ARI
Published on 04/28/2026 at 05:14 pm EDT
Q1 2026 Financial Results
April 28, 2026
Unless otherwise noted, information as of March 31, 2026
It should not be assumed that investments made in the future will be profitable or will equal the performance of the investments shown in this document.
Net income available to common stockholders of $23 million, or $0.16 per diluted share of common stock
Distributable Earnings1 of $31 million, or $0.22 per diluted share of common stock
Declared common stock dividends of $0.25 per share, which implies a dividend yield2 of 9.0%
Total loan portfolio of $8.9 billion with weighted-average ("w/a") unlevered all-in yield3 of 7.0%
W/A risk rating of 3.0
Committed $300 million(a) (fully funded at close) to new loans
Loan repayments and sales of $469 million
Gross add-on fundings4 of $339 million
Maturity of the commercial mortgage loan secured by a hotel in Chicago, IL ("Chicago Hotel Loan") was extended to May 2026 to correspond with the timing of the underlying hotel sale, which will repay our loan. The related secured debt was fully repaid during the quarter, and the loan remains on non-accrual status.
Ended the quarter with total common equity book value of $1.6 billion(b)
Repurchased 2.9 million shares of common stock at a w/a price of $10.52 per share, resulting in book value per share accretion of $0.03
Ended the quarter with $285 million of total liquidity, including $229 million of cash(c) and $56 million available leverage on our secured debt arrangements
Received a full repayment of a $247 million first mortgage secured by a portfolio of student housing properties located in the United Kingdom as well as a full repayment of a $100 million first mortgage secured by an office building located in Chicago, IL.
Repurchased an additional 3.9 million shares of common stock at a w/a price of $10.72 per share, resulting in book value per share accretion of $0.04
Board of directors approved a stock repurchase program for up to an aggregate of $150.0 million of our common stock
Completed the sale of the Company's commercial real estate loan portfolio(d) to Athene Holding Ltd. ("Athene") for a purchase price based on 99.7% of total loan commitments on April 24th (the "Asset Sale"). All foreign currency hedges were unwound and proceeds from the Asset Sale were used to repay associated secured debt and corporate-level facilities.
Represents USD equivalent based on foreign exchange rates as of date funded or commitment closed
Reflects book value per share (net of General CECL Allowance and depreciation) of $12.01 multiplied by shares of common stock outstanding (see page 4 for book value per share overview)
Includes loan proceeds held by servicer
Excludes loans that were repaid prior to closing and the Chicago Hotel Loan with a carrying value of $42 million as of March 31, 2026, which is expected to repay after closing. 3
Q1 Distributable Earnings1 of $0.22 per share
Q1 Dividend Yield on Book Value Per Share5 of 8.3%
$0.26
4Q'25
1Q'26
Distributable Earnings per Share 1
Quarterly Dividend
Distributable Earnings Per Share1,6
$0.25
$0.25
$0.22
$12.14
$12.01
1Q'26
4Q'25
Book Value Per Share5,(a)
a) Undepreciated book value per share of $12.39 and $12.29, including General CECL Allowance per share of $0.32 and $0.30 in 4Q'25 and 1Q'26, respectively 4
Portfolio Activity & REO Overview
6
7
4
($ in mm)
Q1 Portfolio Activity
Update on 111 West 57th Street
One contract closed during Q1 generating ~$17 million of net sales proceeds
One unit under contract for estimated net sales proceeds of ~$39 million
REO Overview & Update
Brooklyn Multifamily: 591-unit, 53-story multifamily tower
($ in mm)
As of March 31, 2026
Net Assets
Debt (a)
Net Equity 6
Brooklyn Multifamily
$650
($366)
$284
D.C. Hotel
159
(74)
85
Atlanta Hotel
69
-
69
Massachusetts Healthcare(b)
24
-
24
Total REO Held for Investment 6
$902
($440)
$462
77% of Market Units leased
Debt related to real estate owned represents construction financing on our Brooklyn Multifamily property (maximum commitment of $388 million and presented net of $0.4 million in deferred financing costs) and mortgage on our D.C. Hotel (maximum commitment of $74 million and presented net of $0.2 million in deferred financing costs) 5
Massachusetts Healthcare is an equity method investment in a joint venture with other Apollo-managed entities that owns two hospitals in Massachusetts. The net asset balance represents our allocation of the net assets of the joint venture.
Loan Portfolio Overview
W/A Remaining Fully-Extended Term8,9
3.0 Years
Carrying Value/ Number of Loans
$8.9 billion/54 Loans
W/A Portfolio Risk Rating8
3.0
Loan Position8
99% First Mortgage
W/A Portfolio Loan-to-Value(b)
59%
W/A Unlevered All-in Yield on Loan Portfolio3,8,(a)
7.0%
Collateral Diversification8
Origination Vintage8
Retail(e) 5%
Data Centers 6%
Industrial 11%
Hotel 19%
Mixed Use 2%
Other(c) 5%
Residential 29%
Office 23%
(d)
$3,376
$1,317
$941
$1,350
$480
$547
$96 $162
$0 $0
$280
$73
$297
2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
62% of
portfolio originated post-2022
Excludes benefit of forward points on currency hedges related to loans denominated in currencies other than USD
W/A LTV reflects the LTV at the time the loan was originated; based on amortized cost and excludes risk-rated 5 loans
Other property types include urban predevelopment (3%) and pubs (2%)
Residential property types include multifamily (11%), senior housing (11%), student housing (5%), and residential-for-sale (2%)
Retail property types include urban retail (4%) and lifestyle center (1%) 6
Loan Portfolio Overview (cont'd)
($ in mm) Property Type
United Kingdom
New York City
Other Europe
Southeast
West
Midwest
Other (d)
Total6
Residential (a)
$488 / 5%
$467 / 5%
-
$639 / 7%
$261 / 3%
$332 / 4%
$404 / 5%
$2,591 / 29%
Office
865 / 10%
501 / 6%
520 / 6%
-
-
173 / 2%
-
2,059 / 23%
Hotel
236 / 3%
480 / 5%
294 / 3%
268 / 3%
137 / 2%
138 / 2%
125 / 1%
1,679 / 19%
Industrial
224 / 3%
22 / 0%
310 / 3%
7 / 0%
223 / 2%
7 / 0%
172 / 2%
965 / 11%
Data Centers
-
-
-
-
240 / 3%
-
253 / 3%
493 / 6%
Retail (b)
334 / 4%
-
27 / 0%
-
-
96 / 1%
-
457 / 5%
Mixed Use
78 / 1%
156 / 2%
-
-
-
-
-
233 / 2%
Other (c)
213 / 2%
-
-
229 / 3%
-
-
-
442 / 5%
Total 6,10
$2,437 / 27%
$1,626 / 18%
$1,151 / 13%
$1,144 / 13%
$861 / 10%
$746 / 8%
$954 / 11%
$8,919 / 100%
General CECL Reserve
($37)
Carrying value, net 6
$8,882
Collateral Diversification
West 10%
Midwest 8%
New York City 18%
United Kingdom 27%
Sweden 3%
Germany 8%
Southeast 13%
Italy 2%
© GeoNames, Microsoft, Open Places, OpenStreetMap, TomTom
Powered by Bing
Powered by Bing crosoft, TomTom
© GeoNames, Mi
Residential property types include multifamily (11%), senior housing (11%), student housing (5%), and residential-for-sale (2%)
Retail property types include urban retail (4%) and lifestyle center (1%)
Other property types include urban predevelopment (3%) and pubs (2%)
Other geographies include Southwest (5%), Northeast (3%), Mid-Atlantic (2%) and Other (<1%)
Note: Map does not show locations where percentages are lower than 2% 7
Office Loan Portfolio Overview
Number of Loans(a)
9 Loans
W/A Risk Rating8
2.7
Origination Vintage8
Location8
Fully Extended Maturities8,9
Largest commitment 100% leased to credit tenant(c)
$729 million
Loans with 3rd Party Subordinate Debt
4 Loans
W/A Loan-to-Value(b)
58%
First Mortgage8
100%
$238
Carrying Value
$2.1 Billion
$100
$509
$282
$865
$0
$0
$271
$303
$100
32%
United States
Chicago, IL 8%
68%
Europe
$865
New York City 24%
Various, Germany 5%
Milan, Italy 8%
Berlin, Germany 12%
London, UK 43%
$585
2026 2027 2028 2029 2030
Includes one loan secured by a portfolio which includes office, industrial, and retail property types located in various cities across Germany
W/A LTV reflects the LTV at the time the loan was originated; based on amortized cost and excludes risk-rated 5 loans
Portfolio includes a £487 million ($644 million in USD), based on amortized cost, first mortgage secured by an office property in London which is 100% leased by a credit tenant for a 20-year term
Note: Location chart does not show locations where percentages are lower than 2% 8
Senior Loan Portfolio
($ in mm)
Residential
Property
Type
Origination
Date
Amortized
Cost
Unfunded
Commitments
Construction
Loan
3rd Party
Subordinate Debt
Fully-extended Maturity 9
Location
Loan 1
Residential
02/2026
$297
-
03/2031
Various, US
Loan 2
Residential
12/2021
243
8
02/2027
Various, UK
Loan 3
Residential
11/2025
240
8
Y
11/2030
Manhattan, NY
Loan 4
Residential
08/2025
238
15
09/2030
Various, US
Loan 5
Residential
04/2024
157
-
05/2029
Emeryville, CA
Loan 6
Residential
08/2024
154
-
08/2029
Various, UK
Loan 7
Residential
04/2025
153
-
04/2030
Various, US
Loan 8
Residential
09/2025
152
32
09/2030
Charlotte, NC
Loan 9
Residential
04/2025
149
-
05/2030
Jersey City, NJ
Loan 10
Residential
03/2025
133
-
Y
04/2029
Port St. Lucie, FL
Loan 1112
Residential
08/2022
112
-
11/2026
Manhattan, NY
Loan 12
Residential
06/2024
99
-
07/2029
Washington, DC
Loan 13
Residential
10/2024
97
-
11/2029
Various, US
Loan 14
Residential
08/2025
91
12
08/2030
Various, UK
Loan 15
Residential
02/2025
89
-
Y
02/2030
Miami, FL
Loan 16
Residential
05/2021
73
-
12/2027
Cleveland, OH
Loan 17
Residential
05/2025
64
-
Y
05/2030
Manhattan, NY
Subtotal - Residential
$2,541
$75
Office
(a)
Loan 18
Office
02/2022
643
82
Y
12/2028
London, UK
Loan 19
Office
12/2025
271
75
12/2030
Manhattan, NY
Loan 20
Office
06/2019
238
32
06/2030
Berlin, Germany
Loan 21
Office
01/2020
230
23
Y
08/2027
Long Island City, NY
Loan 22
Office
02/2020
222
48
Y
03/2028
London, UK
Loan 23
Office
02/2022
171
-
06/2027
Milan, Italy
Loan 24
Office
11/2022
100
-
09/2026
Chicago, IL
Loan 25
Office
03/2018
73
-
Y
09/2027
Chicago, IL
Subtotal - Office
$1,948
$260
a) Loan is secured by an office property which is 100% leased by a credit tenant for a 20-year term 9
($ in mm)
Hotel
Property
Type
Origination
Date
Amortized
Cost
Unfunded
Commitments
Construction
Loan
3rd Party
Subordinate Debt
Fully-extended Maturity9
Location
Loan 26
Hotel
12/2023
$333
$10
12/2028
Various, Europe
Loan 27
Hotel
10/2025
228
12
Y
10/2028
London, UK
Loan 28
Hotel
07/2021
180
-
08/2026
Various, US
Loan 29
Hotel
09/2025
149
-
10/2030
Manhattan, NY
Loan 30
Hotel
09/2015
139
-
12/2026
Manhattan, NY
Loan 31
Hotel
06/2024
131
-
06/2029
St. Petersburg, FL
Loan 32
Hotel
08/2025
125
2
Y
09/2030
San Diego, CA
Loan 33
Hotel
06/2024
110
5
07/2029
Brooklyn, NY
Loan 34
Hotel
12/2024
84
2
Y
01/2030
Indianapolis, IN
Loan 35
Hotel
12/2025
82
-
Y
04/2027
Manhattan, NY
Loan 36
Hotel
12/2024
75
-
Y
12/2029
New Orleans, LA
Loan 3711
Hotel
05/2019
42
-
05/2026
Chicago, IL
Subtotal - Hotel
$1,678
$31
Industrial
Loan 38
Industrial
03/2021
254
-
05/2027
Various, Sweden
Loan 39
Industrial
04/2025
246
2
05/2030
Various, US
Loan 40
Industrial
11/2025
184
24
12/2030
Various, US
Loan 41
Industrial
08/2025
119
11
08/2030
Various, Europe
Loan 42
Industrial
08/2024
108
11
08/2029
Various, UK
Subtotal - Industrial
$911
$48
Data Center
Loan 43
Data Center
05/2025
253
110
Y
06/2030
Abilene, TX
Loan 44
Data Center
03/2025
240
59
Y
Y
02/2030
West Jordan, UT
Subtotal - Data Center
$493
$169
($ in mm)
Retail
Property
Type
Origination
Date
Amortized
Cost
Unfunded
Commitments
Construction
Loan
3rd Party
Subordinate Debt
Fully-extended Maturity 9
Location
Loan 45
Retail
12/2024
$333
-
07/2030
London, UK
Loan 11
46
Retail
11/2014
96
-
09/2026
Cincinnati, OH
Subtotal - Retail
$429
-
Mixed Use
Loan 47
Mixed Use
03/2022
156
13
03/2029
Brooklyn, NY
Loan 48
Mixed Use
05/2025
78
-
05/2027
London, UK
Subtotal - Mixed Use
$234
$13
Other
Loan 49
Urban Predevelopment
12/2022
135
-
04/2026
Miami, FL
Loan 50
Urban Predevelopment
10/2025
94
50
11/2030
Miami, FL
Loan 51
Pubs
12/2023
213
-
Y
01/2029
Various, UK
Loan 52(a)
Portfolio
06/2021
191
9
06/2027
Various, Germany
Subtotal - Other
$633
$59
Subtotal/W.A. - First Mortgage
$8,867
$655
3.0 Years
a) Includes portfolio of office, industrial, and retail property types
($ in mm)
Property
Type
Origination
Date
Amortized
Cost
Unfunded
Commitments
Construction
Loan
3rd Party
Subordinate Debt
Fully-extended Maturity9
Location
Loan 5311,12
Residential
05/2020
$28
-
11/2026
Manhattan, NY
Loan 5412
Residential
06/2015
23
-
11/2026
Manhattan, NY
Total
$51
-
Subtotal/W.A. - Subordinate
$51
-
0.6 Years
Total/W.A. - Loans6,10
$8,918
$655
3.0 Years
General CECL Reserve
($37)
Total/W.A. - Loans, Net 6
$8,882
$655
12
Q1'26 Capital Structure Composition
Post Asset Sale Capital Structure Composition(g)
($ in mm)
$6,505 (66%)
$440 (4%)
Term Loan B
$744 (7%)
Senior Secured Notes
$500 (5%)
$169 (2%)
$1,642 (16%)
Secured Debt Arrangements(a),(b),(c)
Debt Related to Real Estate Owned
$1,244 (12%)
Preferred Stock(d)
Common Equity Book Value(e)
($ in mm)
$1,613 (72%)
$169 (8%)
$440 (20%)
Debt Related to Real Estate Owned
Preferred Stock(d)
Common Equity Book Value(f)
Includes
$1.3B of cash
W/A rates of applicable benchmark rates and credit spread adjustments plus spreads of USD: +2.02% / GBP: +1.92% / EUR: +1.92% / SEK: +1.50%
Our secured credit facilities do not contain capital markets-based mark-to-market provisions
Consists of eight secured credit facilities, one revolving credit facility and one private securitization
Series B-1 Preferred Stock is generally not convertible into or exchangeable for any other property or any other of our securities at the election of the holders. On and after July 15, 2026, we may, at our option, redeem the shares at a redemption price of $25.00 (equating to $169 million liquidation preference), plus any accrued unpaid dividends to, but not including, the date of the redemption
Reflects book value per share (net of General CECL Allowance and depreciation) of $12.01 multiplied by shares of common stock outstanding as of March 31, 2026
Reflects book value per share (net of accumulated depreciation as of March 31, 2026) of $12.15, without giving pro forma effect to quarter-to-date real estate owned activity and related financing, as well as certain quarterly accruals, multiplied by shares of common stock outstanding as of April 24, 2026
As of April 24, 2026, unless otherwise noted 13
Mitigating Foreign Exchange Risk
We have taken several risk mitigating steps to structure and fund our non-US loan portfolio and associated secured financing facilities to position ARI for fluctuating foreign exchange rates
Foreign Exchange Rate Change (Local/USD)
1.29x
1.37x
1.08x
1.18x
1.34x
1.17x
1.35x
1.17x
1.32x 1.16x
0.10x
0.11x
0.11x
0.11x
0.10x
% FX Change YoY
GBP: 2%
EUR: 7%
Mar-25 Jun-25 Sep-25 Dec-25 Mar-26
SEK: 6%
Mitigating Foreign Exchange Risk
Secured debt arrangements are structured in local currency thereby reducing FX exposure to our net equity on foreign loans.
78% weighted average advance on total foreign loan portfolio
Net equity and net interest income of foreign loans are economically hedged through forward currency contracts
Forward point impact on forward currency contracts resulted in a $3.9 million realized gain in Q1 2026
Q1 Gain (Loss) on Net Equity
Foreign Loan Capital Stack
($ in mm)
$3,604
$804
$2,800
78%
($ in mm) As of March 31, 2026 Q1 2025
Offset by local currency denominated secured debt arrangements
Carrying Value(a)
Secured Debt
Net Equity
Net Loss(b)
GBP
$2,420
($1,925)
$495
($12)
EUR
$930
($671)
$259
($5)
SEK
$254
($204)
$50
($1)
Total
$3,604
($2,800)
$804
($18)
Currency
Hedged with forward currency contracts
22%
Q1 gain (loss) on forward contracts(c) $15
Carrying value includes all commercial mortgage and subordinate loans denominated in foreign currencies with or without secured debt financing
Represents the net gain (loss) on foreign loan principal and respective foreign secured debt arrangements for the quarter ended March 31, 2026.
Represents net gain (loss) on forward contracts for the quarter ended March 31, 2026, excluding gains (losses) on forward currency contracts economically hedging foreign currency interest
Private and Confidential 14
Appendix
Consolidated Balance Sheets Consolidated Statement of Operations
Reconciliation of GAAP Net Income to Distributable Earnings
15
Consolidated Balance Sheets
($ in thousands - except share data)
Assets:
March 31, 2026
December 31, 2025
Cash and cash equivalents
$126,847
$139,825
Commercial mortgage loans, net (a)(b)
8,830,428
8,712,018
Subordinate loans, net (b)
51,190
62,198
Real estate owned, held for investment, net (net of $38,419 and $34,438 accumulated depreciation in 2026 and 2025, respectively)
852,115
842,947
Other assets
208,631
143,979
Derivative assets, net
17,772
-
Total Assets
$10,086,983
$9,900,967
Liabilities and Stockholders' Equity
Liabilities:
Secured debt arrangements, net
$6,494,368
$6,268,550
Senior secured term loans, net
726,711
727,533
Senior secured notes, net
497,421
497,226
Debt related to real estate owned, held for investment, net
439,168
424,703
Accounts payable, accrued expenses and other liabilities(c)
109,496
91,462
Derivative liabilities, net
-
26,791
Payable to related party
8,126
8,612
Total Liabilities
$8,275,290
$8,044,877
Stockholders' Equity:
Preferred stock, $0.01 par value, 50,000,000 shares authorized, Series B-1, 6,770,393 shares issued and outstanding ($169,260 liquidation preference) in 2026 and 2025
$68
$68
Common stock, $0.01 par value, 450,000,000 shares authorized, 136,724,839 and 138,943,831 shares issued and outstanding in 2026 and 2025, respectively
1,367
1,389
Additional paid-in-capital
2,671,533
2,704,316
Accumulated deficit
(861,275)
(849,683)
Total Stockholders' Equity
$1,811,693
$1,856,090
Total Liabilities and Stockholders' Equity
$10,086,983
$9,900,967
Includes carrying value of $8,677,452 and $8,424,605 pledged as collateral under secured debt arrangements in 2026 and 2025, respectively.
Net of $375,498 and $376,754 CECL Allowances comprised $37,498 and $38,754 General CECL Allowance in 2026 and 2025, respectively, and $338,000 Specific CECL Allowance in 2026 and 2025.
Includes $3,726 and $5,759 of General CECL Allowance related to unfunded commitments on commercial mortgage loans and subordinate loans, net in 2026 and 2025, respectively.
Consolidated Statement of Operations
($ in thousands - except share and per share data)
Three Months Ended March 31,
Net interest income:
2026
2025
Interest income from commercial mortgage loans
$149,989
$143,985
Interest income from subordinate loans and other lending assets
-
557
Interest expense
(113,922)
(105,057)
Net interest income
$36,067
$39,485
Revenue from real estate owned operations
22,567
26,331
Total net revenue
$58,634
$65,816
Operating expenses:
General and administrative expenses (includes equity-based compensation of $3,047 and $3,430 in 2026 and 2025, respectively)
(5,952)
(6,652)
Management fees to related party
(8,118)
(8,564)
Operating expenses related to real estate owned
(18,218)
(20,767)
Depreciation and amortization on real estate owned
(3,981)
(2,456)
Total operating expenses
($36,269)
($38,439)
Other income, net
$1,413
$1,883
Loss from equity method investment
(274)
(689)
Decrease (Increase) in current expected credit loss allowance, net
3,289
(4,008)
Foreign currency translation gain (loss)
(17,148)
40,558
Gain (loss) on foreign currency forward contracts (includes unrealized gains (losses) of $44,494 and ($41,829) in 2026 and 2025, respectively)
16,812
(38,972)
Loss on interest rate hedging instruments (includes unrealized loss of ($174) in 2025)
-
(42)
Net income before taxes
$26,457
$26,107
Income tax provision
(230)
(116)
Net income
$26,227
$25,991
Preferred dividends
(3,068)
(3,068)
Net income available to common stockholders
$23,159
$22,923
Net income per basic share of common stock
$0.16
$0.16
Net income per diluted share of common stock
$0.16
$0.16
Basic weighted-average shares of common stock outstanding
139,110,347
138,639,004
Diluted weighted-average shares of common stock outstanding
139,709,831
138,991,818
Dividend declared per share of common stock
$0.25
$0.25
Reconciliation of GAAP Net Income to Distributable Earnings1
($ in thousands - except share and per share data)
Three Months Ended
Distributable Earnings1:
March 31, 2026
December 31, 2025
Net income available to common stockholders:
$23,159
$26,131
Adjustments:
Equity-based compensation expense
3,047
3,385
Loss (gain) on foreign currency forwards
(16,812)
1,839
Foreign currency loss (gain), net
17,148
(2,160)
Realized gains (losses) relating to interest income on foreign currency hedges, net
(416)
59
Realized gains relating to forward points on foreign currency hedges, net
3,864
2,099
Depreciation and amortization on real estate owned
3,981
3,403
Increase (decrease) in current expected credit loss allowance, net
(3,289)
2,474
Total adjustments
7,523
11,099
Distributable Earnings:1
$30,682
$37,230
Weighted-average diluted shares - Distributable Earnings1
Weighted-average diluted shares - GAAP
139,709,831
139,348,728
Weighted-average unvested RSUs13
2,060,564
1,825,485
Weighted-average diluted shares - Distributable Earnings1
141,770,395
141,174,213
Diluted Distributable Earnings1 per share of common stock
$0.22
$0.26
Footnotes
Distributable Earnings: Distributable Earnings is a non-GAAP financial measure that we define as net income available to common stockholders, computed in accordance with GAAP, adjusted for (i) equity-based compensation expense (a portion of which may become cash-based upon final vesting and settlement of awards should the holder elect net share settlement to satisfy income tax withholding), (ii) any unrealized gains or losses or other non-cash items (including depreciation and amortization on real estate owned) included in net income available to common stockholders, (iii) unrealized income from unconsolidated joint ventures, (iv) foreign currency gains (losses), other than (a) realized gains/(losses) related to interest income, and (b) forward point gains/(losses) realized on our foreign currency hedges, and (v) provision for current expected credit losses. Please see page 18 for a reconciliation of GAAP net income to Distributable Earnings.
Reflects closing share price on April 27, 2026.
Weighted Average Unlevered All-in Yield on the loan portfolio is based on the applicable benchmark rates as of period end on the floating rate loans and includes accrual of origination, extension, and exit fees. For non-US deals, yield excludes incremental forward points impact from currency hedging.
Add-on fundings represent fundings subsequent to loan closing.
Book value per share, or "BVPS", of common stock is common stockholders' equity divided by shares of common stock outstanding.
Amounts and percentages may not foot due to rounding.
Other includes changes in General CECL Allowance, cost recovery interest, PIK interest, and the accretion of loan costs and fees.
Based on loan amortized cost, net of Specific CECL Allowance.
Assumes exercise of all extension options. There is no assurance that all or any extension options will be exercised.
Gross of $37 million of General CECL Allowance.
Amortized cost for these loans is net of the recorded Specific CECL Allowances.
Loans are secured by the same property.
Unvested RSUs are net of incremental shares assumed repurchased under the treasury stock method, if dilutive. For the three months ended March 31, 2026 and December 31, 2025, there were 599,484 and 405,421 incremental shares included, respectively
19
Disclaimer
Apollo Commercial Real Estate Finance Inc. published this content on April 28, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on April 28, 2026 at 20:58 UTC.