CCEC
Published on 05/07/2026 at 09:20 am EDT
May 7, 2026
capitalcleanenergycarriers.com
01
Q1 2026
Highlights
https://www.capitalcleanenergycarriers.com
First Quarter 2026 Highlights
Net Income for Q1 2026 from continuing operations: $18.3 million
Declared dividend $0.15 per share for the quarter
Average remaining charter duration 6.9 years1 with 71% charter coverage1 for 2026 and 55% for 2027
Contracted revenue backlog of more than $3.0 billion, with 97% from gas assets1
4
1. As of March 31, 2026
02
Financials
https://www.capitalcleanenergycarriers.com
Key commentary
Profit Statement - Highlights
For the Three-Month
Period Ended
For the Three-Month
Period Ended
March 31 2026
March 31 2025
1
Dividend per share $0.15
maintained
Revenues 98,009 102,037
Expenses:
Voyage expenses 6,157 1,068
Other (expense) / income, net:
Interest expense and finance cost
(23,034)
(27,769)
Other (expense) / income, net
(2,374)
1,648
Voyage operating expenses 19,566 14,001
Vessel operating expenses - related parties
General and administrative expenses
2,487
3,465
2,280
4,129
2 Solid revenue generation
reflecting fully utilized fleet
Vessel depreciation and amortization
22,657
21,769
Operating income, net
43,677
58,790
Significantly reduced interest
3 expense driven by lower
Total other expense, net
(25,408)
(26,121)
weighted average interest
Net income from continuing operations
18,269
32,669
cost
Net income from discontinued operations
3,765
48,048
Net income from operations
22,034
80,717
6
No Special Surveys on
LNG fleet until 2028
Special Survey Status
Special Survey update
Built
LNG/C
2020
2021
Aristos I
Adamastos
2021
August 2025 -off-hire 21.3 days, Total cost $4.5m ($3.3m expensed & $1.2m Deferred)
Aristidis I
September 2025 -off hire 16.8 days, Total cost $4.5m ($3.3m expensed & $1.2m Deferred)
March 2026- off hire 18.5 days, Total cost $4.5m ($3.0m expensed & $1.5m Deferred)
April 2026
2021
2021
Aristarchos
Attalos
To commence in 3rd Quarter 2026
2021
Asklipios
To commence in 3rd Quarter 2026
Guidance on Dry Dockings remains unchanged 20-25 days off-hire & aprx. $5.0m cost per vessel
7
Solid cash position of
$546.4 million
1 (including restricted cash)
Net Leverage Ratio1 of 45.6%
Key commentary
Balance Sheet - Highlights
As at end
As at end
March 31, 2026
December 31, 2025
Assets
Current Assets
559,696
426,005
Fixed Assets
3,643,091
3,570,778
Other Non-Current Assets
90,923
98,331
Total Assets
4,293,710
4,095,114
Liabilities and Shareholders' Equity
Current Liabilities
401,269
309,524
Long-Term Liabilities
2,375,812
2,286,223
Total Shareholders' Equity
1,516,629
1,499,367
Total Liabilities and Shareholders' Equity
4,293,710
4,095,114
2
Issued EUR 250.0 million in
unsecured bonds on the Athens Exchange
1. As defined in our financing agreements adjusted for the fair market value of our vessels; market value of vessels being the average of values indicated by two independent appraisers 8
03
CCEC
Strategic Update
https://www.capitalcleanenergycarriers.com
Newbuilding Delivery Schedule Update for 2026
` April 26 May 26 Jun 26 Jul 26 Aug 26 Sep 26 Oct 26 Nov 26 Dec 26 Jan 27
LNG/C Archimidis
LNG/C Agamemnon
LNG/C Alcaios I
LNG/C Antaios I
LCO2/multi-gas Amadeus
✓
MGC Aristogenis
LCO2/multi-gas Alkimos
MGC Aridaios
MGC Aratos
LCO2/multi-gas Athenian
Delivered
10
CCEC - LNG Time Charter Book
Contracted backlog of 97 years at an average TCE of $86,4071, or ~$2.9bn of LNG/C charter revenue Backlog could increase to 136 years, or $4.3bn with all options exercised
Firm
With Options
2034
-
2032
-
2033
-
2026 / 2037
2043
2028
-
2030
2032
2031
2035
2031
2035
2032
2035
2034
-
2031
2034
2034
2037
2032
2037
2034
2039
-
-
-
-
2034
2037
-
-
-
-
-
-
-
-
2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039
Attalos Aristos I Aristidis I Amore Mio I Adamastos Asterix I Aristarchos Asklipios Axios II Assos Aktoras Apostolos Archimidis Agamemnon
Alcaios I Antaios I Athlos Archon Amfialos Amfilochos Amissos
1. TCE: Time Charter Equivalent rate. We have added $15,000 per day on the bareboat charter rate of two of our vessels on bareboat charter to provide an average TCE estimate
BGN Joint Venture - Multiple Strategic Benefits for CCEC
Attractive Asset Pricing
Price paid for Amore Mio I secures current valuations on CCEC fleet
CCEC retains controlling stake
Transaction Highlights
Balance sheet optimization
Partially monetize an asset at attractive valuation
Frees up financial capacity for further fleet
growth and investment
Divestiture of 49% interest in LNG/C Amore Mio I (2023-built) to a global energy trader
Implied vessel valuation of US$230.0 million CCEC retains 51% controlling interest
Generates visible cashflows
10 year charter +3 +3 options
Revenues up to $485.6 million through to 2043
Innovative transaction
JV secured a 10-year time charter with two 3-year extension options
Transaction to be consummated in 1Q2027
12
CCEC Capital Expenditure Program
Newbuilding program financing well supported & brought forward LNG/Cs fully financed
Million
$3,300
3,013
( 546 )
176
( 2,151 )
220
( 712 )
$2,800
$2,300
$1,800
$1,300
$800
$300
-$200
Newbuilding Program Cash Capex paid 2021 Bond Repayment Debt Net Equity Inflow
Notes:
Newbuilding Program reflects the total acquisition price of the remaining vessels CCEC acquired and has agreed to acquire, and has not taken delivery of, as of March 31, 2026
Cash as of March 31, 2026
Capex paid includes all advances made in relation to our Newbuilding Program as of March 31, 2026 13
5. Debt basis agreed financing terms, including LNG/Cs Archimidis and Agamemnon. We assume 70% debt financing of acquisition price for the remaining LNG/Cs
04
LNG Market Update
https://www.capitalcleanenergycarriers.com
Qatar outage to have substantial impact
90
90
80
80
70 70
LNG production mtpa
60 60
50 50
40 40
30 30
20
20
10
10
0
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Asia Europe South America Other
0
Pre-war Shorter War Base Case Longer War
15
Qatar LNG output reduction; Europe & Asia will compete to attract LNG driving prices & freight higher
Global LNG and Energy prices risen strongly
Implications
40
Price Impacts
JKM & TTF ~ from10-12 $/Mbtu to 20
$/MMbtu
JKM/TTF spread to 2 $/Mbtu
Henry Hub stable
Global Gas & Alternative Fuels ($/mmbtu)
35
30
Europe
Winter 25-26 was colder winter than average
EU storage levels are lower than the 5y average
- ~ 25%
Must replenish over summer 26/27
25
$mmbtu
20
Asia
Advanced Asia can pay higher prices
Emerging nations are price sensitive
Security of supply key consideration
15
10
LNG Freight Rates
Strong freight rates as supply disruption & uncertainty pushes transportation costs higher
5
0
1-Jan-26 22-Jan-26 12-Feb-26 5-Mar-26 26-Mar-26 16-Apr-26 JKM GASOIL COAL FUEL OIL
16
Energy security is now key - US LNG Supply will prove vital
Tonne-mile demand for US LNG by destination region
Delivered volume of US LNG by destination region
300
250
2,000,000
1,800,000
250-330 ships Replacement
1,600,000
200
1,400,000
mmtpa LNG
Million tonne-miles
1,200,000
150
1,000,000
800,000
100
600,000
400,000
50
200,000
0
2025 2027 2029 2031 2033 2035 2037 2039 2041 2043 2045 2047 2049
Source: Woodmac
0
2025 2027 2029 2031 2033 2035 2037 2039 2041 2043 2045 2047 2049 2050
* Assumes 2-stroke vessel utilization 60-80% 17
Source: Woodmac
Scrapping potential higher with strong start to recycling in 2026
2025 was record year for scrapping
Run rate already ahead of that for 2026
50 16 16
6
43
38
37
37
29
23
1
6
7
8
15
5
45
14 14
40
12 12
Average age LNG/C scrapped
# of LNG vessels scrapped
35
10
10
30
8
25 8
20 6
6
15
4
10
2
5
0 0
2020 2021 2022 2023 2024 2025
4
2
0
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2022 2023 2024 2025 2026
Source: Clarksons
~ of LNG/C scrapped
CCEC retains most open slots globally
CCEC still controls the lion's share in open committed newbuldings
35
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
2023
2024
2025
2026
2027
2028
2029
2030
2031
30
25
20
15
10
5
0
Source: SSY 19
LNG Shipping Supply / Demand outlook
700
600
79
Qatar loses 30% of 80mtpa exports at 1.5x vessels per mt so 37.5 vessels for each 2026 2027 and 2028
No change to delivery schedules 107 new LNG/C 2026 83 - 2027 72 - 2028 41- 2029 10- 2030 Blue dotted line required vessels on FID
Orange dotted line required vessels on FID and fully permitted basis - arguably likely to get FID given situation
So 2027 190 required vessels versus 207 net deliveries
365
494
277
346
190
224
131
82
-15
-36
-139
-113
-88
-61
71
149
186
195
207
215
231
269
341
392
382
Assumptions -
609
500
# of LNG/Cs
400
300
200
100
0
-100
-200
Source: Poten
Assume scrapping - all vessels 25 yr + at special survey; 50% at 20 yr survey
2025 2026 2027 2028 2029 2030
Gross Cumulative Deliveries
Net Deliveries FID LNG mtpa capacity - vessels required
FID & Committed LNG mtpa capacity - vessels required
20
LNG Shipping Supply s Demand ~ inflection point early 2028 assuming no action on fleet or Liquefaction growth
Disclaimer
Capital Clean Energy Carriers Corp. published this content on May 07, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 07, 2026 at 13:19 UTC.