Blackstone : Third-Quarter 2024 Earnings

BX

Blackstone Reports Third Quarter 2024 Results

New York, October 17, 2024: Blackstone (NYSE:BX) today reported its third quarter 2024 results.

Stephen A. Schwarzman, Chairman and Chief Executive Officer, said, "Blackstone reported strong third-quarter results, highlighted by broad-based acceleration across our business. We invested or committed $54 billion in the quarter - the highest in over two years - and deployed $123 billion in the last twelve months since the cost of capital peaked. The third quarter also represented the highest amount of overall fund appreciation in three years, and our limited partners entrusted us with over $40 billion of inflows. Blackstone is exceptionally well positioned as the reference firm in the alternatives industry, with leading platforms in compelling, high-growth areas."

Blackstone issued a full detailed presentation of its third quarter 2024 results, which can be viewed at www.blackstone.com.

Dividend

Blackstone has declared a quarterly dividend of $0.86 per share to record holders of common stock at the close of business on October 28, 2024. This dividend will be paid on November 4, 2024.

Quarterly Investor Call Details

Blackstone will host its third quarter 2024 investor conference via public webcast on October 17, 2024 at 9:00 a.m. ET. To register, please use the following link: https://event.webcasts.com/starthere.jsp?ei=1690507&tp_key=3b0cbcd4f1. For those unable to listen to the live

_____________________________

Blackstone

345 Park Avenue, New York, NY 10154 T 212 583 5000 www.blackstone.com

This presentation does not constitute an offer of any Blackstone Fund.

Investor and Media Relations Contacts

Weston Tucker

Christine Anderson

Blackstone

Blackstone

Tel: +1 (212) 583-5231

Tel: +1 (212) 583-5182

[email protected]

[email protected]

3

Blackstone's Third

Quarter 2024 Earnings

OCTOBER 17, 2024

BLACKSTONE'S THIRD QUARTER 2024 GAAP RESULTS

($ in thousands, except per share data) (unaudited)

3Q'23

Revenues

Management and Advisory Fees, Net

$

1,655,443

$

Incentive Fees

158,801

Performance Allocations

390,486

Principal Investments

163,653

Interest and Dividend Revenue

109,133

Other

63,769

Total Revenues

$

2,541,285

$

Expenses

Compensation and Benefits

946,186

General, Administrative and Other

279,186

Interest Expense

110,599

Fund Expenses

38,934

Total Expenses

$

1,374,905

$

Other Income (Loss)

$

(49,078)

$

Income Before Provision for Taxes

$

1,117,302

$

Provision for Taxes

196,560

Net Income

$

920,742

$

Redeemable NCI in Consolidated Entities

(92,577)

Non-Redeemable NCI in Consolidated Entities

461,325

Net Income Attributable to Blackstone Inc. (''BX'')

$

551,994

$

Net Income Per Share of Common Stock, Basic

$

0.73

$

Net Income Per Share of Common Stock, Diluted

$

0.73

$

3Q'24

3Q'23 YTD

3Q'24 YTD

3Q'23 LTM

3Q'24 LTM

1,794,894

$

5,023,128

$

5,309,355

$

6,671,566

$

6,957,487

191,794

454,754

559,434

665,018

799,851

1,569,673

894,647

3,322,003

841,443

2,959,529

93,371

(782)

675,860

38,429

377,311

109,774

348,123

312,612

450,755

480,986

(96,312)

17,951

(31,861)

(225,331)

(142,741)

3,663,194

$

6,737,821

$

10,147,403

$

8,441,880

$

11,432,423

1,440,344

2,769,892

3,954,850

3,429,221

4,497,928

340,945

827,614

1,022,823

1,119,954

1,312,514

111,337

323,136

328,156

423,465

436,888

3,470

118,918

13,380

137,449

13,449

1,896,096

$

4,039,560

$

5,319,209

$

5,110,089

$

6,260,779

42,842

$

104,373

$

70,009

$

73,038

$

(118,361)

1,809,940

$

2,802,634

$

4,898,203

$

3,404,829

$

5,053,283

245,303

467,504

789,220

326,358

835,177

1,564,637

$

2,335,130

$

4,108,983

$

3,078,471

$

4,218,106

(22,184)

(81,589)

(61,595)

(281,179)

(225,524)

805,986

1,177,639

2,097,943

1,562,716

2,219,195

780,835

$

1,239,080

$

2,072,635

$

1,796,934

$

2,224,435

1.02

$

1.64

$

2.71

$

2.39

$

2.91

1.02

$

1.64

$

2.71

$

2.39

$

2.91

Throughout this presentation, all current period amounts are preliminary and unaudited. Totals may not add due to rounding. See pages 36-38, Definitions and

Blackstone | 1

Dividend Policy, for definitions of terms used throughout this presentation. NCI means non-controlling interests.

BLACKSTONE'S THIRD QUARTER 2024 HIGHLIGHTS

▪ Fee Related Earnings ("FRE") of $1.2 billion ($0.96/share) in the quarter

- FRE was $4.5 billion over the last twelve months ("LTM") ($3.68/share)

▪ Distributable Earnings ("DE") of $1.3 billion ($1.01/share) in the quarter

Financial Measures

- DE was $5.2 billion over the LTM ($4.06/share)

▪ Net Accrued Performance Revenues of $7.0 billion ($5.72/share)

▪ Total Assets Under Management ("AUM") of $1,107.6 billion

- Fee-Earning AUM of $820.5 billion

- Perpetual Capital AUM of $434.7 billion

Capital Metrics

Inflows of $40.5 billion in the quarter and $166.7 billion over the LTM

▪ Deployment of $34.0 billion in the quarter and $123.4 billion over the LTM

Realizations of $22.7 billion in the quarter and $77.0 billion over the LTM

Capital Returned to Shareholders

Blackstone | 2

BLACKSTONE'S THIRD QUARTER 2024 SEGMENT EARNINGS

% Change

% Change

($ in thousands, except per share data)

3Q'23

3Q'24

vs. 3Q'23

3Q'23 YTD

3Q'24 YTD

vs. 3Q'23 YTD

Management and Advisory Fees, Net

$

1,653,840

$

1,786,734

8%

$

5,009,413

$

5,274,243

5%

Fee Related Performance Revenues

274,551

264,101

(4)%

689,533

736,669

7%

Fee Related Compensation

(539,923)

(554,855)

3%

(1,617,702)

(1,661,845)

3%

Other Operating Expenses

(264,445)

(320,823)

21%

(773,459)

(902,923)

17%

Fee Related Earnings

$

1,124,023

$

1,175,157

5%

$

3,307,785

$

3,446,144

4%

Realized Performance Revenues

337,940

342,669

1%

1,367,889

1,421,951

4%

Realized Performance Compensation

(133,995)

(157,570)

18%

(608,389)

(661,651)

9%

Realized Principal Investment Income

55,500

40,403

(27)%

91,730

66,913

(27)%

Net Realizations

259,445

225,502

(13)%

851,230

827,213

(3)%

Total Segment Distributable Earnings

$

1,383,468

$

1,400,659

1%

$

4,159,015

$

4,273,357

3%

Distributable Earnings

$

1,211,611

$

1,278,650

6%

$

3,672,775

$

3,797,249

3%

Additional Metrics:

Net Income Per Share of Common Stock, Basic

$

0.73

$

1.02

40%

$

1.64

$

2.71

65%

FRE per Share

$

0.92

$

0.96

4%

$

2.72

$

2.82

4%

DE per Common Share

$

0.94

$

1.01

7%

$

2.84

$

2.95

4%

Total Segment Revenues

$

2,321,831

$

2,433,907

5%

$

7,158,565

$

7,499,776

5%

Total Assets Under Management

$

1,007,353,458

$

1,107,628,362

10%

$

1,007,353,458

$

1,107,628,362

10%

Fee-Earning Assets Under Management

$

734,541,603

$

820,457,203

12%

$

734,541,603

$

820,457,203

12%

Fee Related Earnings per Share is based on end of period DE Shares Outstanding (see page 24, Share Summary). DE per Common Share is based on DE Attributable

to Common Shareholders (see page 23, Shareholder Dividends) and end of period Participating Common Shares outstanding. YTD FRE per Share and DE per

Common Share amounts represent the sum of the last three quarters. See pages 32-33 for the Reconciliation of GAAP to Total Segment Measures.

Blackstone | 3

INVESTMENT PERFORMANCE AND NET ACCRUED PERFORMANCE REVENUES

Investment Performance

Net Accrued Performance Revenues

(appreciation / gross returns)

($ in millions)

3Q'24

3Q'24 LTM

Real Estate

Opportunistic

1.1%

(2.1)%

Core+

(0.5)%

(3.8)%

Private Equity

Corporate Private Equity

6.2%

15.2%

Tactical Opportunities

4.3%

9.8%

Secondaries

0.7%

3.6%

Infrastructure

5.5%

18.0%

Credit & Insurance

Private Credit

3.6%

16.7%

Liquid Credit

2.4%

10.4%

Multi-Asset Investing

Absolute Return Composite

2.2%

11.7%

$1,149

$6,992

$6,214

$372

2Q'24

Net

Net

3Q'24

Performance

Realized

Revenues

Distributions

Investment Performance represents fund appreciation for Real Estate and Private Equity and gross returns for Credit & Insurance and Multi-Asset Investing. Secondaries appreciation excludes GP Stakes. Private Credit net returns were 2.7% and 12.4% for 3Q'24 and 3Q'24 LTM, respectively. Liquid Credit net returns

were 2.2% and 9.9% for 3Q'24 and 3Q'24 LTM, respectively. Absolute Return Composite net returns were 2.0% and 10.6% for 3Q'24 and 3Q'24 LTM, respectively. Blackstone | 4 See notes on page 34 for additional details on investment performance.

CAPITAL METRICS - ADDITIONAL DETAIL

Inflows

Capital Deployed

Realizations

($ in millions)

3Q'24

3Q'24 LTM

3Q'24

3Q'24 LTM

3Q'24

3Q'24 LTM

Real Estate

$

5,835

$

39,752

$

3,655

$

24,527

$

7,405

$

21,274

Opportunistic

555

5,417

1,634

10,401

1,783

3,606

Core+

3,703

11,654

744

4,010

3,263

10,734

Debt Strategies

1,577

22,681

1,277

10,116

2,359

6,934

Private Equity

10,201

36,865

11,395

36,632

5,256

23,800

Corporate Private Equity

4,650

15,754

5,857

17,208

2,220

12,264

Tactical Opportunities

1,190

4,589

2,484

5,678

421

3,304

Secondaries

1,524

8,411

2,176

9,011

1,643

6,895

Infrastructure

2,838

8,111

879

4,735

971

1,338

Credit & Insurance

21,390

80,154

18,417

58,754

9,632

29,705

Multi-Asset Investing

3,115

9,889

572

3,452

445

2,248

Total Blackstone

$

40,541

$

166,659

$

34,039

$

123,365

$

22,737

$

77,027

Corporate Private Equity also includes Life Sciences, Growth, BTAS, and BXPE. AUM and related capital metrics are reported in the segment where the assets are

Blackstone |

5

managed.

ASSETS UNDER MANAGEMENT

Total AUM

($ in billions)

$1,107.6

$1,007.4

Fee-Earning AUM

($ in billions)

$820.5

Perpetual Capital AUM

($ in billions)

$331.5

$308.6

$290.9

$325.1

$344.7

$354.7

$734.5

$285.5

$284.9

$208.7

$175.9

$205.0

$251.6

$388.3

$185.4

$52.4

$150.4

$434.7

$169.6

$72.3

$192.6

$76.4$83.1

3Q'233Q'24

Real Estate

$68.8

$74.7

3Q'23

3Q'24

Private Equity

Credit & Insurance

3Q'233Q'24

Multi-Asset Investing

Multi-Asset Investing had zero and $206 million of Perpetual Capital AUM as of 3Q'23 and 3Q'24, respectively.

Blackstone | 6

Disclaimer

The Blackstone Group Inc. published this content on October 17, 2024, and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on October 17, 2024 at 11:08:18.999.