JXN
ANNUAL STATEMENT
OF THE
JACKSON NATIONAL LIFE INSURANCE CO. OF NEW YORK
TO THE
Insurance Department
OF THE
STATE OF
New York
FOR THE YEAR ENDED
DECEMBER 31, 2024
[ X ] LIFE, ACCIDENT AND HEALTH
[ ] FRATERNAL BENEFIT SOCIETIES
2024
.NY
ANNUAL STATEMENT FOR THE YEAR 2024 OF THE JACKSON NATIONAL LIFE INSURANCE CO. OF NEW YORK
ASSETS
Current Year
Prior Year
1
2
3
4
Net Admitted Assets
Net Admitted
Assets
Nonadmitted Assets
(Cols. 1 - 2)
Assets
1.
Bonds (Schedule D)
............ 1,326,231,944
.................................0
............ 1,326,231,944
............ 1,299,498,129
2.
Stocks (Schedule D):
2.1 Preferred stocks
0
0
0
0
2.2 Common stocks
825,487
0
825,487
708,188
3. Mortgage loans on real estate (Schedule B):
3.1 First liens
..................................................................................................
0
0
0
0
3.2 Other than first liens
0
0
0
0
4.
Real estate (Schedule A):
.................................4.1 Properties occupied by the company (less $
0
.......................................................................................encumbrances)
.................................0
.................................0
.................................0
.................................0
4.2 Properties held for the production of income (less
$
0 encumbrances)
.................................0
.................................0
.................................0
.................................0
4.3 Properties held for sale (less $
0
.......................................................................................encumbrances)
.................................0
.................................0
.................................0
.................................0
5.
Cash ($ ................. (9,501,086) , Schedule E - Part 1), cash equivalents
($
115,833,097
, Schedule E - Part 2) and short-term
investments ($
0 , Schedule DA)
................106,332,011
.................................0
................106,332,011
................. 30,770,110
6.
Contract loans (including $
.................................0
premium notes)
...................... 416,422
.................................0
...................... 416,422
.......................375,616
7.
.............................................................................Derivatives (Schedule DB)
.................................0
.................................0
.................................0
.................................0
8.
............................................................Other invested assets (Schedule BA)
.................................0
.................................0
.................................0
.................................0
9.
Receivables for securities
.......................203,507
.................................0
.......................203,507
...................... 496,341
10.
Securities lending reinvested collateral assets (Schedule DL)
...................... 794,110
.................................0
...................... 794,110
................... 3,565,134
11.
.........................................................Aggregate write-ins for invested assets
.................................0
.................................0
.................................0
.................................0
12.
.....................................Subtotals, cash and invested assets (Lines 1 to 11)
............ 1,434,803,481
.................................0
............ 1,434,803,481
............ 1,335,413,518
13.
Title plants less $
0 charged off (for Title insurers
only)
0
0
0
0
14.
Investment income due and accrued
10,816,048
0
10,816,048
10,415,774
15. Premiums and considerations:
15.1
Uncollected premiums and agents' balances in the course of collection
..............(190,391,677)
........................ 50,780
..............(190,442,457)
..............(165,531,338)
15.2
Deferred premiums, agents' balances and installments booked but
deferred and not yet due (including $
.................................0
earned but unbilled premiums)
82,201
0
82,201
100,052
15.3
Accrued retrospective premiums ($ .................................0 ) and
contracts subject to redetermination ($
.................................0 )
.................................0
0
0
0
16. Reinsurance:
16.1 Amounts recoverable from reinsurers
48,988,226
0
48,988,226
46,958,382
16.2 Funds held by or deposited with reinsured companies
0
0
0
0
........................16.3 Other amounts receivable under reinsurance contracts
116,307,917
.................................0
................116,307,917
................113,639,556
17.
............................................Amounts receivable relating to uninsured plans
.................................0
.................................0
.................................0
.................................0
18.1
....Current federal and foreign income tax recoverable and interest thereon
...................... 665,012
.................................0
...................... 665,012
.................................0
18.2
Net deferred tax asset
................. 36,647,743
................. 10,225,772
................. 26,421,971
................. 20,652,372
19.
Guaranty funds receivable or on deposit
............................. 938
.................................0
............................. 938
.................................0
20.
.....................................Electronic data processing equipment and software
.................................0
.................................0
.................................0
.................................0
21.
Furniture and equipment, including health care delivery assets
($
0 )
.................................0
.................................0
.................................0
.................................0
22.
Net adjustment in assets and liabilities due to foreign exchange rates
.................................0
.................................0
.................................0
.................................0
23.
Receivables from parent, subsidiaries and affiliates
.................................0
.................................0
.................................0
................. 11,272,928
24.
Health care ($
0 ) and other amounts receivable
.................................0
.................................0
.................................0
.................................0
25.
.......................................Aggregate write-ins for other-than-invested assets
................. 12,738,402
...................... 701,145
................. 12,037,257
................. 10,891,639
26.
Total assets excluding Separate Accounts, Segregated Accounts and
Protected Cell Accounts (Lines 12 to 25)
............ 1,470,658,291
................. 10,977,697
............ 1,459,680,594
............ 1,383,812,883
27.
From Separate Accounts, Segregated Accounts and Protected Cell
Accounts
...........17,304,385,308
.................................0
...........17,304,385,308
.......... 15,871,445,745
28.
Total (Lines 26 and 27)
18,775,043,599
10,977,697
18,764,065,902
17,255,258,628
DETAILS OF WRITE-INS
1101.
......................................................................................................................
....................................
....................................
....................................
....................................
1102.
......................................................................................................................
....................................
....................................
....................................
....................................
1103.
......................................................................................................................
....................................
....................................
....................................
....................................
1198.
...................Summary of remaining write-ins for Line 11 from overflow page
.................................0
.................................0
.................................0
.................................0
1199.
Totals (Lines 1101 through 1103 plus 1198)(Line 11 above)
0
0
0
0
2501.
Amounts due from agents
391,802
391,802
0
0
2502.
...............................................................................................Admitted disallowed IMR
12,037,257
.................................0
................. 12,037,257
................. 10,891,639
2503.
Prepaid other expenses
.......................309,343
.......................309,343
.................................0
.................................0
2598.
...................Summary of remaining write-ins for Line 25 from overflow page
.................................0
.................................0
.................................0
.................................0
2599.
Totals (Lines 2501 through 2503 plus 2598)(Line 25 above)
12,738,402
701,145
12,037,257
10,891,639
2
ANNUAL STATEMENT FOR THE YEAR 2024 OF THE JACKSON NATIONAL LIFE INSURANCE CO. OF NEW YORK
LIABILITIES, SURPLUS AND OTHER FUNDS
1
2
Current Year
Prior Year
1.
Aggregate reserve for life contracts $
629,662,816 (Exh. 5, Line 9999999) less $
0
included in Line 6.3 (including $
0 Modco Reserve)
..........................................................................
629,662,816
627,157,754
2.
Aggregate reserve for accident and health contracts (including $
0 Modco Reserve)
0
0
3.
Liability for deposit-type contracts (Exhibit 7, Line 14, Col. 1) (including $
.................................0
Modco Reserve)
................... 8,335,841
8,717,265
4. Contract claims:
4.1
Life (Exhibit 8, Part 1, Line 4.4, Col. 1 less Col. 6)
................. 10,694,820
14,167,327
4.2
Accident and health (Exhibit 8, Part 1, Line 4.4, Col. 6)
.................................0
0
5. Policyholders' dividends/refunds to members $
0 and coupons $
0 due
and unpaid (Exhibit 4, Line 10)
.................................0
0
6. Provision for policyholders' dividends, refunds to members and coupons payable in following calendar year - estimated amounts:
6.1
Policyholders' dividends and refunds to members apportioned for payment (including $
0
Modco)
.................................0
.................................0
6.2
...............................Policyholders' dividends and refunds to members not yet apportioned (including $
0 Modco) ....
.................................0
.................................0
6.3
Coupons and similar benefits (including $
0 Modco)
.................................0
.................................0
7.
.......................................................................Amount provisionally held for deferred dividend policies not included in Line 6
.................................0
.................................0
8.
Premiums and annuity considerations for life and accident and health contracts received in advance less
$
.................................0 discount; including $
0 accident and health premiums (Exhibit 1,
Part 1, Col. 1, sum of lines 4 and 14)
5,176
6,073
9. Contract liabilities not included elsewhere:
9.1
Surrender values on canceled contracts
............................................................................................................................
.................................0
.................................0
9.2
Provision for experience rating refunds, including the liability of $
.................................
0
accident and health
experience rating refunds of which $
.................................0
is for medical loss ratio rebate per the Public Health
Service Act
.................................0
.................................0
9.3 Other amounts payable on reinsurance, including $
0 assumed and $
0
ceded
.................................0
.................................0
........................................................................................................................9.4 Interest maintenance reserve (IMR, Line 6)
.................................0
.................................0
10.
Commissions to agents due or accrued-life and annuity contracts $
...................
7,116,505
accident and health
$
.................................0 and deposit-type contract funds $
0
................... 7,116,505
...................6,188,451
11.
Commissions and expense allowances payable on reinsurance assumed
..............................................................................
.................................0
.................................0
12.
..................................................................................................General expenses due or accrued (Exhibit 2, Line 12, Col. 7)
................... 3,442,544
................... 2,799,172
13.
Transfers to Separate Accounts due or accrued (net) (including $
................
(29,859,785)
accrued for expense
...........................................................................................allowances recognized in reserves, net of reinsured allowances)
................(36,870,274)
................(37,205,507)
14.
Taxes, licenses and fees due or accrued, excluding federal income taxes (Exhibit 3, Line 9, Col. 6)
................... 1,274,862
................... 1,224,877
15.1 Current federal and foreign income taxes, including $
0 on realized capital gains (losses)
.................................0
................. 19,987,353
15.2
.............................................................................................................................................................Net deferred tax liability
.................................0
.................................0
16.
...................................................................................................................................................Unearned investment income
.................................0
.................................0
17.
........................................................................................Amounts withheld or retained by reporting entity as agent or trustee
...................1,695,404
................... 1,573,824
18.
Amounts held for agents' account, including $
0
agents' credit balances
.................................0
.................................0
19.
Remittances and items not allocated
................... 7,487,507
................... 2,373,585
20.
Net adjustment in assets and liabilities due to foreign exchange rates
.....................................................................................
.................................0
.................................0
21.
.......................................................................................Liability for benefits for employees and agents if not included above
.................................0
.................................0
22.
.................................Borrowed money $
0
and interest thereon $
.................................
0
............................................
0
0
23.
Dividends to stockholders declared and unpaid
0
0
24. Miscellaneous liabilities:
24.01
...............................................................................................................Asset valuation reserve (AVR, Line 16, Col. 7)
................. 13,848,005
................. 12,138,184
.................................24.02 Reinsurance in unauthorized and certified ($
0 ) companies
.................................0
.................................0
24.03 Funds held under reinsurance treaties with unauthorized and certified ($
0 ) reinsurers
.................................0
.................................0
24.04
Payable to parent, subsidiaries and affiliates
...................2,555,221
.................................0
24.05
Drafts outstanding
.................................0
.................................0
24.06
............................................................................................................Liability for amounts held under uninsured plans
.................................0
.................................0
24.07
........................................................................................................................................Funds held under coinsurance
.................................0
.................................0
24.08
Derivatives
.................................0
.................................0
24.09
Payable for securities
.................................0
.................................0
24.10
Payable for securities lending
...................... 794,110
................... 3,565,134
.................................24.11 Capital notes $
0 and interest thereon $
.................................
0
.................................0
.................................0
25.
................................................................................................................................................Aggregate write-ins for liabilities
498,979
1,058,067
26.
.....................................................................................Total liabilities excluding Separate Accounts business (Lines 1 to 25)
650,541,515
663,751,559
27.
.........................................................................................................................................From Separate Accounts Statement
...........17,304,385,308
.......... 15,871,445,745
28.
Total liabilities (Lines 26 and 27)
17,954,926,823
16,535,197,304
29.
...............................................................................................................................................................Common capital stock
...................2,000,000
...................2,000,000
30.
...............................................................................................................................................................Preferred capital stock
.................................0
.................................0
31.
Aggregate write-ins for other-than-special surplus funds
.................................0
.................................0
32.
.............................................................................................................................................................................Surplus notes
.................................0
.................................0
33.
Gross paid in and contributed surplus (Page 3, Line 33, Col. 2 plus Page 4, Line 51.1, Col. 1)
...............................................
................503,858,735
................503,858,735
34.
............................................................................................................................Aggregate write-ins for special surplus funds
................. 12,037,257
................. 10,891,639
35.
Unassigned funds (surplus)
291,243,087
203,310,950
36. Less treasury stock, at cost:
36.1
0 shares common (value included in Line 29
$
.................................0
)
.................................0
.................................0
36.2
0 shares preferred (value included in Line 30
$
.................................0
)
.................................0
.................................0
37.
Surplus (Total Lines 31+32+33+34+35-36) (including $
0 in Separate Accounts Statement)
807,139,079
718,061,324
38.
......................................................................................................................Totals of Lines 29, 30 and 37 (Page 4, Line 55)
809,139,079
720,061,324
39.
Totals of Lines 28 and 38 (Page 2, Line 28, Col. 3)
18,764,065,902
17,255,258,628
DETAILS OF WRITE-INS
2501.
Escheat escrow liability - outstanding checks
...................... 190,740
...................... 390,842
2502.
Interest payable on contract claims
308,239
...................... 667,225
2503
....................................
2598.
..............................................................................................Summary of remaining write-ins for Line 25 from overflow page
.................................0
.................................0
2599.
Totals (Lines 2501 through 2503 plus 2598)(Line 25 above)
498,979
1,058,067
3101
....................................
3102
....................................
3103
....................................
3198.
Summary of remaining write-ins for Line 31 from overflow page
.................................0
.................................0
3199.
Totals (Lines 3101 through 3103 plus 3198)(Line 31 above)
0
0
3401.
Admitted disallowed IMR
12,037,257
................. 10,891,639
3402
3403
3498.
Summary of remaining write-ins for Line 34 from overflow page
0
.................................0
3499.
Totals (Lines 3401 through 3403 plus 3498)(Line 34 above)
12,037,257
10,891,639
3
ANNUAL STATEMENT FOR THE YEAR 2024 OF THE JACKSON NATIONAL LIFE INSURANCE CO. OF NEW YORK
SUMMARY OF OPERATIONS
1
2
Current Year
Prior Year
1.
Premiums and annuity considerations for life and accident and health contracts
................528,717,917
................101,132,331
2.
Considerations for supplementary contracts with life contingencies
.................................0
.................................0
3.
Net investment income (Exhibit of Net Investment Income, Line 17)
49,928,988
47,250,226
4.
Amortization of Interest Maintenance Reserve (IMR, Line 5)
(849,640)
(183,423)
5.
Separate Accounts net gain from operations excluding unrealized gains or losses
19,729,532
0
6.
Commissions and expense allowances on reinsurance ceded (Exhibit 1, Part 2, Line 26.1, Col. 1)
150,743,971
120,145,245
7.
Reserve adjustments on reinsurance ceded
0
0
8. Miscellaneous Income:
8.1 Income from fees associated with investment management, administration and contract guarantees from Separate
Accounts
41,053,475
38,383,260
8.2 Charges and fees for deposit-type contracts
0
.................................0
8.3 Aggregate write-ins for miscellaneous income
6,752
287,120
9.
Total (Lines 1 to 8.3)
789,330,995
307,014,759
10.
Death benefits
...................... 235,002
........................ 52,500
11.
Matured endowments (excluding guaranteed annual pure endowments)
.................................0
.................................0
12.
Annuity benefits (Exhibit 8, Part 2, Line 6.4, Cols. 4 + 5 minus Analysis of Operations Summary, Line 18, Col. 1)
................. 33,361,695
................. 32,724,945
13.
Disability benefits and benefits under accident and health contracts
.......................... 3,937
..........................3,906
14.
Coupons, guaranteed annual pure endowments and similar benefits
.................................0
.................................0
15.
Surrender benefits and withdrawals for life contracts
................241,597,939
................183,326,300
16.
Group conversions
.................................0
.................................0
17.
Interest and adjustments on contract or deposit-type contract funds
.....................(881,292)
.....................(423,949)
18.
Payments on supplementary contracts with life contingencies
.................................0
.................................0
19.
Increase in aggregate reserves for life and accident and health contracts
2,505,059
(101,977,043)
20.
Totals (Lines 10 to 19)
276,822,340
................113,706,659
21. Commissions on premiums, annuity considerations, and deposit-type contract funds (direct business only) (Exhibit 1, Part
2, Line 31, Col. 1)
144,960,879
109,260,334
22.
Commissions and expense allowances on reinsurance assumed (Exhibit 1, Part 2, Line 26.2, Col. 1)
0
0
23.
General insurance expenses and fraternal expenses (Exhibit 2, Line 10, Columns 1, 2, 3, 4 and 6)
28,297,003
25,060,357
24.
Insurance taxes, licenses and fees, excluding federal income taxes (Exhibit 3, Line 7, Cols. 1 + 2 + 3 + 5)
1,404,889
...................1,220,944
25.
Increase in loading on deferred and uncollected premiums
........................ 18,993
.......................(14,360)
26.
Net transfers to or (from) Separate Accounts net of reinsurance
................273,203,029
................(53,767,151)
27.
Aggregate write-ins for deductions
13,675,304
(624,344)
28.
Totals (Lines 20 to 27)
738,349,084
194,875,792
29. Net gain from operations before dividends to policyholders, refunds to members and federal income taxes (Line 9 minus
Line 28)
50,981,911
112,138,967
30. Dividends to policyholders and refunds to members
0
0
31. Net gain from operations after dividends to policyholders, refunds to members and before federal income taxes (Line 29
minus Line 30)
................. 50,981,911
112,138,967
32. Federal and foreign income taxes incurred (excluding tax on capital gains)
(20,768,255)
20,594,070
33. Net gain from operations after dividends to policyholders, refunds to members and federal income taxes and before
realized capital gains or (losses) (Line 31 minus Line 32)
71,750,166
91,544,897
34.
Net realized capital gains (losses) (excluding gains (losses) transferred to the IMR) less capital gains tax of
$
0 (excluding taxes of $
115,735
transferred to the IMR)
0
(427,423)
35.
Net income (Line 33 plus Line 34)
71,750,166
................. 91,117,474
CAPITAL AND SURPLUS ACCOUNT
36.
...................................................................................Capital and surplus, December 31, prior year (Page 3, Line 38, Col. 2)
720,061,324
603,127,851
37.
Net income (Line 35)
71,750,166
................. 91,117,474
38.
Change in net unrealized capital gains (losses) less capital gains tax of $
..................... 24,633
........................ 92,666
.......................259,763
39.
.................................................................................................Change in net unrealized foreign exchange capital gain (loss)
.................................0
.................................0
40.
...........................................................................................................................................Change in net deferred income tax
................. 16,020,004
................. 20,721,423
41.
Change in nonadmitted assets
................(10,750,565)
................... 6,725,549
42.
Change in liability for reinsurance in unauthorized and certified companies
.............................................................................
.................................0
.................................0
43.
................................................................Change in reserve on account of change in valuation basis (increase) or decrease
.................................0
.................................0
44.
............................................................................................................................................Change in asset valuation reserve
................. (1,709,820)
................. (1,266,392)
45.
..........................................................................Change in treasury stock (Page 3, Lines 36.1 and 36.2, Col. 2 minus Col. 1)
.................................0
.................................0
46.
Surplus (contributed to) withdrawn from Separate Accounts during period
................. 19,729,532
.................................0
47.
Other changes in surplus in Separate Accounts Statement
................(19,729,532)
.................................0
48.
............................................................................................................................................................Change in surplus notes
.................................0
.................................0
49.
Cumulative effect of changes in accounting principles
.................................0
.................................0
50.
Capital changes:
50.1 Paid in
.................................0
.................................0
50.2 Transferred from surplus (Stock Dividend)
.................................0
.................................0
.......................................................................................................................................................50.3 Transferred to surplus
.................................0
.................................0
51.
Surplus adjustment:
51.1 Paid in
.................................0
.................................0
51.2 Transferred to capital (Stock Dividend)
.................................0
.................................0
51.3 Transferred from capital
.................................0
.................................0
....................................................................................................................51.4 Change in surplus as a result of reinsurance
................. 13,675,304
.....................(624,344)
52.
.........................................................................................................................................................Dividends to stockholders
.................................0
.................................0
53.
Aggregate write-ins for gains and losses in surplus
0
0
54.
Net change in capital and surplus for the year (Lines 37 through 53)
89,077,754
116,933,474
55.
Capital and surplus, December 31, current year (Lines 36 + 54) (Page 3, Line 38)
809,139,079
720,061,324
DETAILS OF WRITE-INS
..............................................................................................................................................................................08.301. General account policy fees
6,752
..........................7,645
08.302. Miscellaneous income
0
.......................279,475
08.303.
........................................................................................................................................................................................................................................
....................................
.............................................................................................08.398. Summary of remaining write-ins for Line 8.3 from overflow page
.................................0
.................................0
08.399. Totals (Lines 08.301 through 08.303 plus 08.398)(Line 8.3 above)
6,752
287,120
2701.
Reinsurance on in-forcebusiness
................. 13,675,304
.....................(624,344)
2702
....................................
2703
....................................
2798.
Summary of remaining write-ins for Line 27 from overflow page
.................................0
.................................0
2799.
Totals (Lines 2701 through 2703 plus 2798)(Line 27 above)
13,675,304
(624,344)
5301
....................................
5302
5303
5398.
Summary of remaining write-ins for Line 53 from overflow page
0
.................................0
5399.
Totals (Lines 5301 through 5303 plus 5398)(Line 53 above)
0
0
4
ANNUAL STATEMENT FOR THE YEAR 2024 OF THE JACKSON NATIONAL LIFE INSURANCE CO. OF NEW YORK
CASH FLOW
Cash from Operations
1
Current Year
2
Prior Year
1.
.....................................................................................................................................Premiums collected net of reinsurance
................553,646,771
................. 74,592,873
2.
..............................................................................................................................................................Net investment income
................. 49,992,034
................. 47,402,325
3.
...............................................................................................................................................................Miscellaneous income
213,642,103
162,452,576
4.
Total (Lines 1 through 3)
817,280,908
284,447,774
5.
Benefit and loss related payments
................437,381,446
................301,032,657
6.
.......................................................Net transfers to Separate Accounts, Segregated Accounts and Protected Cell Accounts
................114,781,650
..............(123,440,051)
7.
.....................................................................................Commissions, expenses paid and aggregate write-ins for deductions
................173,031,997
................134,447,759
8.
.................................................................................................................................................Dividends paid to policyholders
.................................0
.................................0
9.
.................................Federal and foreign income taxes paid (recovered) net of $
0 tax on capital gains (losses)
0
(1,317,799)
10.
Total (Lines 5 through 9)
725,195,093
310,722,566
11.
Net cash from operations (Line 4 minus Line 10)
92,085,815
(26,274,792)
Cash from Investments
12.
Proceeds from investments sold, matured or repaid:
12.1
Bonds
................138,476,346
............... 121,455,000
12.2
Stocks
.................................0
.................................0
12.3
Mortgage loans
.................................0
.................................0
12.4
Real estate
.................................0
.................................0
12.5
Other invested assets
.................................0
.................................0
12.6
Net gains or (losses) on cash, cash equivalents and short-term investments
..................................................................
.................................0
.................................0
12.7
Miscellaneous proceeds
3,063,858
5,898,034
12.8 Total investment proceeds (Lines 12.1 to 12.7)
............... 141,540,204
................127,353,034
13.
Cost of investments acquired (long-term only):
13.1
Bonds
................167,549,914
............... 108,605,862
13.2
Stocks
.................................0
.................................0
13.3
Mortgage loans
.................................0
.................................0
13.4
Real estate
.................................0
.................................0
13.5
Other invested assets
.................................0
.................................0
13.6
Miscellaneous applications
0
112,396
13.7
Total investments acquired (Lines 13.1 to 13.6)
167,549,914
108,718,258
14.
Net increase/(decrease) in contract loans and premium notes
40,806
19,887
15.
Net cash from investments (Line 12.8 minus Line 13.7 minus Line 14)
(26,050,516)
18,614,889
Cash from Financing and Miscellaneous Sources
16.
Cash provided (applied):
16.1
Surplus notes, capital notes
.................................0
.................................0
16.2 Capital and paid in surplus, less treasury stock
.................................0
.................................0
.................................................................................................................................................................16.3 Borrowed funds
.................................0
.................................0
..............................................................................16.4 Net deposits on deposit-type contracts and other insurance liabilities
................. (6,243,342)
................. (6,171,353)
.................................................................................................................................................16.5 Dividends to stockholders
.................................0
.................................0
16.6 Other cash provided (applied)
15,769,944
(12,248,114)
17.
Net cash from financing and miscellaneous sources (Lines 16.1 to 16.4 minus Line 16.5 plus Line 16.6)
9,526,602
(18,419,467)
RECONCILIATION OF CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS
18.
Net change in cash, cash equivalents and short-term investments (Line 11, plus Lines 15 and 17)
75,561,901
(26,079,370)
19. Cash, cash equivalents and short-term investments:
19.1 Beginning of year
................. 30,770,110
................. 56,849,480
19.2 End of year (Line 18 plus Line 19.1)
106,332,011
30,770,110
Note: Supplemental disclosures of cash flow information for non-cash transactions:
20.0001. Debt
&
equity
securities
acquired from exchange transactions
................... 4,527,592
................... 4,107,742
20.0002. Debt
&
equity
securities
disposed from exchange transactions
................. (4,517,065)
.................................0
5
6
ANNUAL STATEMENT FOR THE YEAR 2024 OF THE JACKSON NATIONAL LIFE INSURANCE CO. OF NEW YORK
ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - SUMMARY
1
2
3
4
5
6
7
8
9
Other Lines of
YRT Mortality
Total
Individual Life
Group Life
Individual Annuities
Group Annuities
Accident and Health
Fraternal
Business
Risk Only
1.
Premiums and annuity considerations for life and accident and health contracts
.................528,717,917
....................... 241,795
................................. 0
.................528,476,122
................................. 0
................................. 0
.................................
0
.................................
0
................................. 0
2.
Considerations for supplementary contracts with life contingencies
................................. 0
...............XXX
...............XXX
................................. 0
................................. 0
...............XXX
...............XXX
.................................
0
...............XXX
3.
Net investment income
.................. 49,928,988
....................... 737,561
................................. 0
...................39,017,126
...................10,174,301
................................. 0
.................................
0
.................................
0
................................. 0
4.
Amortization of Interest Maintenance Reserve (IMR)
......................(849,640)
....................... (10,942)
................................. 0
(665,230)
(173,468)
0
.................................
0
.................................
0
0
5.
Separate Accounts net gain from operations excluding unrealized gains or losses
...................19,729,532
................................. 0
................................. 0
...................19,729,532
................................. 0
................................. 0
...............XXX
.................................
0
................................. 0
6.
Commissions and expense allowances on reinsurance ceded
.................150,743,971
.........................25,425
................................. 0
.................150,718,546
................................. 0
................................. 0
...............XXX
.................................
0
................................. 0
7.
Reserve adjustments on reinsurance ceded
................................. 0
................................. 0
................................. 0
0
0
0
...............XXX
.................................
0
0
8.
Miscellaneous Income:
8.1 Income from fees associated with investment management, administration and
contract guarantees from Separate Accounts
.................. 41,053,475
......................... 39,904
................................. 0
41,013,571
0
0
...............XXX
.................................
0
0
8.2 Charges and fees for deposit-type contracts
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
...............XXX
...............XXX
.................................
0
................................. 0
8.3 Aggregate write-ins for miscellaneous income
6,752
0
0
6,752
0
0
0
0
0
9.
Totals (Lines 1 to 8.3)
789,330,995
1,033,743
0
778,296,419
10,000,833
0
0
0
0
10.
Death benefits
....................... 235,002
....................... 235,002
................................. 0
................................. 0
................................. 0
...............XXX
...............XXX
.................................
0
................................. 0
11.
Matured endowments (excluding guaranteed annual pure endowments)
................................. 0
................................. 0
................................. 0
0
0
...............XXX
...............XXX
.................................
0
0
12.
Annuity benefits
...................33,361,695
...............XXX
...............XXX
.................. 26,080,216
.................... 7,281,479
...............XXX
...............XXX
.................................
0
...............XXX
13.
Disability benefits and benefits under accident and health contracts
...........................3,937
...........................3,937
................................. 0
................................. 0
................................. 0
................................. 0
...............XXX
.................................
0
................................. 0
14.
Coupons, guaranteed annual pure endowments and similar benefits
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
...............XXX
.................................
0
................................. 0
15.
Surrender benefits and withdrawals for life contracts
................. 241,597,939
....................... 120,650
................................. 0
224,787,074
16,690,215
...............XXX
...............XXX
.................................
0
0
16.
Group conversions
................................. 0
................................. 0
................................. 0
0
0
0
...............XXX
.................................
0
0
17.
Interest and adjustments on contract or deposit-type contract funds
......................(881,292)
..............................712
................................. 0
......................(971,011)
.........................89,007
................................. 0
...............XXX
.................................
0
................................. 0
18.
Payments on supplementary contracts with life contingencies
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
...............XXX
...............XXX
.................................
0
................................. 0
19.
Increase in aggregate reserves for life and accident and health contracts
2,505,059
66,561
0
19,302,597
(16,864,099)
0
XXX
0
0
20.
Totals (Lines 10 to 19)
.................276,822,340
....................... 426,862
................................. 0
.................269,198,876
.................... 7,196,602
................................. 0
...............XXX
.................................
0
................................. 0
21.
Commissions on premiums, annuity considerations and deposit-type contract funds
(direct business only)
.................144,960,879
...........................3,986
................................. 0
.................144,955,209
...........................1,684
................................. 0
.................................
0
.................................
0
...............XXX
22.
Commissions and expense allowances on reinsurance assumed
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
...............XXX
.................................
0
................................. 0
23.
General insurance expenses and fraternal expenses
.................. 28,297,003
....................... 364,404
................................. 0
27,419,590
513,009
0
.................................
0
.................................
0
0
24.
Insurance taxes, licenses and fees, excluding federal income taxes
.................... 1,404,889
.........................46,230
................................. 0
1,077,647
281,012
0
.................................
0
.................................
0
0
25.
Increase in loading on deferred and uncollected premiums
....................... (14,360)
....................... (14,360)
................................. 0
................................. 0
................................. 0
................................. 0
...............XXX
.................................
0
................................. 0
26.
Net transfers to or (from) Separate Accounts net of reinsurance
.................273,203,029
....................... (59,679)
................................. 0
.................273,262,708
................................. 0
................................. 0
...............XXX
.................................
0
................................. 0
27.
Aggregate write-ins for deductions
13,675,304
0
0
13,675,304
0
0
0
0
0
28.
Totals (Lines 20 to 27)
738,349,084
767,443
0
729,589,334
7,992,307
0
0
0
0
29.
Net gain from operations before dividends to policyholders, refunds to members and
federal income taxes (Line 9 minus Line 28)
...................50,981,911
....................... 266,300
................................. 0
.................. 48,707,085
....................2,008,526
................................. 0
.................................
0
.................................
0
................................. 0
30.
Dividends to policyholders and refunds to members
0
0
0
0
0
0
XXX
0
0
31.
Net gain from operations after dividends to policyholders, refunds to members and
before federal income taxes (Line 29 minus Line 30)
...................50,981,911
....................... 266,300
................................. 0
.................. 48,707,085
....................2,008,526
................................. 0
.................................
0
.................................
0
................................. 0
32.
Federal income taxes incurred (excluding tax on capital gains)
(20,768,255)
55,925
0
(21,245,970)
421,790
0
0
0
0
33.
Net gain from operations after dividends to policyholders, refunds to members and
federal income taxes and before realized capital gains or (losses) (Line 31 minus
Line 32)
71,750,166
210,375
0
69,953,055
1,586,736
0
0
0
0
34.
Policies/certificates in force end of year
90,469
290
0
87,317
2,862
0
XXX
0
0
DETAILS OF WRITE-INS
..................................................................................08.301. General account policy fees
...........................6,752
................................. 0
................................. 0
...........................6,752
................................. 0
................................. 0
.................................
0
.................................
0
................................. 0
.08.302
................................................................................................................................
....................................
....................................
....................................
....................................
....................................
....................................
....................................
....................................
....................................
.08.303
................................................................................................................................
....................................
....................................
....................................
....................................
....................................
....................................
....................................
....................................
....................................
08.398. Summary of remaining write-ins for Line 8.3 from overflow page
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
.................................
0
.................................
0
................................. 0
08.399. Totals (Lines 08.301 through 08.303 plus 08.398) (Line 8.3 above)
6,752
0
0
6,752
0
0
0
0
0
2701.
Reinsurance on in-forcebusiness
.................. 13,675,304
................................. 0
................................. 0
.................. 13,675,304
................................. 0
................................. 0
.................................
0
.................................
0
................................. 0
2702
....................................
....................................
....................................
....................................
....................................
....................................
....................................
....................................
....................................
2703
....................................
....................................
....................................
....................................
....................................
....................................
....................................
....................................
....................................
2798.
Summary of remaining write-ins for Line 27 from overflow page
................................. 0
................................. 0
................................. 0
0
0
0
.................................
0
.................................
0
0
2799.
Totals (Lines 2701 through 2703 plus 2798) (Line 27 above)
13,675,304
0
0
13,675,304
0
0
0
0
0
6.1
ANNUAL STATEMENT FOR THE YEAR 2024 OF THE JACKSON NATIONAL LIFE INSURANCE CO. OF NEW YORK
ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - INDIVIDUAL LIFE INSURANCE (b)
1
2
3
4
5
6
7
8
9
10
11
12
Universal Life
With Secondary
Variable
Credit Life
Other Individual
YRT Mortality
Total
Industrial Life
Whole Life
Term Life
Indexed Life
Universal Life
Guarantees
Variable Life
Universal Life
(c)
Life
Risk Only
1.
Premiums for life contracts (a)
.................241,795
0
.................. 17,120
.................. 36,039
..........................0
..........................0
................. 158,627
..........................0
.................. 30,009
..........................0
..........................0
..........................0
2.
Considerations for supplementary contracts with life contingencies
...........XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
3.
Net investment income
.................737,561
..........................0
..........................0
.................. 46,388
..........................0
..........................0
................. 680,890
..........................0
.................. 10,283
..........................0
..........................0
..........................0
4.
Amortization of Interest Maintenance Reserve (IMR)
.................(10,942)
..........................0
..........................0
..................... (435)
..........................0
..........................0
.................(10,417)
0
.......................(90)
..........................0
..........................0
..........................0
5. Separate Accounts net gain from operations excluding unrealized gains or
losses
0
0
0
0
0
0
0
0
0
0
0
0
6.
Commissions and expense allowances on reinsurance ceded
...................25,425
..........................0
..........................0
...................25,425
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
7.
Reserve adjustments on reinsurance ceded
0
0
0
0
0
0
0
0
0
0
0
0
8. Miscellaneous Income:
8.1 Income from fees associated with investment management,
administration and contract guarantees from Separate Accounts
.................. 39,904
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
0
.................. 39,904
..........................0
..........................0
..........................0
8.2 Charges and fees for deposit-type contracts
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
8.3 Aggregate write-ins for miscellaneous income
0
0
0
0
0
0
0
0
0
0
0
0
9.
Totals (Lines 1 to 8.3)
1,033,743
0
17,120
107,417
0
0
829,100
0
80,106
0
0
0
10.
Death benefits
................. 235,002
0
..........................0
...................35,002
..........................0
..........................0
................. 200,000
..........................0
..........................0
..........................0
..........................0
..........................0
11.
Matured endowments (excluding guaranteed annual pure endowments)
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
0
..........................0
..........................0
..........................0
..........................0
12.
Annuity benefits
...........XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
XXX
13.
...........Disability benefits and benefits under accident and health contracts
....................3,937
0
..........................0
....................2,448
..........................0
..........................0
....................1,489
..........................0
..........................0
..........................0
..........................0
..........................0
14.
..........Coupons, guaranteed annual pure endowments and similar benefits
..........................0
0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
15.
................................Surrender benefits and withdrawals for life contracts
................. 120,650
0
..........................0
..........................0
..........................0
..........................0
.................. 24,451
..........................0
.................. 96,199
..........................0
..........................0
..........................0
16.
Group conversions
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
17.
Interest and adjustments on contract or deposit-type contract funds
.......................712
..........................0
..........................0
.......................100
..........................0
..........................0
.......................612
..........................0
..........................0
..........................0
..........................0
..........................0
18.
Payments on supplementary contracts with life contingencies
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
0
..........................0
..........................0
..........................0
..........................0
19.
Increase in aggregate reserves for life and accident and health contracts ...
66,561
0
29,312
(37,190)
0
0
80,203
0
(5,764)
0
0
0
20.
Totals (Lines 10 to 19)
................. 426,862
0
.................. 29,312
.......................360
..........................0
..........................0
................. 306,755
..........................0
.................. 90,435
..........................0
..........................0
..........................0
21. Commissions on premiums, annuity considerations and deposit-type
contract funds (direct business only)
3,986
0
296
3
0
..........................
0
2,493
0
1,194
0
0
...........XXX
22.
Commissions and expense allowances on reinsurance assumed
0
0
0
0
0
..........................
0
0
0
0
0
0
0
23.
General insurance expenses
364,404
0
10,359
14,063
0
..........................
0
337,073
0
2,909
0
0
0
24.
Insurance taxes, licenses and fees, excluding federal income taxes
0
0
16,661
0
..........................
0
26,698
0
2,871
0
0
0
46,230
25.
Increase in loading on deferred and uncollected premiums
..........................0
..........................0
.................(14,360)
..........................0
..........................
0
..........................0
0
..........................0
..........................0
..........................0
..........................0
.................(14,360)
26.
Net transfers to or (from) Separate Accounts net of reinsurance
..........................
0
.................(59,679)
..........................0
..........................0
..........................0
..........................0
..........................0
0
.................(59,679)
..........................0
..........................0
..........................0
27.
Aggregate write-insfor deductions
0
0
0
0
0
0
0
0
0
0
0
0
28.
Totals (Lines 20 to 27)
767,443
0
39,967
16,727
0
0
673,019
0
37,730
0
0
0
29.
Net gain from operations before dividends to policyholders, refunds to
members and federal income taxes (Line 9 minus Line 28)
................. 266,300
0
.................(22,847)
.................. 90,690
..........................0
..........................
0
................. 156,081
..........................0
.................. 42,376
..........................0
..........................0
..........................0
30.
Dividends to policyholders and refunds to members
0
0
0
0
0
0
0
0
0
0
0
0
31.
Net gain from operations after dividends to policyholders, refunds to
members and before federal income taxes (Line 29 minus Line 30)
................. 266,300
0
.................(22,847)
.................. 90,690
..........................0
..........................
0
................. 156,081
..........................0
.................. 42,376
..........................0
..........................0
..........................0
32.
Federal income taxes incurred (excluding tax on capital gains)
55,925
0
(4,798)
19,045
0
0
32,779
0
8,899
0
0
0
33.
Net gain from operations after dividends to policyholders, refunds to
members and federal income taxes and before realized capital gains or
(losses) (Line 31 minus Line 32)
210,375
0
(18,049)
71,645
0
0
123,302
0
33,477
0
0
0
34.
Policies/certificates in force end of year
290
0
16
132
0
0
130
0
12
0
0
0
DETAILS OF WRITE-INS
.08.301
.........................................................................................................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
08.302.
.........................................................................................................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
08.303.
.........................................................................................................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
08.398. Summary of remaining write-ins for Line 8.3 from overflow page
..........................0
0
..........................0
..........................0
..........................0
..........................
0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
08.399. Totals (Lines 08.301 through 08.303 plus 08.398) (Line 8.3 above)
0
0
0
0
0
0
0
0
0
0
0
0
2701
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
2702
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
2703
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
.............................
2798.
Summary of remaining write-ins for Line 27 from overflow page
..........................0
0
..........................0
..........................0
..........................0
..........................
0
..........................0
..........................0
..........................0
..........................0
..........................0
..........................0
2799.
Totals (Lines 2701 through 2703 plus 2798) (Line 27 above)
0
0
0
0
0
0
0
0
0
0
0
0
(a) Include premium amounts for preneed plans included in Line 1
0
(b) Indicate if blocks of business in run-off that comprise less than 5% of premiums and less than 5% of reserve and loans liability are aggregated with material blocks of business and which columns are affected.
......................................................................................................................................................................................
(c) Individual and Group Credit Life are combined and included on
page. (Indicate whether included with Individual or Group.)
6.2
ANNUAL STATEMENT FOR THE YEAR 2024 OF THE JACKSON NATIONAL LIFE INSURANCE CO. OF NEW YORK
ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - GROUP LIFE INSURANCE (c)
1
2
3
4
5
6
7
8
9
Variable Universal
Credit Life
Other Group Life
YRT Mortality
Total
Whole Life
Term Life
Universal Life
Variable Life
Life
(d)
(a)
Risk Only
1.
Premiums for life contracts (b)
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
2.
Considerations for supplementary contracts with life contingencies
...............XXX
...............XXX
...............XXX
...............XXX
...............XXX
...............XXX
...............XXX
...............XXX
...............XXX
3.
Net investment income
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
4.
Amortization of Interest Maintenance Reserve (IMR)
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
5.
Separate Accounts net gain from operations excluding unrealized gains or losses
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
6.
Commissions and expense allowances on reinsurance ceded
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
7.
Reserve adjustments on reinsurance ceded
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
8.
Miscellaneous Income:
8.1 Income from fees associated with investment management, administration and contract
guarantees from Separate Accounts
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
8.2 Charges and fees for deposit-type contracts
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
8.3 Aggregate write-ins for miscellaneous income
9.
Totals (Lines 1 to 8.3)
10.
Death benefits
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
11.
Matured endowments (excluding guaranteed annual pure endowments)
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
12.
Annuity benefits
...............XXX
...............XXX
...............XXX
...............XXX
...............XXX
...............XXX
...............XXX
...............XXX
...............XXX
13.
Disability benefits and benefits under accident and health contracts
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
14.
Coupons, guaranteed annual pure endowments and similar benefits
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
15.
Surrender benefits and withdrawals for life contracts
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
16.
Group conversions
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
17.
Interest and adjustments on contract or deposit-type contract funds
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
18.
Payments on supplementary contracts with life contingencies
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
19.
Increase in aggregate reserves for life and accident and health contracts
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
20.
Totals (Lines 10 to 19)
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
21. Commissions on premiums, annuity considerations and deposit-type contract funds (direct
business only)
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...............XXX
22.
.........................................Commissions and expense allowances on reinsurance assumed
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
23.
General insurance expenses
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
24.
....................................Insurance taxes, licenses and fees, excluding federal income taxes
...................................
................................... ...................................NONE
...................................
...................................
...................................
...................................
...................................
...................................
25.
..................................................Increase in loading on deferred and uncollected premiums
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
26.
............................................Net transfers to or (from) Separate Accounts net of reinsurance
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
27.
Aggregate write-ins for deductions
28.
Totals (Lines 20 to 27)
29.
Net gain from operations before dividends to policyholders, refunds to members and federal
income taxes (Line 9 minus Line 28)
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
30.
Dividends to policyholders and refunds to members
31.
Net gain from operations after dividends to policyholders, refunds to members and before
federal income taxes (Line 29 minus Line 30)
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
32.
Federal income taxes incurred (excluding tax on capital gains)
33.
Net gain from operations after dividends to policyholders, refunds to members and federal
income taxes and before realized capital gains or (losses) (Line 31 minus Line 32)
34.
Policies/certificates in force end of year
DETAILS OF WRITE-INS
.08.301
..........................................................................................................................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
.08.302
..........................................................................................................................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
.08.303
..........................................................................................................................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
.........................................08.398. Summary of remaining write-ins for Line 8.3 from overflow page
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
08.399. Totals (Lines 08.301 through 08.303 plus 08.398) (Line 8.3 above)
2701
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
2702
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
2703
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
2798.
..........................................Summary of remaining write-ins for Line 27 from overflow page
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
...................................
2799.
Totals (Lines 2701 through 2703 plus 2798) (Line 27 above)
(a) Includes the following amounts for FEGLI/SGLI:
Line 1
, Line 10
, Line 16
, Line 23
, Line 24
(d) Individual and Group Credit Life are combined and included on
page. (Indicate whether included with Individual or Group.)
6.3
ANNUAL STATEMENT FOR THE YEAR 2024 OF THE JACKSON NATIONAL LIFE INSURANCE CO. OF NEW YORK
ANALYSIS OF OPERATIONS BY LINES OF BUSINESS - INDIVIDUAL ANNUITIES (a)
1
Deferred
6
7
2
3
4
5
Life Contingent
Variable Annuities
Variable Annuities
Payout (Immediate
Total
Fixed Annuities
Indexed Annuities
with Guarantees
Without Guarantees
and Annuitizations)
Other Annuities
1.
Premiums for individual annuity contracts
.................528,476,122
.................. 58,926,164
................................. 0
.................451,037,018
...................16,531,183
.................... 1,981,757
................................. 0
2.
Considerations for supplementary contracts with life contingencies
................................. 0
...............XXX
...............XXX
...............XXX
...............XXX
................................. 0
...............XXX
3.
Net investment income
...................39,017,126
...................20,051,107
................................. 0
...................14,900,031
....................... 938,093
.................... 3,127,895
................................. 0
4.
Amortization of Interest Maintenance Reserve (IMR)
......................(665,230)
(330,403)
0
(271,054)
(16,596)
....................... (47,177)
0
5.
Separate Accounts net gain from operations excluding unrealized gains or losses
...................19,729,532
................................. 0
................................. 0
...................19,729,532
................................. 0
................................. 0
................................. 0
6.
Commissions and expense allowances on reinsurance ceded
.................150,718,546
................................. 0
................................. 0
................. 129,107,912
...................21,610,634
................................. 0
................................. 0
7.
Reserve adjustments on reinsurance ceded
................................. 0
0
0
0
0
................................. 0
0
8.
Miscellaneous Income:
8.1 Income from fees associated with investment management, administration and contract guarantees from Separate Accounts
...................41,013,571
................................. 0
................................. 0
...................40,999,413
.........................14,158
................................. 0
................................. 0
8.2 Charges and fees for deposit-type contracts
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
8.3 Aggregate write-ins for miscellaneous income
6,752
0
0
6,382
370
0
0
9.
Totals (Lines 1 to 8.3)
778,296,419
78,646,868
0
655,509,234
39,077,842
5,062,475
0
10.
Death benefits
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
11.
Matured endowments (excluding guaranteed annual pure endowments)
................................. 0
0
0
0
0
0
12.
Annuity benefits
.................. 26,080,216
.................... 3,415,763
................................. 0
.................. 17,278,281
.................... 3,414,231
.................... 1,971,941
................................. 0
13.
Disability benefits and benefits under accident and health contracts
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
14.
Coupons, guaranteed annual pure endowments and similar benefits
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
15.
Surrender benefits and withdrawals for life contracts
.................224,787,074
24,427,604
0
172,528,892
27,830,578
................................. 0
0
16.
Group conversions
................................. 0
0
0
0
0
................................. 0
0
17.
Interest and adjustments on contract or deposit-type contract funds
......................(971,011)
....................... 134,705
................................. 0
.................. (1,108,185)
...........................1,308
...........................1,161
................................. 0
18.
Payments on supplementary contracts with life contingencies
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
19.
Increase in aggregate reserves for life and accident and health contracts
19,302,597
34,296,623
0
(8,947,062)
(848,142)
(5,198,822)
0
20.
Totals (Lines 10 to 19)
.................269,198,876
.................. 62,274,695
................................. 0
................. 179,751,926
...................30,397,975
.................. (3,225,720)
................................. 0
21.
Commissions on premiums, annuity considerations and deposit-type contract funds (direct business only)
.................144,955,209
.................... 1,488,190
................................. 0
.................136,014,512
.................... 7,452,507
................................. 0
................................. 0
22.
Commissions and expense allowances on reinsurance assumed
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
23.
General insurance expenses
...................27,419,590
892,004
0
22,437,859
3,962,361
....................... 127,366
0
24.
Insurance taxes, licenses and fees, excluding federal income taxes
.................... 1,077,647
44,777
0
874,492
151,984
...........................6,394
0
25.
Increase in loading on deferred and uncollected premiums
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
26.
Net transfers to or (from) Separate Accounts net of reinsurance
.................273,262,708
................................. 0
................................. 0
.................286,683,737
.................(13,421,029)
................................. 0
................................. 0
27.
Aggregate write-ins for deductions
13,675,304
0
0
13,675,304
0
0
0
28.
Totals (Lines 20 to 27)
729,589,334
64,699,666
0
639,437,830
28,543,798
(3,091,960)
0
29.
Net gain from operations before dividends to policyholders, refunds to members and federal income taxes (Line 9 minus Line 28)
.................. 48,707,085
...................13,947,202
................................. 0
...................16,071,404
.................. 10,534,044
.................... 8,154,435
................................. 0
30.
Dividends to policyholders and refunds to members
0
0
0
0
0
0
0
31.
Net gain from operations after dividends to policyholders, refunds to members and before federal income taxes (Line 29 minus Line 30) .
.................. 48,707,085
...................13,947,202
................................. 0
...................16,071,404
.................. 10,534,044
.................... 8,154,435
................................. 0
32.
Federal income taxes incurred (excluding tax on capital gains)
(21,245,970)
(6,083,753)
0
(7,010,325)
(4,594,937)
(3,556,955)
0
33.
Net gain from operations after dividends to policyholders, refunds to members and federal income taxes and before realized capital
gains or (losses) (Line 31 minus Line 32)
69,953,055
20,030,955
0
23,081,729
15,128,981
11,711,390
0
34.
Policies/certificates in force end of year
87,317
1,963
0
72,182
12,425
747
0
DETAILS OF WRITE-INS
08.301. General account policy fees
...........................6,752
0
0
6,382
370
................................. 0
0
.08.302
..........................................................................................................................................................................................................
....................................
....................................
....................................
....................................
....................................
....................................
....................................
.08.303
..........................................................................................................................................................................................................
....................................
....................................
....................................
....................................
....................................
....................................
....................................
08.398. Summary of remaining write-ins for Line 8.3 from overflow page
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
08.399. Totals (Lines 08.301 through 08.303 plus 08.398) (Line 8.3 above)
6,752
0
0
6,382
370
0
0
2701.
Reinsurance on in-forcebusiness
.................. 13,675,304
................................. 0
................................. 0
.................. 13,675,304
................................. 0
................................. 0
................................. 0
2702
2703
....................................
....................................
....................................
....................................
....................................
....................................
....................................
2798.
Summary of remaining write-ins for Line 27 from overflow page
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
................................. 0
2799.
Totals (Lines 2701 through 2703 plus 2798) (Line 27 above)
13,675,304
0
0
13,675,304
0
0
0
(a) Indicate if blocks of business in run-off that comprise less than 5% of premiums and less than 5% of reserve and loans liability are aggregated with material blocks of business and which which columns are affected.
............................................................................................................................................................................
Disclaimer
Jackson Financial Inc. published this content on March 04, 2025, and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on March 04, 2025 at 21:31:52.025.