NI
Published on 05/17/2026 at 12:43 pm EDT
SUPPLEMENTAL SLIDES
2026 AGA Conference
May 16-19, 2026
9%-11%
Consolidated Rate Base2 CAGR
2026-2033
8%-10%
Base Plan Rate Base
55%-65%
Dividend Payout Ratio Target
9%-10%
Consolidated Adj EPS3 CAGR 2026-2033
6%-8%
Annual Base Plan Adj EPS3 Growth
$2.0B
Base Plan Upside Capital Investment6 2026-2030
$25.1B
YE 2025 Regulated Electric and Gas Rate Base
$21.0B
Base Plan Capital Investment6
CAGR 2026-2030
2026-2030
14%-16%
Annual FFO/ Debt3 Target Through 2030
$7.6B
GenCo Capital
Strategic Negotiations
3 GW
Additional Load7
2026-2030
Net Zero By 20401
Expected Average Annual Total Shareholder Return4
Investment5
Flat O&M
Operational Excellence drives Customer Affordability
As of May 2026
Goal for Scope 1 and 2 emissions
Inclusive of traditionally regulated assets and GenCo assets supporting data center customers
Consolidated Adjusted Earnings Per Share, Base Plan Adjusted Earnings Per Share, and FFO/Debt (non-GAAP)
Total shareholder return assumes constant P/E ratio, 3.0% dividend yield, and 9%-10% 2026-2033 Consolidated Adjusted EPS CAGR
Inclusive of ~$0.4 billion of data center capital investment in 2025 3
Exclusive of data center capital investments
Up to 2 GW of additional developing opportunities as shown on Slide 11
Building a Constructive
Regulatory Foundation
Operational Excellence
- Signed agreement to provide long-term electric service and capacity using pool resource assets
Customer Savings
Signed amendment accelerating the energization of Amazon sites and associated credits for residential customers
Expanded agreement increasing capacity commitment by 400 megawatts
Established initial ~800 megawatt diversified portfolio of GenCo generation and storage assets to support current and future customers with new and existing resources
4
Portfolio of Assets Deployed Across Multiple Customers
Potential Pool
Customers
Alphabet
Amazon
Existing Pool
Customers
Nebo
BESS
GenCo
Asset Pool1
Tipton
BESS
Market
Capacity Purchases
Mitchell Generation
BESS2
Capacity
Future Asset
Pool
Driving Value & Optionality Embedded Risk Management
Scalable and repeatable growth to support increasing large-load demand by efficiently developing and managing a diversified portfolio of generation and storage resources through GenCo
Provides flexibility to add assets over time as new customers are signed
Assets are planned in tranches, supporting phased load ramps and future customer additions
Enables optimization of resource use and participation in regional markets to manage system reliability and costs
Diversified energy delivery supported by a portfolio of solutions, combining in-service assets with future builds
Supply backed by strong credit support from a high-quality guarantor reduces counterparty and execution risk
Capacity is developed and procured in tranches, phasing asset development and reducing timing and overbuild risk
MISO energy, capacity, and transmission costs associated with large customers are tracked and passed through directly to large-load customers
Ring-fencing of major capital investments and risks through GenCo
Assets added to the pool reduces reliance on future market volatility
Resource Pool Legend
PPA
BTA
Build/EPC
Market Purchase
Generation Capacity
Capacity alternatives through self-build, developer supplied, and market resources spanning a variety of resource types
100 MW of Mitchell BESS are pool resource assets
5
Reliable electric system with robust transmission network
Up to 9 GW of Capacity
Data Center Pipeline by 2035 Northern Indiana's Favorable Backdrop for Data Centers
Up To 2 GW
3 GW
~4 GW
9.0
Up To
3.0 GW
8.0
7.0
6.0
GW
5.0
4.0
3.0
2.0
GenCo Signed Capacity
~4 GW
Strategic Negotiations
3 GW
Developing Opportunities
Up to 2 GW
1.0
0.0
GenCo Signed Capacity Strategic Negotiations Developing Opportunities
Note: Our ability to successfully execute on future data center opportunities will depend on, among other factors, our ability to successfully develop any additional generation and transmission resources required
to serve such customers and our ability to obtaining financing to support such development on acceptable terms. For a discussion of our data center strategy and certain considerations and risks relating to potential further data center contracts, refer to Item 1A, "Risk Factors" and Part II, Item 7, "Management's Discussion of Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K for the fiscal year ended December 31, 2025 and Part I, Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operations of the Company's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2026.
6
2025
2026-2032
Ongoing GenCo Strategy Development
3Q 2025
Sept 24th
Updated Financial Plan Commitments
GenCo Declination Final Order
NiSource Strategy
Special Contract Announcement
Special Contract Filed with the IURC
Zoning Application Approved
Acceleration Amendment Filed with the IURC
Incremental Load Announcement
IURC
Special Contract Approval
Civil Site Work
First Load Energization
Full Ramp
Sept 22nd
Nov 7th
Feb 2nd
Apr 16th
May 6th
Expected by 1H 2026
Expected 2H 2026
Expected 2027
Expected by 2032
Amazon
Special
IURC
Contract
First Load
Special
Full
Filed with
Energization
Contract
Ramp
the IURC
Approval
Apr 16th
Expected Summer 2026
Expected 2H 2026
Expected by 2030
Alphabet
7
GENCO: A DIFFERENTIATED APPROACH TO DELIVER CRITICAL POWER AT A CRITICAL TIME*
GenCo
Traditional Models
Regulated by the Indiana Utility Regulatory Commission (IURC)
Return-On and Return-Of
GenCo returns through commercial partnership; Traditional model returns through rate-making tariff
Speed to Market: Expedited Commission review
Construction may begin before issuance of IURC approval of generation
CPCN supported through an Integrated Resource Plan Construction may not begin until IURC CPCN issuance
Customizable: Ability to choose generation assets
All CPCN requests must be supported by an Integrated Resource Plan which limits flexibility
Greater than regulated rate of return on invested capital under the base case1 over the life of the contract. Designed to ensure return-on and return-of pool resource assets on an accelerated basis.
IURC approved ROE and capital structure
Retained capital structure flexibility while providing stable, predictable, contracted cash flow without commodity exposure2
Earnings decline in line with depreciated assets in rate base
Cash flow profile of projects designed to limit residual value risk at the end of contract life
Cost recovery over life of the asset >30 years
Safeguards existing customers from the financial burden of new generation investments
Asset costs in rate base are socialized to existing customer base
Mechanism to flow savings back to retail customers for use of existing system through negotiated charges commencing in 2026
Creates optionality for existing system customers for low-cost energy in the post-contract period
*This chart illustrates a high-level overview of each of the GenCo and traditional rate-regulated models. This table does not identify all differences between the GenCo model and traditional rate-regulated models, or all the potential economic effects thereof. GenCo's operations will involve the development of significant generation resources and related capital expenditures, which will not be recovered under the IURC's traditional rate-making process, and are subject to significant risks and uncertainties, some of which are described under "Legal Disclaimer - Forward-Looking Statements." For a more detailed discussion of GenCo's operations and certain considerations and risks relating thereto, refer to Part I, Item 1A and Part II, Item 7 of the Company's Annual Report on Form 10-K for the period ended December 31, 2025 and Part I, Item 2 and Part II, Item 1A of the Company's Quarterly Report on Form 10-Q for the period ended March 31, 2026.
1) Base case assumes actual capital expenditures in line with expectations and on-time execution and 2) As modeled under the base case over the life of the contract, which assumes actual capital expenditures
delivery of generation assets and capacity among other assumptions. See "Legal Disclaimers--Forward- in line with expectations and on-time execution and delivery of generation assets and capacity among other Looking Statements" for a discussion of factors that could cause actual results to differ from base case assumptions. See "Legal Disclaimers--Forward-Looking Statements" for a discussion of factors that could
assumptions.
cause actual results to differ from base case assumptions
8
NIPSCO AND GENCO STRUCTURE*
NiSource Inc.
80.1% 80.1%
Blackstone
New data center customers will enter into a contract with NIPSCO to provide long-term electric service
Blackstone
- GenCo selects generation assets
19.9%
NIPSCO
Holdings
IURC Regulated
Vertically Integrated Electric and Gas Utility
MISO Participant
Fully Serves Existing Retail Customers
NIPSCO
Power Purchase Agreement ("PPA")
Generation Holdings
19.9%
- NIPSCO will bill the customer consistent with the terms and conditions of the contract1
The electric demands for the new customer(s) will be met via generation that will be owned or contracted by GenCo, a regulated affiliate of NIPSCO
- GenCo will be obligated under a PPA to supply capacity associated with large load contracts/customers, subject to IURC approval
All data center related assets will be excluded from NIPSCO's Revenue Requirement to existing customers
IURC Regulated
Owner of Generation Facilities and Regulated Assets to Serve Large Load Customers (excluded from NIPSCO Rate Base)
GenCo
Existing Retail Customers
Special Contract
Large Load Customer(s)
Power Generation Assets
GenCo generation that is not committed to NIPSCO under a PPA can be sold into the wholesale energy and capacity market
Large load customers will pay a system charge under the Special Contract which will return
$1.4 billion dollars to existing customers
*Illustrative of select entities within the NiSource Inc. organization, not reflective of legal entity names
1) Legislation enables electric utilities in Indiana to enter
into Special Contracts for select customer service 9
16.0
14.0
12.0
10.0
Investments strategically focused on reliability, sustainability, and responsiveness
to evolving market needs
Balanced portfolio positioned to deliver safe, reliable, and affordable energy while enabling sustained clean-energy growth
Strong renewable pipeline supports long-term decarbonization objectives
Data center load represents a transformational multiyear growth catalyst
Potential 5 GW of incremental data center load emerging in 2027 and beyond
Up to 9 GW3
~4 GW
5 GW
GW
8.0
6.0
4.0
2.7 2.7
0.5
0.7
3.4 3.6
5.2 5.2 2
5.42
2.1
2.1
2.1
0.8
0.8
1.0
1.0
1.2
1.2
1.4
1.9
1.9
1.9
1.9
1.9
1.9
1.9
2021
2022
2023
2024
2025
2026
2027
GenCo Signed Contracts &
2.0
0.0
Strategic Pipeline
1)
2)
3)
Hydro accounts for 10MW
Inclusive of 722 MW ICAP related to continued operations of RMS Units 17 and 18 due to 202c DOE mandate See Slide 11
10
Adjusted EPS1 Guidance
$0.40-$0.60
Consolidated Adjusted EPS1 CAGR (2026-2033): 9%-10% Base Plan Annual Adjusted EPS2 Growth (2026-2030): 6%-8%
$0.25-$0.35
2026
Base Plan Adjusted EPS2 Range
$2.01-$2.05
GenCo Adjusted EPS3 Range
$0.01-$0.02
NI Consolidated Adjusted EPS1 Range
$2.02-$2.07
2026 2027 2028 2029 2030 2031 2032 2033
Note: GenCo Adjusted Earnings Per Share (non-GAAP) contribution assumes 19.9% minority ownership. Based on midpoint of 2026 non-GAAP adjusted EPS guidance; GenCo EPS contribution range incorporates the recently announced data center agreements. The range contemplates multiple customers at the top end. The strategic negotiation pipeline of 3 gigawatts shown on Slide 11 creates the opportunity to exceed the top end of the range.
Adjusted Earnings Per Share (non-GAAP); For the GAAP Diluted Earnings Per Share and the reconciliation of GAAP to non-GAAP Earnings Per Share see Schedule 1 and 2 in the appendix of this presentation
Base Plan Adjusted Earnings Per Share (non-GAAP)
GenCo Adjusted Earnings Per Share (non-GAAP)
11
Achieving High End of Earnings Guidance Rebases Future Growth Upwards
An Established Track Record of Achieving
Top Decile Historical Adjusted EPS Growth Projected Future Guidance Rebases Upwards
Adjusted EPS2 Results
Off Actual Results
Adjusted EPS2 CAGR (2021-2025): 8.5%
9% YoY
$1.90
$ 1.89
2021-2025 Non-GAAP Adjusted EPS CAGR
Implied Adjusted EPS1 based on applying midpoint of current 6%-8% annual Base Plan growth rate to actual results combined with GenCo earnings forecast for consolidated adjusted EPS2
9% YoY
$1.75
$ 1.74
$ 1.85
8.5%
Adjusted EPS
9% YoY
$1.60
$ 1.60
$ 1.70
6.4%
7% YoY
$1.47 $ 1.48
$ 1.54
Adjusted EPS
$1.37
$ 1.36
$ 1.42
$ 1.32
2021 2022 2023 2024 2025
UTY Median3
Represents guidance as of December FY2021-2025
Adjusted Earnings Per Share (non-GAAP); For the GAAP Diluted Earnings Per Share and the reconciliation of GAAP to non-GAAP Earnings Per Share see Schedule 1 and 2 in the appendix of this presentation 12
Represents the median non-GAAP Adjusted EPS CAGR for member companies of the PHLX Utility Sector index excluding Constellation Energy Group (CEG) as of 2/6/2026 market close
SUSTAINABLE INVESTMENT OPPORTUNITIES FOR CUSTOMERS AND COMMUNITIES
5-Year Plan: $28.6B1 Capital Investment
$21.0 billion Base Plan
$7.6 billion1 GenCo
8.0
7.0
Base Plan Upside Electric Generation Growth
IT & Facilities
Electric System Modernization GenCo
Gas System Hardening
0 - 6 Month Recovery
7 - 12 Month Recovery
13+ Month Recovery
6.0
5.0
4.0
3.0
2.0
1.0
0.0
$5.2 - $5.6B* $5.3 - $5.7B*
$5.9 - $6.3B* $5.9 - $6.3B* $4.7 - $5.1B*
2026 2027 2028 2029
2030
Note: Capital investments include 100% of NIPSCO and GenCo
* Total excluding Upside capital investments
1) Inclusive of ~$0.4 billion of data center capital investment in 2025
13
CAPITAL INVESTMENTS
Capital Plan
$ in Billions 2026 2027 2028 2029 2030
NIPSCO
COLUMBIA
$2.1 - $2.2
$1.8 - $1.9
$1.9 - $2.0
$1.8 - $1.9
$1.7 - $1.8
$2.0 - $2.1
$2.8 - $2.9
$2.1 - $2.2
$2.0 - $2.1
$2.3 - $2.4
BASE BUSINESS
$3.9 - $4.1
$3.7 - $3.9
$3.7 - $3.9
$4.9 - $5.1
$4.3 - $4.5
GENCO
$1.3 - $1.5
$1.6 - $1.8
$2.2 - $2.4
$1.0 - $1.2
$0.4 - $0.6
CONSOLIDATED TOTAL
$5.2 - $5.6
$5.3 - $5.7
$5.9 - $6.3
$5.9 - $6.3
$4.7 - $5.1
Note: Capital investments include 100% of NIPSCO and GenCo
Figures exclude Upside capital investments and 14
2025 GenCo Capital investments ~$0.4 billion
Investment Themes Additive to Base and Upside Financial Plan
Incremental data center generation related to the strategic negotiations and development pipeline, electric transmission and gas system investments to support demand pipeline
Distribution, transmission, and other infrastructure to support growing communities and manufacturing revitalization across the region, including onshoring and new technology innovation
FERC regulated electric transmission projects in MISO's multi-year Long-Range Transmission Planning initiative
Gas system modernization risk-based programs replacing legacy plastic mains and services installed prior to early 1980s
Gas transmission inspection retrofits and reconfirmations to comply with PHMSA regulations
New programs to accelerate deployment of advanced metering infrastructure (AMI) for gas systems
Electric transmission and distribution reliability and performance investments focused on infrastructure replacement, continued grid modernization, system hardening and transportation electrification
Renewable natural gas infrastructure and investments to support production, transportation, storage and consumption
Information technology investments to support safe and efficient operations and enhance customer experience
15
2026-2030 Consolidated Plan by Operating Company
CVA 5%-10%
CKY CMD
<5% <5%
CPA 5%-10%
GenCo 23%-28%
NIPSCO E 22%-27%
COH 15%-20%
NIPSCO G 10%-15%
Note: Capital investments include 100% of NIPSCO and 100% of GenCo
Total excluding Upside capital investments
16
2026-2030 Consolidated Plan By Spending Category 2026-2030 Consolidated Plan by Recovery Timeframe
Growth
~8%
Electric Generation
13+ Month Recovery
~15%
0-6 Month Recovery
~56%
7-12 Month Recovery
~29%
~6%
IT and Facilities
~9%
Gas System Hardening
~38%
Electric System Modernization
~14%
GenCo
~25%
Note: Capital investments include 100% of NIPSCO and 100% of GenCo
Total excluding Upside capital investments
17
FUNDING SOURCES FOR $28.6B6 CONSOLIDATED CAPITAL INVESTMENT PLAN (2026-2030)
TARGETING 14%-16% FFO/DEBT5
ANNUALLY THROUGH 2030
Net New
Debt1 40%-45%
Cash From
Operations2 45%-50%
Equity3 5%-10%
Minority Interest Contribution4 3%-5%
Consolidated Plan Capital includes $400-$600 million of annual equity raised via ATM from 2026-2030
Equity sized to support current investment-grade credit ratings and maintain 14%-16% FFO/Debt5
Upside 5-year capital opportunities and incremental strategic data center negotiations may necessitate incremental debt and equity financing
Debt includes hybrid securities
Cash from operations to NiSource less common dividends, other investing and other financing cash flow
Equity excludes internal equity programs
Includes capital contributions and distributions
Funds from Operations/Debt (Non-GAAP)
Inclusive of ~$0.4 billion of data center capital investment in 2025
18
BUILDING A CONSTRUCTIVE REGULATORY FOUNDATION
2023
2024
2025
2026
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
NIPSCO
Electric
Rate Case
Approved Step 1 Rates
Step 2 Rates
Filed
Settled
Approved
Step 1 Rates
Step 2 Rates
Trackers
TDSIC 3
Approved
TDSIC 5
Approved
TDSIC 6
Approved
GCT 1
Approved
GCT 2, TDSIC 7
Approved
GCT 3
Approved
TDSIC 8
Approved
NIPSCO Gas
Rate Case
Filed
Settled
Approved Step 1 Rates
Step 2 Rates
Trackers
TDSIC 6
Approved
FMCA 1
Approved
TDSIC 7
Approved
FMCA 2
Approved
TDSIC 8
Approved
FMCA 3
Approved
FMCA 4
Approved
TDSIC 9
Approved
FMCA 5
Approved
FMCA 1
TDSIC 10 Filed Approved
Columbia Gas of Ohio
Rate Case
Trackers
CEP
Approved
IRP PHMSA
CEP
Approved
IRP PHMSA
CEP
Approved
CEP1
IRP PHMSA
Columbia Gas of Pennsylvania
Rate Cases
Filed
Settled
Approved In Rates
Filed
Approved
In Rates
Columbia Gas of Virginia
Rate Case
Filed
Settled Rates Effective
Approved
Trackers
SAVE
Approved
SAVE
Approved
SAVE
Approved
Columbia Gas of Kentucky
Rate Case
Filed
Approved
Rates Effective
Trackers
SMRP
Approved
SMRP
SMRP
Approved
SMRP1
Columbia Gas of Maryland
Rate Cases
Settled
Approved In Rates
Filed
Approved In Rates
1) Pending commission approval
Select capital trackers shown; does not include expense trackers See appendix for detailed regulatory program names
19
Disclaimer
NiSource Inc. published this content on May 17, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 17, 2026 at 16:42 UTC.