensation" represents granted share-based compensation in the
form of RSA, restricted stock unit, stock option, and stock appreciation
right grants by us to certain of our directors and employees. Although this
expense occurred in each measurement period, we have added the expense back
in our calculation of adjusted EBITDA because of its noncash impact.
(2) "Reorganization and integration costs" includes costs related our functional
reorganization within our Operations, Technology and Retirement functions as
well as duplicate costs related to the outsourcing of back-office operations
functions. While we have incurred such expenses in all periods measured,
these expenses serve varied reorganization and integration initiatives, each
of which is non-recurring. We do not consider these expenses to be part of
our core operations.
(3) "Acquisition expenses" includes employee severance, transition and retention
expenses, duplicative general and administrative expenses and other
professional fees related to acquisitions.
(4) "Business continuity plan" includes incremental compensation and other costs
that are directly related to a transition to and hiring of a primarily remote
workforce and other costs due to the COVID-19 pandemic.
(5) "Office closures" represents one-time expenses related to closing facilities.
(1) "Share-based compensation" represents granted share-based compensation in the
form of RSA, restricted stock unit, stock option, and stock appreciation
right grants by us to certain of our directors and employees. Although this
expense occurred in each measurement period, we have added the expense back
in our calculation of adjusted EBITDA because of its noncash impact.
(2) "Reorganization and integration costs" includes costs related to our
functional reorganization within our Operations, Technology and Retirement
functions as well as duplicate costs related to the outsourcing of
back-office operations functions. While we have incurred such expenses in all
periods measured, these expenses serve varied reorganization and integration
initiatives, each of which is non-recurring. We do not consider these
expenses to be part of our core operations.
(3) "Acquisition expenses" includes employee severance, transition and retention
expenses, duplicative general and administrative expenses and other
professional fees related to acquisitions.
(4) "Business continuity plan" includes incremental compensation and other costs
that are directly related to a transition to and hiring of a primarily remote
workforce and other costs due to the COVID-19 pandemic.
(5) "Office closures" represents one-time expenses related to closing facilities.
• non-cash equity grants made to employees at a certain price and point in
time do not necessarily reflect how our business is performing at any
particular time; as such, share-based compensation expense is not a key
refinancing, restructuring and conversions can vary from period to period
and transaction to transaction; as such, expenses associated with these
activities are not considered a key measure of our operating performance;
and
• amortization expenses can vary substantially from company to company and
from period to period depending upon each company's financing and
accounting methods, the fair value and average expected life of acquired
• adjusted net income does not reflect all cash expenditures, future
requirements for capital expenditures or contractual commitments;
• adjusted net income does not reflect changes in, or cash requirements for,
working capital needs; and
• other companies in the financial services industry may calculate adjusted
net income differently than we do, limiting its usefulness as a
comparative measure.
Set forth below is a reconciliation from net income, the most directly comparable GAAP financial measure, to adjusted net income for the three months ended March 31, 2022 and 2021.
(1) Relates to intangible assets established in connection with HTSC's
acquisition of our Company in 2016.
(2) Consists of the adjustments to EBITDA listed in the adjusted EBITDA
reconciliation table above other than share-based compensation.
(3) Consists of the provision for income taxes under U.S. GAAP and the estimated
tax impact of expense adjustments and acquisition-related amortization.
Components of Results of Operations
Revenue
Asset-Based Revenue
Other Revenue
Operating Expenses
Asset-Based Expenses
Spread-Based Expenses
Our spread-based expenses consist of expenses paid to ATC's third-party administrator for administering ATC's insured cash deposit program and interest payments to clients.
Employment and compensation expenses include salaries, commissions, non-cash share-based compensation, benefits and employer-related taxes.
General and Operating Expenses
Professional Fees
Professional fee expenses primarily relate to the fees associated with the outsourcing of administrative operations functions, audit and legal costs and expenses related to being a publicly traded company.
Depreciation and Amortization
Interest Expense
Interest expense reflects the interest paid under the 2020 Credit Agreement and the 2022 Credit Agreement, which may fluctuate over time.
Other Expense, Net
Other expense represents the expense associated with our equity security investment, along with the gains and losses from the related investments and foreign exchange fluctuations.
Results of Operations
Three Months Ended March 31, 2022 Compared to Three Months Ended March 31, 2021
Subscription-Based Revenue
Other Revenue
Spread-Based Expenses
General and Operating Expenses
Professional Fees
Depreciation and Amortization Expense
Interest Expense
Other Expense, net
Provision for (benefit from) Income Taxes
Net Income (Loss)
Net comprehensive income increased by $31.1 million, or 349.2%, from a net loss of $(8.9) million in the three months ended March 31, 2021 to net income of $22.2 million in the three months ended March 31, 2022.
Liquidity and Capital Resources
Liquidity
2020 Revolving Credit Facility
2022 Credit Agreement
--------------------------------------------------------------------------------
© Edgar Online, source Glimpses