QXO
Published on 05/08/2025 at 16:34
QXO, Inc. (NYSE: QXO) today announced its financial results for the first quarter 2025. The company reported a loss of $(0.03) per basic and diluted share attributable to common shareholders.
FIRST QUARTER 2025 SUMMARY RESULTS
Three Months Ended March 31,
(in thousands)
2025
2024
Change %
Revenue:
Software product, net
$
3,517
$
3,480
1.1
%
Service and other, net
9,991
10,956
(8.8
)%
Total revenue, net
$
13,508
$
14,436
(6.4
)%
Net income
$
8,755
$
138
NM
Adjusted EBITDA¹
$
(8,915
)
$
504
NM
NM - Not Meaningful
¹ See "Non-GAAP Financial Measures” section for additional information.
Brad Jacobs, chairman and chief executive officer of QXO, said, “With our $11 billion acquisition of Beacon completed, we’re off to a good start toward becoming the leading tech-enabled company in the $800 billion building products distribution industry. Now it’s time to apply our proven playbook to make an already great business even better.”
First Quarter Highlights
Total revenue for the quarter was $13.5 million, compared with $14.4 million for the same period in 2024. Software product revenue was $3.5 million, compared with $3.5 million for the same period in 2024. Service and other revenue was $10.0 million, compared with $11.0 million for the same period in 2024.
Net income, inclusive of $56.6 million interest income, was $8.8 million.
Adjusted EBITDA, a non-GAAP measure, was negative $8.9 million, compared with positive $0.5 million for the same period in 2024. The decline in Adjusted EBITDA relates to higher employee-related costs, reflecting the introduction of a new senior management team to execute QXO’s expansive growth plan.
About QXO
QXO is the largest publicly traded distributor of roofing, waterproofing and complementary building products in the United States. The company plans to become the tech-enabled leader in the $800 billion building products distribution industry and generate outsized value for shareholders. QXO is targeting $50 billion in annual revenues within the next decade through accretive acquisitions and organic growth. Visit QXO.com for more information.
Non-GAAP Financial Measures
As required by the rules of the SEC, we provide reconciliations of the non-GAAP financial measures contained in this press release to the most directly comparable measure under GAAP, which are set forth in the financial tables attached to this press release. QXO’s non-GAAP financial measure in this press release is adjusted EBITDA.
We believe that the above adjusted financial measure facilitates analysis of our ongoing business operations because it excludes items that may not be reflective of, or are unrelated to, QXO’s core operating performance, and may assist investors with comparisons to prior periods and assessing trends in our underlying business. Other companies may calculate this non-GAAP financial measure differently, and therefore our measure may not be comparable to similarly titled measures of other companies. This non-GAAP financial measure should only be used as a supplemental measure of our operating performance.
Adjusted EBITDA includes adjustments for share-based compensation, transaction, and severance costs as set forth in the attached reconciliation. Transaction adjustments are generally incremental costs that result from an actual or planned acquisition or divestiture and may include transaction costs, consulting fees, retention awards, internal salaries and wages (to the extent the individuals are assigned full-time to integration and transformation activities) and certain costs related to integrating and converging IT systems. Management uses this non-GAAP financial measure in making financial, operating and planning decisions and evaluating QXO’s ongoing performance.
We believe that adjusted EBITDA improves comparability from period to period by removing the impact of our capital structure (interest and financing expenses), asset base (depreciation and amortization), tax impacts and other adjustments as set out in the attached tables that management has determined are not reflective of core operating activities and thereby assist investors with assessing trends in our underlying businesses.
Because of these limitations, you should consider adjusted EBITDA alongside other financial performance measures, including various cash flow metrics, net income (loss), and our other GAAP results.
Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements that are not historical facts, including statements about beliefs, expectations, targets or goals are forward-looking statements. These statements are based on plans, estimates, expectations and/or goals at the time the statements are made, and readers should not place undue reliance on them. In some cases, readers can identify forward-looking statements by the use of forward-looking terms such as “may,” “will,” “should,” “expect,” “opportunity,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “target,” “goal,” or “continue,” or the negative of these terms or other comparable terms. Forward-looking statements involve inherent risks and uncertainties and readers are cautioned that a number of important factors could cause actual results to differ materially from those contained in any such forward-looking statements. Factors that could cause actual results to differ materially from those described herein include, among others:
Forward-looking statements should not be relied on as predictions of future events, and these statements are not guarantees of performance or results. Forward-looking statements herein speak only as of the date each statement is made. The company does not undertake any obligation to update any of these statements in light of new information or future events, except to the extent required by applicable law.
QXO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
(Unaudited)
March 31, 2025
December 31, 2024
ASSETS
Current assets:
Cash and cash equivalents
$
5,081,672
$
5,068,504
Accounts receivable, net
3,237
2,736
Prepaid expenses and other current assets
19,135
18,339
Total current assets
5,104,044
5,089,579
Property and equipment, net
535
445
Operating lease right-of-use assets
212
259
Intangible assets, net
4,460
4,024
Goodwill
1,160
1,160
Deferred tax assets
2,603
2,603
Other non-current assets
182
192
Total assets
$
5,113,196
$
5,098,262
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
5,837
$
6,194
Accrued expenses
43,947
35,692
Deferred revenue
3,498
2,900
Operating lease liabilities, current portion
182
188
Finance lease obligations, current portion
131
128
Total current liabilities
53,595
45,102
Finance lease obligations, net of current portion
156
190
Operating lease liabilities, net of current portion
31
71
Total liabilities
53,782
45,363
Stockholders’ equity:
Preferred stock, $0.001 par value; authorized 10,000,000 shares, 1,000,000 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively
498,621
498,621
Common stock, $0.00001 par value; authorized 2,000,000,000 shares, 409,430,195 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively
4
4
Additional paid-in capital
4,580,763
4,560,503
Accumulated deficit
(19,974
)
(6,229
)
Total stockholders’ equity
5,059,414
5,052,899
Total liabilities and stockholders’ equity
$
5,113,196
$
5,098,262
QXO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(Unaudited)
Three Months Ended March 31,
2025
2024
Revenue:
Software product, net
$
3,517
$
3,480
Service and other, net
9,991
10,956
Total revenue, net
13,508
14,436
Cost of revenue:
Software product
2,215
2,199
Service and other
5,907
6,579
Total cost of revenue
8,122
8,778
Operating expenses:
Selling, general and administrative expenses
44,421
5,190
Depreciation and amortization expenses
251
240
Total operating expenses
44,672
5,430
(Loss) income from operations
(39,286
)
228
Other income (expense), net:
Interest income (expense), net
56,553
(20
)
Total other income (expense)
56,553
(20
)
Income before taxes
17,267
208
Provision for income taxes
8,512
70
Net income
$
8,755
$
138
(Loss) earnings per common share – basic and diluted
$
(0.03
)
$
0.21
Total weighted average common shares outstanding:
Basic
451,430
664
Diluted
451,430
664
QXO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
Three Months Ended March 31,
2025
2024
Cash flows from operating activities:
Net income
$
8,755
$
138
Adjustments to reconcile net income to net cash provided by operating activities:
Deferred income taxes
—
70
Depreciation
56
67
Amortization of intangibles
222
209
Non-cash lease expense
47
81
Provision for expected losses
15
—
Share-based compensation
20,260
—
Changes in assets and liabilities:
Accounts receivable
(517
)
307
Prepaid expenses and other current assets
(796
)
(900
)
Other assets
10
-
Accounts payable
(357
)
310
Accrued expenses
8,258
(311
)
Deferred revenue
598
475
Operating lease liabilities
(47
)
(81
)
Net cash provided by operating activities
36,504
365
Cash flows from investing activities:
Purchase of property and equipment
(146
)
(61
)
Purchase of intangibles
(659
)
—
Net cash used in investing activities
(805
)
(61
)
Cash flows from financing activities:
Payment of preferred stock dividend
(22,500
)
—
Payment of long-term debt
—
(120
)
Payment of finance lease obligations
(31
)
(49
)
Net cash used in financing activities
(22,531
)
(169
)
Net increase in cash, cash equivalents and restricted cash
13,168
135
Cash, cash equivalents and restricted cash, beginning of period
5,072,004
6,143
Cash, cash equivalents and restricted cash, end of period
$
5,085,172
$
6,278
Cash paid during period for:
Interest
$
6
$
23
Income taxes
$
—
$
1
QXO, INC. AND SUBSIDIARIES
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA
(in thousands)
(Unaudited)
Three Months Ended
March 31, 2025
March 31, 2024
Net income
$
8,755
$
138
Add (deduct):
Depreciation and amortization
278
276
Share-based compensation
20,260
—
Interest (income) expense
(56,553
)
20
Provision for income taxes
8,512
70
Transaction costs
9,833
—
Adjusted EBITDA
$
(8,915
)
$
504
View source version on businesswire.com: https://www.businesswire.com/news/home/20250508689619/en/