Great Southern Bancorp : First Quarter 2025 Loan Portfolio Presentation

GSBC

March 31, 2025

1

Loan Portfolio

Gross Loans [in thousands]

03-31-25

Commercial

Business $217,100

Const & Land 5%

Dev

$474,831

10%

Commercial

Real Estate

$1,489,309

31%

$4,768,235

Consumer*

$164,576

4%

Single Family

Real Estate

$829,949

17%

Multifamily

Real Estate

$1,592,470

33%

*Includes Home Equity Loans of $114,333

*Includes Home Equity Loans of $115,836

2

Loan Portfolio by Region

Gross Loans [in thousands]

03-31-25 $4,768,235

Other Region

$116,663

2%

Midwest Region

$248,570

Southern Region

Kansas City

5%

$389,465

$228,661

Florida

9%

5%

St. Louis

$158,748

3%

$771,765

Phoenix

16%

$135,335

3%

Texas - Other

Springfield

$366,734

$366,548

8%

8%

Missouri - Other

Dallas

$245,749

$247,555

5%

5%

Iowa/Nebraska

/South Dakota

Minnesota

$388,611

Chicago

8%

$353,387

$157,354

Georgia

3%

Colorado -

8%

$145,112

Denver

Oklahoma

3%

Other

$166,326

$150,703

$130,949

3%

3%

3%

3

Commercial Real Estate by Industry

Gross Loans [in thousands]

03-31-25

Storage $58,403

4% Other $81,059

5%

Industrial $270,844 18%

Office

Buildings $176,785 12%

Restaurants

$105,926

7%

$1,489,309

Retail

$275,725

19%

Healthcare

$268,101

18%

Motels /

Hotels

$252,466

17%

4

Commercial Real Estate by Region

Gross Loans [in thousands]

03-31-25$1,489,309

Other RegionKansas City

$98,214

$113,010

7%

Southern

8%

Region

$206,931

St. Louis

14%

$264,899

18%

Midwest Region

$148,149

10%

Springfield

$97,273

Texas

6%

$109,693

Missouri - Other

7%

$109,936

7%

Chicago

Iowa/Nebraska/

$143,727

Minnesota

South Dakota

10%

$93,565

$103,912

6%

7%

5

Commercial Real Estate Office and Retail

All Data as of 03/31/25

Gross Loans [in thousands]

Office

Southern Region

Midwest $5,912

Region 3% $9,159

5%

Denver $13,512 8%

Chicago $29,652 17%

Minnesota

$12,473

7% Oklahoma $17,986

10%

$176,785

Other Region

$1,993

1%

Kansas City

$10,937

6%

St. Louis $55,474 32%

Springfield

$19,687

11%

Retail +

$381,650

Restaurant

Other Region

19,909

5%

Kansas City 18,827 5%

Southern

Region 64,774

17%St. Louis

94,283

25%

Midwest Region 60,332

16%

Springfield

15,581

4%

Chicago

Missouri - Other

41,965

27,165

Minnesota

11%

7%

27,232

Denver

7%

Oklahoma

11,189

393

3%

0%

Average credit size is $1,403,058

Average credit size is $1,514,484

6

Commercial Real Estate Office and Retail

All Data as of 03/31/25

Gross Loans [in thousands]

Office - $176,785

Medical Traditional

Retail + Restaurant - $381,650

Neighborhood

Outstanding

Balance

$22,717

# of Loans

18

Avg. Loan Size

$1,196

Weighted Avg.

LTV

67%

100% of Office Portfolio - Pass Rated

$154,068

107

$1,440

Owner Occupied

$18,708

# of Loans

50

Avg. Loan Size

$374

Weighted Avg. LTV

46%

Other Office Sq. Ft.

>100,000

$83,959

20,000-100,000

$23,929

<20,000

$27,472

# of Loans

57

Avg. Loan Size

$2,375

Weighted Avg. LTV

43%

Strip

Single

Mixed-

& Shopping

Center

Tenant

Use

Center

Restaurants

Outstanding

$116,387

$68,648

$20,868

$69,821

$105,925

Balance

# of Loans

57

78

14

14

86

Avg. Loan

$2,007

$880

$1,491

$4,987

$1,204

Size

Weighted

57%

50%

60%

51%

58%

Avg. LTV

100% of Retail Portfolio - Pass Rated

7

Construction & Land Development by Industry

Gross Loans [in thousands]

03-31-25$474,831

Other

$59,964

13%

Storage $23,625 5%

Industrial

$38,443

8%

Retail

$40,614

9%

Commercial Land

Dev

$39,134

8%

Residential Land

Dev

$25,289

5%

Single

Family

$28,789

6%

Apartments

$218,973

46%

8

Construction & Land Development by Region

Gross Loans [in thousands]

03-31-25$474,831

Other Region

$8,633

2%

Southern Region

$61,629

13%

Midwest Region

$46,355

10%

Phoenix $51,192 11%

Texas - Other

$69,723

14%

St. Louis $56,444 12%

Dallas

$33,227

7%

Missouri - Other

$27,658

6%

Denver $22,796 5%

Colorado - Other

$71,149

15%

Georgia $26,025 5%

9

Multi Family Real Estate by Region

Gross Loans [in thousands]

03-31-25

Other Region

$44,667

3%

Southern Region

$263,889

17%

Midwest Region

$51,445

3%

Texas - Other

$221,623

14%

Dallas

$158,640

10%

$1,592,470

Missouri - Other

$78,672

St. Louis5% $89,019

6%

Iowa/Nebraska/

South Dakota

$195,467

12%

Minnesota

$178,364

11%

Oklahoma

Denver

$71,686

Georgia

$91,966

4%

$69,246

6%

4%

Colorado - Other

$77,786

5%

Average credit size is $6,499,277

Average credit size is $6,246,971

10

Disclaimer

Great Southern Bancorp Inc. published this content on April 16, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on April 16, 2025 at 20:39 UTC.