CNR
Published on 05/07/2026 at 07:13 am EDT
First Quarter 2026 Earnings Supplement
May 7, 2026
FIRST QUARTER 2026 HIGHLIGHTS
Operations execute at a high level, led by strong performances at Leer South and West Elk
Metallurgical segment achieves a significant, quarter-over-quarter increase in sales margins, underpinned by a
significant step-down in its cash cost
High calorific value thermal segment delivers solid sales margins even as it navigates elevated electricity costs at the Pennsylvania Mining Complex as well as several weeks of challenging geology at the PAMC
Reports Q1 2026 net income of $21.0 million and Adjusted EBITDA1 of $179.9 million
Generates net cash provided by operating activities of $119.4 million and free cash flow1 of $55.5 million
Returns $47.0 million to stockholders via share repurchases and dividend payments, bringing the total returned to
stockholders since the capital return program's inception in February 2025 to $292.1 million
THE PREMIER PURE-PLAY GLOBAL COAL PRODUCER, STRATEGICALLY POSITIONED TO SUPPLY THE WORLD'S GROWING STEEL, INDUSTRIAL, AND ENERGY NEEDS WHILE MANAGING BY OUR CORE VALUES OF SAFETY AND COMPLIANCE, CONTINUOUS IMPROVEMENT, AND FINANCIAL PERFORMANCE
Safety-Based Culture
Highly skilled workforce with a deeply ingrained, safety-based culture and a goal of zero life-altering accidents, complemented by a deep commitment to environmental stewardship
Unmatched Scale
2025 sales volume of 89 million tons and 2025 revenue of $4.2 billion
Longwall Powerhouse
~90% of projected seaborne export volumes from world-class longwall mines
Innovation Leader
in its core business and via its Innovations business unit, which is advancing new, coal-based applications in areas such as aerospace and defense
Global Reach
Supplies customers in ~25 countries located on five continents with
one of the industry's broadest arrays of coal products
Low-Cost Advantage
First quartile on cost curve among U.S. metallurgical and seaborne thermal coal suppliers
Logistical Excellence
Industry-leading logistical network anchored by ownership positions in two large-scale East Coast marine export terminals
Strategic Diversification
across multiple, high-potential market segments, with strong penetration in fast-growing seaborne markets as well as newly resurgent, AI-driven domestic power markets
Long-Lived Reserves
Decades of high-quality reserves that will support low-cost mining at flagship longwall operations through 2050
Leading Supplier
Among largest global suppliers of premium, High-Vol A coking coal
Unrivaled Quality
Highest calorific value thermal coal supplied to the seaborne marketplace
Infrastructure Focus
75% of exports directed to steelmakers, cement manufacturers, and infrastructure providers, as well as other industrial users
Compelling Cash Generation
Highly cash-generative assets across a wide range of market environments, with a strategic mix of contracted and market-exposed volumes
Financial Strength
One of the industry's strongest balance sheets and liquidity positions,
targeting an approximately net debt neutral cash profile
Leading Capital Return Program
Industry-leading capital return program weighted towards share repurchases and capable of delivering robust returns across a wide range of market environments
LEADING METALLURGICAL AND HIGH C.V. THERMAL PORTFOLIOS SUPPORTED BY STRATEGIC LOGISTICAL NETWORK
KEY STATISTICS
11
mines anchored by eight longwalls
89 mm
2025 total tons sold
27 Mtpa
export capacity via ownership interests in CMT and DTA
Black Thunder Coal Creek
West Elk
CMT
(100% owned)
DTA
(35% owned)
Bailey Enlow Fork Harvey
Core Marine Terminal ("CMT")
Dominion Terminal Associates ("DTA") (35% interest)
Core Natural Resources headquarters Accessible terminal capacity
Leer
Leer South Beckley Mountain Laurel Itmann
FINANCIAL RESULTS
CORE'S STRONGER OPERATIONAL EXECUTION DRIVES A SIGNIFICANT
STEP-UP IN FINANCIAL PERFORMANCE AND CASH GENERATION IN Q1
Adjusted EBITDA1
(in millions of $US)
Free Cash Flow1
(in millions of $US)
$179.9
$103.1
$55.5
$27.0
Q4 2025 Q1 2026 Q4 2025 Q1 2026
Core delivered a significant step-up in Adjusted EBITDA1 in Q1 as the entire mining portfolio - led by Leer South and West Elk - executed at a substantially improved level
Free cash flow1 more than doubled on a quarter-over-quarter basis
CAPITAL RETURN PROGRAM
DURING Q1, CORE RETURNED $47.0 MILLION TO STOCKHOLDERS,
BRINGING TOTAL TO $292.1 MILLION SINCE PROGRAM'S LAUNCH
Reduction In Shares Outstanding Since February 20, 2025
(in millions of shares outstanding)
Capital Returned Since February 20, 2025, By Method
(share repurchases versus dividend payments, in millions of $US)
54.0
52.6
51.5
51.2
51.0
50.6
(6.6)%
$25.9
(Dividends)
$266.2
(Repurchases)
2/20/2025 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
During Q1 2026, Core invested $41.9 million to repurchase 464,600 shares of its common stock at an average share price of $90.23
Core has invested $266.2 million to repurchase ~3.6 million shares of its common stock, or ~7 percent of shares outstanding as of the program's
launch on 2/20/25, at an average share price of $74.92
Core has now returned a total of $292.1 million to stockholders - in the form of repurchases and dividends - since the capital return program's launch
7 • As of March 31, 2026, Core had $733.8 million of remaining authorization under its existing $1.0 billion share repurchase program
COMMITTED VOLUMES
2026 CONTRACTED POSITION FOR CORE'S THREE MINING SEGMENTS
High Calorific Value Thermal Segment
(projected volumes and committed and priced position, in short tons, and realized coal revenue per ton sold1)
Metallurgical Segment
(projected coking coal volumes and committed and priced position, in short tons, and realized coal revenue per ton sold1)
Powder River Basin Segment
(projected volumes and committed and priced position, in short tons, and realized coal revenue per ton sold1)
28.5
(at $57.85)
0.6
1.9
4.5
0.7
3.8
(at $122.40)
47.8
(at $14.20)
0.7
3/31/26
3/31/26
3/31/26
The high calorific value thermal segment has a committed and priced book of business of 28.5 million tons and the PRB segment has a committed and priced book of business of 47.8 million tons for delivery in 2026, at prices projected to provide attractive margins
In the metallurgical segment, Core has committed 3.8 million tons of coking coal for delivery in 2026, including 2.0 million tons committed to
North American customers at an average realized coal revenue per ton sold1 of around $125
COST GUIDANCE
2026 CASH COST GUIDANCE, BY OPERATING SEGMENT
Segment
Cash Cost1
High Calorific Value Thermal
$38.00 - $39.50
Metallurgical
$88.00 - $94.00
Powder River Basin
$13.00 - $13.50
The cost performance of the high calorific value thermal segment is expected to benefit from increased volumes and lower costs at the West Elk mine in 2026
The cost performance of the metallurgical segment is expected to benefit from a full year of longwall production at Leer South in 2026
The cost performance of the Powder River Basin segment is expected to benefit from another year of strong production levels as well as a full year of lower royalty rates on its federally leased coal in 2026
RECENT POLICY DEVELOPMENTS THAT SHOULD ENHANCE COAL'S
COMPETITIVENESS AND OUTLOOK IN BOTH THE U.S. AND OVERSEAS
During the first year of his current term, President Trump issued a series of executive orders intended to reduce the regulatory
burden on America's coal-based power plants and to ensure the long-term preservation of the U.S. coal fleet
On July 4th, the President signed into law the "One Big Beautiful Bill Act," which included provisions that stand to benefit Core
Designation of metallurgical coal as a "critical material" under the Advanced Manufacturing Tax Credit (45X)
Reduction in the royalty rate for federal coal leases
Significant cuts to federal subsidies for intermittent, renewable energy
The Trump Administration has expressed an overarching objective to ensure that America's coal-based power generation fleet -
which the Administration views as critical to a reliable, resilient and secure power grid - is preserved and maintained
The Administration has employed Section 202(c) of the Federal Power Act to delay - perhaps indefinitely - the planned retirements of coal-fired generating units in a growing number of states
The U.S. Department of Energy is making funding available to facilitate the modernization of the U.S. coal fleet
The Trump Administration continues to support the development of a domestic rare earth elements industry, steering some funds
directly towards the coalfields, where Core continues to evaluate interesting opportunities in both the East and West
The Administration recently reinstated the National Coal Council, which provides another channel for ongoing, in-depth dialogue between coal producers, including Core, and policymakers
Core applauds the President and his Administration for taking these historic steps to help ensure that coal remains a key element
of America's future energy supply as well as a stabilizing force in both domestic and international markets
U.S. POWER DEMAND IS PROJECTED TO GROW DRAMATICALLY,
SPURRED BY THE AI-DRIVEN DATA CENTER BUILDOUT
Demand growth forecasts have increased more than four-fold since 2022, according to Grid Strategies, driven principally by the projected data center build-out
Grid Strategies projects that overall U.S. power generation will grow by 3.7 percent per year over the next five years - a dramatic increase versus the 20-year trend
Those regions with significant coal-based power generation - including the largest interconnect, PJM - are projected to grow at a very robust rate
Even those regions projected to experience slower-than-average demand growth - such as MISO and the Southeast - are expected to increase output substantially in coming years
Five-Year Growth Forecast
(CAGR)
10.1%
7.2%
3.6%
2.8%
2.5%
2.3% 2.3%
2.1%
0.9% 0.6%
10%
8%
6%
4%
2%
ERCOT
SPP
PJM
CAISO
Northwest
Southwest
MISO
Southeast
NYISO
ISO-NE
0%
U.S. POWER DEMAND IS CLIMBING AFTER YEARS OF STAGNATION
U.S. Power Demand
(five-year averages in TWH)
U.S. power demand increased only modestly during
the period from 2004 through 2023
U.S. power demand increased 2.6% in 2024 and was up an additional 2.4% in 2025
The AI-driven data center build-out is still in its early stages, which could mean much more such growth to come
Such growth could translate into a profound change
in U.S. thermal coal markets
4,700?
Assuming 3% annual average growth
3,827
3,774
3,675
3,704
2004-2008 2009-2013 2014-2018 2019-2023 2030
THE AVERAGE CAPACITY FACTOR OF THE U.S. COAL FLEET IS STARTING TO REBOUND - AND HAS SUBSTANTIAL ROOM FOR GROWTH
U.S. Coal Fleet Average Capacity Factor
(% capacity factor)
73%
49%
41%
43%
80%
75%
70%
65%
60%
55%
50%
45%
40%
35%
30%
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
GLOBAL CEMENT PRODUCTION IN THE WORLD EXCLUDING CHINA IS PROJECTED TO CLIMB MARKEDLY THROUGH 2050
The vast majority of the world's cement production relies on coal as a feedstock - with each ton of cement requiring 0.1 to 0.2 tons of coal on average
Global Cement Production
(in millions of metric tons)
3,250
3,000
2,750
2,500
2,250
2,000
1,750
1,500
1,250
1,000
750
500
250
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
2035
2036
2037
2038
2039
2040
2041
2042
2043
2044
2045
2046
2047
2048
2049
2050
0
GLOBAL SEABORNE DEMAND FOR METALLURGICAL COAL IS EXPECTED TO GROW STEADILY THROUGH MID-CENTURY
Projected Global Seaborne Metallurgical Coal Imports
(in millions of metric tons)
400
300
200
100
Global seaborne metallurgical coal demand is expected to climb through 2050, buoyed by continued economic development and urbanization in India and the rest of Southeast Asia
Based on the consensus estimate, demand - in aggregate - is expected to total around 9 billion tons between 2026 and 2050, which could significantly strain supply availability
Core believes that global underinvestment in coking coal supply -coupled with degradation and depletion of the resource base - will constrain supply growth and push coking coal prices higher over time
STEEL PRODUCTION CAPACITY GROWTH IN INDIA AND THE REST OF SOUTHEAST ASIA IS PROJECTED TO EXCEED 160 MILLION TONS BY ~2030
Planned additions total ~94 million tons versus 2024
baseline, with ~90% utilizing blast furnace technology
2030
2024
8
8
RINL
9
40
AM/NS
9
16
JSPL
21
40
TATA
20
35
SAIL
28
50
JSW
Planned Steel Capacity Additions In India
(in millions of metric tons)
Planned Steel Capacity Additions In Southeast Asia
(in millions of metric tons)
CAPACITY
BLAST FURNACE
ADDITIONS IN MT SHARE OF NEW
Southeast Asia
70
75%
Myanmar
8
100%
Thailand
5
0%
Vietnam
20
43%
Cambodia
4
100%
Philippines
3
100%
Malaysia
Indonesia
14
17
96%
93%
Planned additions total ~70 million tons versus 2024 baseline, with ~75% utilizing blast furnace technology
GLOBAL COKING COAL PRODUCTION IN THE PRIMARY, HIGH-QUALITY SUPPLY REGIONS REMAINS WELL BELOW PEAK LEVELS
Producer
Peak Year
Peak Exports
(mt)
2024 Exports
(mt)
2025 Exports
(mt)
2025 Change
from Peak (mt)
2025 Change
from Peak (%)
Australia
2016
189.2
153.0
146.9
(42.3)
(22.4%)
United States
2012
63.3
51.5
45.1
(18.2)
(28.8%)
Canada
2013
35.0
28.9
30.7
(4.3)
(12.3%)
Cumulative
2014
273.3
233.4
222.7
(50.6)
(18.5%)
POTENTIAL FUTURE OPTIONALITY IN RARE EARTH ELEMENTS AND CRITICAL MINERALS ARENA
REE and CM Opportunities at Core's Large-Scale Western Operations
Core recently completed a sampling and analysis program at its Powder River Basin mines in collaboration with the University of Wyoming that demonstrated elevated ash-basis concentrations of certain rare earth elements (REEs) and critical minerals (CMs), particularly at the coal seam's top and bottom
Among drill core and grab samples from coal seam margins at Black Thunder, dry ash-basis concentrations averaged in excess of 1,000 parts per million (ppm) for total REEs plus scandium, gallium, and germanium
When converted to a critical mineral oxide (CMO) reporting basis (which includes the 16 REEs plus scandium, gallium, and germanium, with the mass of each element
converted to its oxide form), ash-basis concentrations at Black Thunder and Coal Creek varied between 284 and 3,047 ppm
This enrichment at the coal seam margins is consistent with what was observed during the U.S. Department of Energy-sponsored CORE-CM Project and reported by other operators in the Powder River Basin
Primary magnetic rare earth element oxides (i.e., oxides of neodymium, praseodymium, dysprosium, and terbium) accounted for 20% of the total CMOs, and oxides of scandium, gallium, and germanium accounted for 17% of the total CMOs
Core is exploring a strategy to leverage the great scale of its PRB operations - which produced approximately 51 million tons of coal in 2025 - in the areas of selective
mining, upgrading, and extraction of REEs and CMs
REE and CM Opportunities at Core's Large-Scale Eastern Operations
While concentrations at Core's eastern operations were somewhat less elevated, the large flow rates and readily accessible nature of byproduct streams at the PAMC, Leer and Leer South operations could offer unique opportunities for further upgrading
Geochemical analysis of samples collected from the fine coal refuse streams at the PAMC and Leer operations showed an average dry ash-basis CMO concentration of 444 ppm, with a range of 344 to 568 ppm
Primary magnetic REE oxides accounted for 16% of total CMOs, and oxides of scandium, gallium, and germanium accounted for 29%
The scale of the PAMC's preparation plant is unparalleled among U.S. coal mines and yields ~3 million tons per year of fine coal waste that is already very fine and can be readily diverted for further processing, and Leer and Leer South are proximal and could add to this economy of scale
POTENTIAL FUTURE OPTIONALITY IN RARE EARTH ELEMENTS AND CRITICAL MINERALS ARENA - NEXT STEPS
The U.S. Department of Energy announced in August that it intends to issue nearly $1 billion of funding focused on securing the American critical
minerals and materials supply chain, with some of this funding directed specifically toward critical minerals recovery from coal industry-based feedstocks
Core is now commencing the next phase of its REE and CM evaluation, which will include an expanded drilling program intended to facilitate additional characterization of the potential resource
Core is also engaging with technology and engineering providers and expects to launch an RFP process in coming months
The Core Innovations team also continues to advance its substantial raft of next generation coal applications and products in areas of strategic national
interest, including aerospace, defense, and battery technology
MAINTAINING A STRONG BALANCE SHEET THAT SUPPORTS
SUBSTANTIAL FINANCIAL FLEXIBILITY
Core Has a Strong Balance Sheet and Targets a Roughly Net Debt1 Neutral Cash Position
(in millions of $US)
At 3/31/26, Core had $935.4 million of total liquidity, including $412.7 million in cash and cash equivalents
$33
$489
Total Liquidity =
$935 Million
$143
Net Debt1 =
$307
Tax Exempt Bonds
Equipment Leases and Other Debt
$37 Million
The significant majority of Core's debt consists of unsecured, tax-exempt bonds with an initial 10-year term (maturing in Q1 2035) and a weighted-average interest rate of 5.3 percent
Adding to its financial flexibility, Core has a $600 million revolving credit facility and a $250 million securitization facility
$413
Cash and Cash Equivalents
Liquidity Sources at 3/31/26 Total Debt at 3/31/26
Disclaimer
Core Natural Resources, Inc. published this content on May 07, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 07, 2026 at 11:12 UTC.