Assurant : Q1 for Q1 2025 Investor Presentation 2025

Published: 2025-05-07 07:13:32 ET AIZ

Published on 05/07/2025 at 07:13

First Quarter 2025 Results

Investor Presentation

Keith Demmings

President

& Chief Executive Officer

Keith Meier

Executive Vice President & Chief Financial Officer

Cautionary Statement

Assurant uses non-GAAP financial measures to analyze the company's operating performance. Assurant's non-GAAP financial measures should not be considered in isolation or as a substitute for GAAP financial measures. Because Assurant's calculation of these measures may differ from similar measures used by other companies, investors should be careful when comparing Assurant's non-GAAP financial measures to those of other companies. Refer to Exhibit 2 in the Appendix for more information, including a reconciliation of non-GAAP financial measures to the most comparable GAAP financial measures.

Assurant, Inc. is an insurance holding company and the ownership of its stock is subject to certain state and foreign insurance law requirements. Refer to Exhibit 3 in the Appendix for additional detail.

First Quarter: Strong Start to 2025

Operating from a Position of Strength

Delivered 14% Adjusted EBITDA growth and 16% Adj. EPS growth, both excl. cats(1)

Reaffirming our 2025 Enterprise outlook: modest growth in Adjusted EBITDA and Adjusted EPS, both excl. cats(1)

Strong capital position and disciplined capital return

$67M

Cash generated(2)

+14% growth Adjusted EBITDA, excl. cats(1)

$103M

Returned to Shareholders(3)

+16% growth Adjusted EPS, excl. cats(1)

Information listed is for the year-to-date period ended March 31, 2025. Growth rates are compared to the prior year period.

Excludes reportable catastrophes. Refer to Exhibit 2 in the Appendix for information regarding non-GAAP financial measures, including reconciliations to the most directly comparable GAAP measures.

Consists of dividends or returns of capital from subsidiaries to the holding company, net of infusions of liquid assets, and excluding acquisitions and divestitures.

Includes share repurchases and common stock dividends.

Leveraging Significant Momentum with a Focus on Execution

2025 Priorities

Execute & optimize across our businesses

Win new opportunities to continue to enhance our leading market positions

Drive operational excellence & financial performance

Drivers Supporting

our Forward Momentum

In 2024, solidified several major client relationships and made strong foundational investments

Recently launched innovative new product offerings including a prepaid mobile program and connected home programs with major U.S. carriers

Additional new client opportunities expected to launch in 2025

Global Automotive has largely stabilized as our loss recovery efforts continue to mature

Global Housing expected to drive sustained growth while leveraging existing infrastructure

G L O B A L L I F E S T Y L E

Global Lifestyle Adjusted EBITDA (S millions)

S208

-5%

S198

126

125

Q1'24

Connected Living

Q1'25

Global Automotive

One-time client benefit

Global Lifestyle Highlights

Committed to Executing our Growth Objectives

Connected Living

Excluding $7 million one-time client benefit in Q1'24, underlying Adjusted EBITDA grew modestly on a constant currency basis(1)

Launched prepaid mobile device protection plan with large U.S. carrier

- Supported by our more than 900 authorized repair centers

Robust growth pipeline among new and existing mobile carriers, cable operators and retailers

Global Automotive

Earnings remained largely stable with improved loss experience

Introduced Assurant Vehicle Care Technology Plus, covering high-tech vehicle components and wear-and-tear items

(1) Refer to Exhibit 2 in the Appendix for information regarding non-GAAP financial measures, including reconciliations to the most directly comparable GAAP measures.

G L O B A L H O U S I N G

Global Housing Highlights

Global Housing

Adjusted EBITDA, excl. cats(1) (S millions)

Global Housing Delivered Continued Strong Growth

Homeowners

17% growth in net earned premiums, fees and other income

Renewed two lender-placed clients

S205

+31%

S269

300

250

200

150

100

Recognized as a 2025 Disaster Relief Hero by the American Red Cross

Renters and Other

Scaled portfolio with the addition of a renters' policy book, adding over 250 thousand policies

Cover360 platform continues to perform, driving growth in our PMC channel

Excludes reportable catastrophes. Refer to Exhibit 2 in the Appendix for information regarding non-GAAP financial measures, including reconciliations to the most directly comparable GAAP measures.

Equals (i) total benefits, losses and expenses plus depreciation expense and amortization of purchased intangible assets divided by (ii) net earned premiums, fees and other income. Income from processing National Flood Insurance Program claims is reported as a reduction in expenses and is included in the combined ratio.

Combined ratio as defined above, excluding prior year development of $26.4M million.

Q1'24 Q1'25

Global Housing Combined Ratio, incl. cats(2)

94%

90%

100%

90%

80%

Assurant Q1'25 Reported Global Housing Combined Ratio(2) Assurant Q1'25 Global Housing Combined Ratio excl. PYD(3)

70%

Building upon a Foundation of Success

Adj. EBITDA, excl. cats(1)

($ millions)

Adj. EPS, excl. cats(1)

Returned $3.4B of capital to shareholders(2) since 2019

($ millions)

$2,000 $4,000

$23.00

$1,700

$20.35

$1,569

$20.00

$3,500

$3,000

$1,400

$1,369

$17.13

$17.00

$2,500

$1,122 $1,128

$1,008

$14.00

$1,100

$903

$11.00

$13.61

$12.28

$10.49

$2,000

$1,500

$1,000

$800

$8.95

$8.00

$500

$5.00

Buybacks

Dividends

18% 5-year CAGR

12% 5-year CAGR

Cumulative Return of $3.4B

Track Record of Strong Growth Over the Long Term

Information listed is for the annual periods ended December 31.

Excludes reportable catastrophes. Refer to Exhibit 2 in the Appendix for information regarding non-GAAP financial measures, including reconciliations to the most directly comparable GAAP measures.

Includes share repurchases and common stock dividends.

Our Catastrophe Exposure Compares Favorably Relative to Select P&C Peers

Information listed is from January 1, 2019 through December 31, 2024. Management selected certain P&C companies that are within the S&P Composite 1500 Property & Casualty Index and that are exposed to catastrophe risk and that are larger than approximately $10 billion in market cap.

P&C market is represented by the S&P Composite 1500 Property & Casualty Index. Source: Capital IQ. Refer to Exhibit 5 in the Appendix for the Index's definition of combined ratio.

Strong Performance & Risk Profile Relative to Select P&C Peers

Average Catastrophe Losses as a % of Net Earned Premiums vs Select Cat Exposed P&C Peers

(2019-2024)(1)

Average Catastrophe Losses as a % of Shareholder's Equity vs Select Cat Exposed P&C Peers

(2019-2024)(1)

Global Housing Combined Ratio, incl.

Catastrophes vs. P&C Index (2015 - 2024)

10%

20%

18%

16%

14%

12%

10%

100%

95%

90%

85%

80%

75%

70%

Avg CAT/NPE % Std. Dev

5 year Avg CAT/SHolderxAOCI % Std. Dev

Assurant Housing Combined Ratio 10yr Average(2)

P&C Index 10yr Average(3)

89%

95%

AIZ

AIZ AFG KNSL WRB HIG PGR CNA CB TRV ACGL ALL

CINF

KNSL

CNA

HIG AFG WRB CB ACGL CINF PGR TRV

ALL

Assurant Represents an Attractive Investment with Meaningful Upside

Powerful Business Model

Focus on B2B2C distribution, partnered with the world's leading brands

Unique competitive advantages across Lifestyle & Housing deliver strong returns

Diversity of capital sources drives capital efficiencies, improving risk-ratings and growth potential

Track Record of Winning

Long-tenured client base driven by winning and delivering for the world's leading brands

Significant client renewals and wins with market leaders & disruptors, a product of transparency, innovation and customized solutions

Advantages from scale and efficiency of our service delivery networks and robust technology platforms

Strong Performanc with Less Volatility

8 consecutive years of profitable earnings growth(1) across various macro environments

Combined, Global Lifestyle and Global Housing create earnings and capital diversification and drive resiliency

Stronger earnings growth than P&C peers(2)

Compelling Growth Opportunities Ahead

Double-down in core fragmented markets

Expand offerings with existing clients while winning new partnerships globally

Launch new products and enter attractive adjacent sectors

Track record of strong earnings and EPS growth

Measured from full year 2016 through 2024.

Refer to slide 20 of this presentation.

Significant cash generation

Strong balance sheet and risk ratings

Well Positioned to Achieve 2025 Financial Objectives

Reaffirmed our 2025 Outlook;

Adjusted EBITDA and Adjusted EPS, both excl. cats(1), to grow modestly

Assurant

Diversified business model positions us to navigate dynamic macroeconomic environment

Proven track record of delivering through various economic conditions over the long term

We partner with large, leading brands that have diverse supply chains across the world

Global Lifestyle

Majority of risk is shared with clients in Connected Living and Global Automotive

Financial interests generally aligned with clients

Attractive installed base of 64 million global mobile devices protected and 55 million global vehicles protected

Global Housing

Ability to react quickly to increasing claims cost through our inflation guard product feature

Voluntary market dynamics are driving favorable policy growth

Expense leverage a critical lever

May serve as a countercyclical hedge that reduces earnings volatility in the event of housing market downturn

(1) Excludes reportable catastrophes. Refer to Exhibit 2 in the Appendix for information regarding non-GAAP financial measures, including reconciliations to the most directly comparable GAAP measures.

E N T E R P R I S E

Enterprise Q1'25 Financial Highlights

Adjusted EBITDA, excl. cats(1) (S millions)

Global Housing Adjusted EBITDA, excl. cats(1) Delivered Continued Strong Growth

S384

+14%

Growth

S439

14% Growth in Adjusted EBITDA and 16% Growth in Adjusted EPS, both excl. cats(1)

Significant growth in Global Housing, up 31% excl. cats(1)

Strong capital return to shareholders from buybacks and common stock dividends

Continued Strong Balance Sheet and Liquidity

Ended the quarter with $501 million in HoldCo Liquidity

Q1'24 Q1'25

Adjusted EPS, excl. cats(1) (S per share)

Disciplined Capital Return

Share repurchases of $62 million in Q1'25; approximately $25 million between April 1 and May 2

Common stock dividends of $41 million

S4.97

+16%

Growth

S5.79

Unless otherwise indicated, information listed is for the quarter ended March 31, 2025, other than liquidity, which is as of March 31, 2025.

Q1'24 Q1'25

Our Significant Cash Generation and Balanced Capital Allocation Support Shareholder Value

Significant Cash Generation

Business Segment Dividends (2019-2024)(1)

~S4.5B

Common Stock Dividends

20 consecutive years of common stock dividend increases

Share Repurchases

~70%

shares outstanding repurchased

since IPO

S2.5B

shares repurchased since 2019

Organic Investment and M&A

Investments

Digitization across enterprise; AI &

$2.43

$2.96

$845

automation

New client partnerships

M&A

Disciplined M&A approach

$568

$275 $300

$300

$200

2019 2020 2021

2022 2023 2024

2019 2020 2021 2022 2023 2024

Common stock dividends per share

2019 2020 2021 2022 2023 2024

2021 and 2022 include $900M of contributions from the sale of Preneed

Consists of dividends or returns of capital from subsidiaries to the holding company, net of infusions of liquid assets, and excluding acquisitions and divestitures.

Q1'25 Segment Financial Highlights

Global Lifestyle Adjusted EBITDA (S millions)

$208

Q1 2025 Global Lifestyle Highlights

Excluding $7 million one-time client benefit in Q1'24, underlying Adjusted EBITDA grew modestly on a constant currency basis(1)

Connected Living Adjusted EBITDA up modestly on a constant currency basis when excluding prior year one-time benefit(1), driven by growth in financial services

Global Automotive Adjusted EBITDA stable, with improved loss experience

7 -5%

126

$198

125

Q1 2025 Global Housing Highlights

Adjusted EBITDA, excl. cats(1), increased 31%

Non-cat loss ratio(1) of 29.8%

Excluding prior period development of $26 million, non-cat loss ratio(1) of 34.1%

Expense ratio(2) of 39.1%

Combined ratio(3) of 89.8%

Excluding prior period development of $26 million, combined ratio was 93.8%

Net earned premiums, fees and other income grew by 15%

PMC channel saw 11th consecutive quarter of double-digit written premium growth

Q1'24 Q1'25

Connected Living Global Automotive One-time client benefit

Global Housing

Adjusted EBITDA, excl. cats(1) (S millions)

$269

$205 +31%

Refer to Exhibit 2 in the Appendix for information regarding non-GAAP financial measures, including reconciliations to the most directly comparable GAAP measures.

Expense ratio is defined as (i) underwriting, selling, general and administrative expenses plus depreciation expense and amortization of purchased intangible assets, divided by (ii) net earned premiums, fees and other income.

Q1'24 Q1'25

2025 Catastrophe Reinsurance Program

Program Highlights

U.S. program provides ~$1.8 billion of coverage in excess of

$160 million retention(1)

When combined with the Florida Hurricane Catastrophe Fund, the U.S. program protects against gross Florida losses of up to

~$2.0 billion(2) in excess of $160 million retention

Total program coverage protects against a projected probable maximum loss ("PML") of approximately a 1-in-265-year storm(3)

2025 reinsurance premiums are estimated to be approximately

$225 million pre-tax based on current estimated exposure(4)

Layers 1 through 6 allow for one automatic reinstatement

Coverage was placed with a diverse panel of reinsurers that are all rated A- or better by A.M. Best

Program finalized with April 1, 2025 effective date.

$1,920M

$1,295M

$885M

$575M

$340M

$200M

U.S. Catastrophe Reinsurance Program

Layer 6 - 625M xs 1,295M

Layer 5 - 410M xs 885M

Layer 4 - 310M xs 575M

Layer 3 - 235M xs 340M

Layer 2 - 140M xs 200M

Layer 1 - 40M xs 160M

Retention

1-265-year PML

Estimated Florida Hurricane Catastrophe Fund(2)

90% of 307M xs 173M

$480M

The risk retained by the Company after inuring recoveries from the Florida Hurricane Catastrophe Fund ("FHCF") is applied to the main U.S. program retention. Once exhausted, there is no reinstatement of the FHCF coverage. FHCF displayed as the combined total of the American Bankers Ins Co of FL and American Security Ins Co layers. Coverage is estimated and subject to change.

Probable maximum loss is projected based on estimated September 30, 2025 exposures and a blend of industry modeling tools. Actual losses may differ materially from projections.

Actual reinsurance premiums will vary if exposure changes significantly from estimates or if reinstatement premiums are required due to catastrophe events.

$160M

1-5-year PML

Retention

$173M

2025 Enterprise Outlook: Adj. EBITDA, excl. cats(1)

Modest growth

$1,569

2024

2025 Outlook

Global Lifestyle to increase from growth in Connected Living and Global Automotive

Global Housing to now increase Corporate loss of $115 million Strong segment cash generation(2)

Share repurchases between $200-$300 million(3)

2024

Results

2025

Outlook*

2025 Enterprise Outlook

Adjusted EBITDA, excl. cats(1)

$1.569B

Modest growth

Adjusted EPS, excl. cats(1)

$20.35

Modest growth

* Outlook considers the impacts of tariffs.

Refer to Exhibit 2 in the Appendix for information regarding non-GAAP financial measures, including reconciliations to the most directly comparable GAAP measures.

Consists of dividends or returns of capital from operating subsidiaries to the holding company, net of infusions of liquid assets, and excluding acquisitions and divestitures. Segment dividend conversion expected to be consistent with recent

levels.

Subject to strategic M&A opportunities, market conditions and CAT activity.

Assurant Represents an Attractive Investment with Meaningful Upside

Powerful Business Model

Focus on B2B2C distribution, partnered with the world's leading brands

Unique competitive advantages across Lifestyle & Housing deliver strong returns

Diversity of capital sources drives capital efficiencies, improving risk-ratings and growth potential

Track Record of Winning

Long-tenured client base driven by winning and delivering for the world's leading brands

Significant client renewals and wins with market leaders & disruptors, a product of transparency, innovation and customized solutions

Advantages from scale and efficiency of our service delivery networks and robust technology platforms

Strong Performanc with Less Volatility

8 consecutive years of profitable earnings growth(1) across various macro environments

Combined, Global Lifestyle and Global Housing create earnings and capital diversification and drive resiliency

Stronger earnings growth than P&C peers(2)

Compelling Growth Opportunities Ahead

Double-down in core fragmented markets

Expand offerings with existing clients while winning new partnerships globally

Launch new products and enter attractive adjacent sectors

Track record of strong earnings and EPS growth

Measured from full year 2016 through 2024.

Refer to slide 20 of this presentation.

Significant cash generation

Strong balance sheet and risk ratings

Appendix

Rebekah Biondo

Deputy Chief Financial Officer

Sean Moshier

Head of Investor Relations

Matt Cafarchio

Investor Relations Director

Mike Robinson

Investor Relations Sr. Analyst

Questions? Contact: [email protected]

Assurant vs. P&C Market Median(1,2)

2019 -2024

Earnings Growth Comparison

EPS Growth Comparison

Adj. earnings, incl. cats(1)

10.6%

Adj. EPS, incl. cats(1)

14.5%

12.8%

13.9%

13.3%

17.9%

Adj. earnings, excl. cats(1)

Adj. EPS, excl. cats(1)

14.0%

AIZ

P&C Market

AIZ

P&C Market

We have a track record of strong Adj. earnings and Adj. EPS growth

Excludes earnings from Global Preneed and non-core businesses and, if indicated, reportable catastrophes. Refer to Exhibit 2 in the Appendix for information regarding non-GAAP financial measures, including reconciliations to the most directly comparable GAAP measures.

CAGR listed from December 31, 2019 through December 31, 2024. P&C market is represented by the S&P Composite 1500 Property & Casualty Index. Source: Capital IQ. Refer to Exhibit 5 in the Appendix for the Index's definition of adjusted earnings and adjusted earnings per share, both excluding and including catastrophes.

2025 Outlook: Adjusted EBITDA to Adjusted Earnings Walk

2024

Actuals

2025

Outlook

Adjusted EBITDA, excl. cats(1)(millions)

$1,569

Modest growth

(-) Depreciation Expense

$(139)

~$(160)

(-) Interest Expense

$(107)

~$(107)

(-) Taxes

$(253)

~20-22%

Adjusted Earnings, excl. cats(1)(millions)

$1,070

Weighted Average Diluted Shares Outstanding (millions)

52.6

Impact of share repurchases(2)

Adj. EPS, excl. cats(1) $20.35 Modest growth

Excludes reportable catastrophes. Refer to Exhibit 2 in the Appendix for information regarding non-GAAP financial measures, including reconciliations to the most directly comparable GAAP measures.

Subject to strategic M&A opportunities, market conditions and CAT activity.

B2B2C Model Aligned with Leaders and Long-term Winners

20+ year

partnerships

High client retention

across all LOBs

Net earned premiums, fees and other

Connected Living

Auto

Renters & Other

Homeowners

income(1) $4.9B

Mobile carriers

$4.2B

Auto dealers

$0.5B

Property managers

Banks

$2.0B

Client partnerships…

…with leading global brands

Cable operators

Retailers

Credit card companies

7 of top 10 global telecommunications brands

OEMs

Third-party administrators

4 of top 5 dealer groups

Affinity partners

3 of top 5 U.S. multifamily property management companies

Mortgage servicers

P&C insurers, agents and brokers

Affinity partners

7 of top 10 mortgage servicers

(1) Amounts reflect net earned premiums, fees and other income for the last twelve months ended March 31, 2025. Refer to Exhibit 4 in the Appendix for a list of sources.

Exhibit 1: Safe Harbor Statement

Some of the statements in this presentation, including our business and financial plans and any statements regarding our anticipated future financial performance, business prospects, growth, operating strategies, valuation and similar matters, such as performance outlook, financial objectives, business drivers, our ability to gain market share, and the strength, diversity, predictability and resiliency of enterprise and segment earnings, cash flows and other results, may constitute forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by the use of words such as "outlook," "objective," "will," "may," "can," "anticipates," "expects," "estimates," "projects," "intends," "plans," "believes," "targets," "forecasts," "potential," "approximately," and the negative version of those words and other words and terms with a similar meaning. Any forward-looking statements contained in this news release or its exhibits are based upon our historical performance and on current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by us or any other person that our future plans, estimates or expectations will be achieved. Our actual results might differ materially from those projected in the forward-looking statements. We undertake no obligation to update or review any forward-looking statement, whether as a result of new information, future events or other developments. The following factors could cause our actual results to differ materially from those currently estimated by management, including those projected in the company outlook: i. the impact of general economic, financial market and political conditions and conditions in the markets in which we operate, including inflation, tariff policies in the United States and abroad, global supply chain impacts and recessionary pressures; ii. the loss of significant clients, distributors or other parties with whom we do business, or if we are unable to renew contracts with them on favorable terms, or if they disintermediate us, or if those parties face financial, reputational or regulatory issues; iii. significant competitive pressures, changes in customer preferences and disruption; iv. the failure to execute our strategy, including through the continuing service of key executives, senior leaders, highly-skilled personnel and a high-performing workforce; v. the failure to find suitable acquisitions at attractive prices, integrate acquired businesses or divest of non-strategic businesses effectively or achieve organic growth; vi. our inability to recover should we experience a business continuity event; vii. the failure to manage vendors and other third parties on whom we rely to conduct business and provide services to our clients; vii. risks related to our international operations; ix. declines in the value and availability of mobile devices, and regulatory compliance or other risks in our mobile business; x. our inability to develop and maintain distribution sources or attract and retain sales representatives and executives with key client relationships; xi. risks associated with joint ventures, franchises and investments in which we share ownership and management with third parties; xii. the impact of catastrophe and non-catastrophe losses, including as a result of climate change and the current inflationary environment; xiii. negative publicity relating to our business, practices, industry or clients; xiv. the adequacy of reserves established for claims and our inability to accurately predict and price for claims and other costs; xv. a decline in financial strength ratings of our insurance subsidiaries or in our corporate senior debt ratings; xvi. fluctuations in exchange rates, including in the current environment; xvii. an impairment of goodwill or other intangible assets; xviii. the failure to maintain effective internal control over financial reporting; xix. unfavorable conditions in the capital and credit markets; xx. a decrease in the value of our investment portfolio, including due to market, credit and liquidity risks, and changes in interest rates; xxi. an impairment in the value of our deferred tax assets; xxii. the unavailability or inadequacy of reinsurance coverage and the credit risk of reinsurers, including those to whom we have sold business through reinsurance; xxiii. the credit risk of some of our agents, third-party administrators and clients; xxiv. the inability of our subsidiaries to pay sufficient dividends to the holding company and limitations on our ability to declare and pay dividends or repurchase shares; xxv. limitations in the analytical models we use to assist in our decision-making; xxvi. the failure to effectively maintain and modernize our technology systems and infrastructure, or the failure to integrate those of acquired businesses; xxvii. breaches of our technology systems or those of third parties with whom we do business, or the failure to protect the security of data in such systems, including due to cyberattacks and as a result of working remotely; xxviii. the costs of complying with, or the failure to comply with, extensive laws and regulations to which we are subject, including those related to privacy, data security, data protection and tax; xxix. the impact of litigation and regulatory actions; xxx. reductions or deferrals in the insurance premiums we charge; xxxi. changes in insurance, tax and other regulations; xxxii. volatility in our common stock price and trading volume; and xxxiii. employee misconduct.

For additional information on factors that could affect our actual results, please refer to the factors identified in the reports we file with the U.S. Securities and Exchange Commission, including the risk factors identified in our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.

Exhibit 2: Non-GAAP Financial Measures

Assurant uses the following non-GAAP financial measures to analyze the company's operating performance. Assurant's non-GAAP financial measures should not be considered in isolation or as a substitute for GAAP financial measures. Because Assurant's calculation of these measures may differ from similar measures used by other companies, investors should be careful when comparing Assurant's non-GAAP financial measures to those of other companies.

Adjusted EBITDA, excluding reportable catastrophes:

catastrophes, as an important measure of the company's

($ in millions)

2025

2024

operating performance. Assurant defines Adjusted EBITDA,

GAAP net income

$ 146.6

$ 236.4

Assurant uses Adjusted EBITDA, excluding reportable

(UNAUDITED)

excluding reportable catastrophes, as net income from continuing operations, excluding net realized gains (losses) on investments and fair value changes to equity securities, interest expense, provision (benefit) for income taxes, depreciation expense, amortization of purchased intangible assets and reportable catastrophes (which represents individual catastrophic events that generate losses in excess of $5.0 million, pre-tax, net of reinsurance and client profit sharing adjustments and including reinstatement and other premiums), as well as other highly variable or unusual items. The company believes this metric provides investors with an important measure of the company's operating performance because it excludes items that do not represent the ongoing

Less:

Interest expense Provision for income taxes Depreciation expense

Amortization of purchased intangible assets

Adjustments, pre-tax:

Net realized losses (gains) on investments and fair value changes to equity securities Other adjustments(1)

Adjusted EBITDA

Reportable catastrophes, pre-tax

26.8

37.1

35.1

18.4

16.0

2.2

282.2

157.0

26.8

56.5

30.6

17.6

8.8

(6.0)

370.7

13.0

operations of the company, and therefore (i) enhances management's and investors' ability to analyze the ongoing operations of its businesses and (ii) facilitates comparisons of its operating performance over multiple periods, including

Adjusted EBITDA, excluding reportable catastrophes

$ 439.2 $ 383.7

because the amortization expense associated with purchased intangible assets may fluctuate from period to period based on the timing, size, nature and number of acquisitions. It also excludes reportable catastrophes, which can be volatile.

Although the company excludes amortization of purchased intangible assets from Adjusted EBITDA, revenue generated from such intangible assets is included within the revenue in determining Adjusted EBITDA. The comparable GAAP measure is net income from continuing operations.

(1) Additional details about the components of Other adjustments are included in the Financial Supplement located on Assurant's Investor Relations website: https://ir.assurant.com/investor/default.aspx

Exhibit 2: Non-GAAP Financial Measures

(UNAUDITED)

Twelve Months

($ in millions)

2024

2023

2022

2021

2020

2019

GAAP net income from continuing operations

$ 760.2

$ 642.5

$ 276.6

$ 602.9

$ 519.4

$ 306.4

Less:

Interest expense

107.0

108.0

108.3

111.8

104.5

110.6

Provision for income taxes

167.1

164.3

73.3

168.4

58.7

148.3

Depreciation expense

139.4

109.3

86.3

73.8

56.1

51.8

Amortization of purchased intangible assets

69.1

77.9

69.7

65.8

52.7

40.3

Adjustments, pre-tax:

Net realized losses (gains) on investments and fair value changes to

75.8

68.7

179.7

(128.2)

9.4

(57.0)

Non-core operations

14.2

50.4

79.5

14.4

(7.4)

38.0

Restructuring costs

5.4

34.3

53.1

11.8

COVID-19 direct and incremental expenses

4.7

10.0

25.2

(Gain) loss on extinguishment of debt

(0.1)

0.9

20.7

31.8

Assurant Health runoff operations

(6.9)

0.6

(0.6)

(16.1)

(28.0)

Net charge related to Iké

5.9

163.0

Acquisition integration expenses

0.5

14.9

13.9

18.0

24.4

Foreign exchange related losses

(0.8)

31.3

13.4

13.8

11.5

18.2

(Gain) loss related to benefit plan activity

(14.8)

(24.0)

(18.2)

(16.2)

(15.6)

(5.6)

Net gain from deconsolidation of consolidated investment entities

(7.0)

Net charge related to Green Tree Insurance Agency acquisition

15.6

Loss on sale of Mortgage Solutions

9.6

Loss on building held for sale

7.3

Correction of error identified in 2Q 2022

(7.9)

Merger and acquisition transaction and other related expenses

(0.2)

1.3

13.4

3.6

15.5

3.2

Income attributable to non-controlling interests

(1.2)

(5.1)

Adjusted EBITDA

1,322.4

1,257.5

956.2

965.9

829.6

864.9

Reportable catastrophes, pre-tax

247.0

111.8

172.1

155.6

178.5

37.9

Adjusted EBITDA, excluding reportable catastrophes

$ 1,569.4

$ 1,369.3

$ 1,128.3

$ 1,121.5

$ 1,008.1

$ 902.8

equity securities

Exhibit 2: Non-GAAP Financial Measures (Continued)

(UNAUDITED)

($ in millions)

2025

2024

GAAP Global Housing Adjusted EBITDA

Reportable catastrophes, pre-tax

Global Housing Adjusted EBITDA,

$ 112.4

156.7

$ 192.5

12.9

excluding reportable catastrophes $ 269.1 $ 205.4

Constant Currency: Represents a non-GAAP financial measure. Excludes the impact of changes in foreign currency exchange rates used in the translation of the income statement because they can be volatile. These amounts are calculated by translating the comparable prior period results at the weighted average foreign currency exchange rates used in the current period, and it excludes the impact of foreign exchange transaction gains (losses) associated with the remeasurement of non-functional currencies. The company believes this information allows investors to identify the significance of changes in foreign currency exchange rates in period-to-period comparisons.

(UNAUDITED)

Percentage change in Global Lifestyle Adjusted EBITDA:

Including FX impact FX impact

Excluding FX impact

(UNAUDITED)

Percentage change in Global Lifestyle Net Earned Premiums, Fees and Other Income:

Including FX impact FX impact

Excluding FX impact

Constant Currency

1Q 2025

(4.8)%

(2.8)%

(2.0)%

Constant

Currency

1Q 2025

5.4%

(1.4)%

6.8%

(UNAUDITED)

Percentage change in Connected Living Adjusted EBITDA:

Including FX impact FX impact

Excluding FX impact

Constant Currency

1Q 2025

(6.0)%

(3.3)%

(2.7)%

(UNAUDITED)

Percentage change in Global Auto Adjusted EBITDA:

Including FX impact FX impact

Excluding FX impact

Constant Currency

1Q 2025

(2.5)%

(1.7)%

(0.8)%

Exhibit 2: Non-GAAP Financial Measures (Continued)

Adjusted Earnings per Diluted Share: Assurant uses

Adjusted earnings per diluted share as an important measure

(UNAUDITED)

of the company's stockholder value. Assurant defines ($ in millions) 2025 2024

Adjusted earnings per diluted share as net income from continuing operations, excluding net realized losses (gains) on investments and fair value changes to equity securities, amortization of purchased intangible assets, as well as other highly variable or unusual items, divided by the weighted average diluted shares outstanding. The company believes this metric provides investors with an important measure of stockholder value because it excludes items that do not represent the ongoing operations of the company, and

GAAP net income

Adjustments, pre-tax:

Net realized losses (gains) on investments and fair value changes to equity securities

Amortization of purchased intangible assets Other adjustments(1)

$ 146.6

16.0

18.4

2.2

$ 236.4

8.8

17.6

(6.0)

therefore (i) enhances management's and investors' ability to analyze the ongoing operations of its businesses and (ii) facilitates comparisons of its operating performance over

Benefit for income taxes

Adjusted earnings

(7.7) (4.2)

175.5 252.6

multiple periods, including because the amortization expense

Reportable catastrophes, pre-tax

157.0

13.0

associated with purchased intangible assets may fluctuate from period to period based on the timing, size, nature and number of acquisitions. Although the company excludes amortization of purchased intangible assets from Adjusted earnings, revenue generated from such intangible assets is included within the revenue in determining Adjusted earnings.

Tax impact of reportable catastrophes

Adjusted earnings, excluding reportable catastrophes

(33.0) (2.7)

$ 299.5 $ 262.9

The comparable GAAP measure is net income from continuing operations per diluted share, defined as net income from continuing operations, divided by the weighted average diluted shares outstanding.

Adjusted Earnings, Excluding Reportable Catastrophes, per Diluted Share: Assurant uses Adjusted earnings, excluding reportable catastrophes, per diluted share (each as

defined above) as another important measure of the company's stockholder value. The company believes this metric provides investors with an important measure of stockholder value for the reasons noted above, and because it excludes reportable catastrophes, which can be volatile. The comparable GAAP measure is net income from continuing operations per diluted share.

Exhibit 2: Non-GAAP Financial Measures (Continued)

(UNAUDITED)

2025

2024

GAAP net income per diluted share

Net realized losses (gains) on investments and fair value

Amortization of purchased intangible assets

0.31

0.36

0.17

0.33

Other adjustments(1)

0.04

(0.11)

Benefit for income taxes

(0.15)

(0.08)

Adjusted earnings per diluted share

3.39

4.78

Reportable catastrophes, pre-tax

3.03

0.24

Tax impact of reportable catastrophes

(0.63)

(0.05)

Adjusted earnings, excluding reportable

catastrophes, per diluted share

5.79

4.97

Adjustments per diluted share, pre-tax:

changes to equity securities

$ 2.83

$ 4.47

Exhibit 2: Non-GAAP Financial Measures (Continued)

(UNAUDITED) Twelve Months

($ in millions)

2024

2023

2022

2021

2020

2019

GAAP net income from continuing operations

$ 760.2

$ 642.5

$ 276.6

$ 602.9

$ 519.4

$ 306.4

Adjustments, pre-tax:

Net realized losses (gains) on investments and fair value changes to equity

securities

75.8

68.7

179.7

(128.2)

8.2

(57.0)

Amortization of purchased intangible assets

69.1

77.9

69.7

65.8

52.7

40.3

Non-core operations

14.2

50.4

79.5

14.4

(7.4)

38.0

Restructuring costs

5.4

34.3

53.1

13.1

COVID-19 direct and incremental expenses

4.7

10.0

26.8

(Gain) loss on extinguishment of debt

(0.1)

0.9

20.7

37.4

Assurant Health runoff operations

(6.9)

0.6

(0.6)

(16.1)

(28.0)

Net charge related to Iké

5.9

163.0

Acquisition integration expenses

0.5

14.9

17.6

22.1

28.1

Foreign exchange related losses

(0.8)

31.3

13.4

13.8

11.5

18.2

(Gain) loss related to benefit plan activity

(14.8)

(24.0)

(18.2)

(16.2)

(15.6)

(5.6)

CARES Act tax benefit (after-tax)

(84.4)

State tax for AEB sale (after-tax)

2.9

Net gain from deconsolidation of consolidated investment entities

(7.0)

Impact of Tax Cuts and Jobs Act at enactment (after-tax)

(1.3)

Net charge related to Green Tree Insurance Agency acquisition

15.6

Loss on sale of Mortgage Solutions

9.6

Loss on building held for sale

7.3

Correction of error identified in 2Q 2022

(7.9)

Merger and acquisition transaction and other related expenses

(0.2)

1.3

13.4

3.6

16.7

3.2

Benefit for income taxes

(34.2)

(43.0)

(78.8)

(1.3)

(11.8)

(17.8)

Net income attributable to non-controlling interests

(0.9)

(4.2)

Preferred stock dividends

(4.7)

(18.7)

Adjusted earnings

874.7

832.9

609.5

610.9

503.0

527.9

Reportable catastrophes, pre-tax

247.0

111.8

172.1

155.6

178.5

37.9

Tax impact of reportable catastrophes

(51.8)

(23.5)

(36.2)

(32.7)

(37.5)

(7.9)

Adjusted earnings, excluding reportable catastrophes

$ 1,069.9

$ 921.2

$ 745.4

$ 733.8

$ 644.0

$ 557.9

Exhibit 2: Non-GAAP Financial Measures (Continued)

(UNAUDITED) Twelve Months

2024

2023

2022

2021

2020

2019

GAAP net income from continuing operations per diluted share

$ 14.46

$ 11.95

$ 5.05

$ 10.03

$ 8.21

$ 4.56

Adjustments per diluted share, pre-tax:

Net realized losses (gains) on investments and fair value changes to equity

1.44

1.28

3.28

(2.14)

0.14

(0.91)

Amortization of purchased intangible assets

1.31

1.45

1.27

1.10

0.83

0.65

Non-core operations

0.27

0.94

1.45

0.23

(0.12)

0.61

Restructuring costs

0.10

0.64

0.97

0.22

COVID-19 direct and incremental expenses

0.08

0.17

0.42

(Gain) loss on extinguishment of debt

0.02

0.34

0.60

Assurant Health runoff operations

(0.13)

0.01

(0.01)

(0.25)

(0.45)

Net charge related to Iké

0.09

2.62

Acquisition integration expenses

0.01

0.27

0.29

0.35

0.45

Foreign exchange related losses

(0.01)

0.58

0.25

0.23

0.18

0.29

(Gain) loss related to benefit plan activity

(0.28)

(0.45)

(0.33)

(0.27)

(0.25)

(0.09)

CARES Act tax benefit (after-tax)

(1.34)

State tax for AEB sale (after-tax)

0.05

Net gain from deconsolidation of consolidated investment entities

- -

(0.11)

Impact of Tax Cuts and Jobs Act at enactment (after-tax)

- -

(0.02)

Net charge related to Green Tree Insurance Agency acquisition

- -

0.25

Loss on sale of Mortgage Solutions

- -

0.15

Loss on building held for sale

- -

0.12

Correction of error identified in 2Q 2022

- -

(0.13)

Merger and acquisition transaction and other related expenses

- 0.02

0.25

0.07

0.27

0.05

Benefit for income taxes

(0.65) (0.80)

(1.44)

(0.02)

(0.19)

(0.30)

Adjusted earnings per diluted share

16.64 15.49

11.13

10.24

8.26

8.47

Reportable catastrophes, pre-tax

4.70 2.08

3.14

2.59

2.83

0.61

Tax impact of reportable catastrophes

(0.99) (0.44)

(0.66)

(0.55)

(0.60)

(0.13)

Adjusted earnings, excluding reportable catastrophes, per diluted

20.35

17.13

13.61

12.28

10.49

8.95

securities

Disclaimer

Assurant Inc. published this content on May 07, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 07, 2025 at 11:12 UTC.