Intuitive Surgical : Q1 2026 Financial Data Tables

ISRG

Published on 04/21/2026 at 04:52 pm EDT

Trended Unaudited Quarterly and Annual Condensed Consolidated Statements of Income (GAAP) and Other 2

Metrics

Trended Unaudited Quarterly and Annual Non-GAAP Financial Measures 3

Trended Unaudited Quarterly and Annual Procedures, Revenue, and Related Metrics - Worldwide 4

Trended Unaudited Quarterly and Annual Procedures, Revenue, and Related Metrics - By Geography 5

Trended Unaudited Quarterly and Annual Procedures, Revenue, and Related Metrics - Da Vinci Worldwide 6

Trended Unaudited Quarterly and Annual Procedures, Revenue, and Related Metrics - Da Vinci by 7

Geography

Trended Unaudited Quarterly and Annual Procedures, Revenue, and Related Metrics - Ion Worldwide 8

Reconciliation of Unaudited GAAP to Non-GAAP Financial Measures 9

‌FY26‌

Q1'24 Q2'24 Q3'24 Q4'24 Q1'25 Q2'25 Q3'25 Q4'25 Q1'26

FY24

FY25 YTD

Condensed Consolidated Statements of Income

Revenue

$1,890.6 $2,009.9 $2,038.1 $2,413.5 $2,253.4 $2,440.0 $2,505.1 $2,866.2 $2,770.8

$ 8,352.1

$10,064.7 $ 2,770.8

Gross Profit

1,245.4

1,372.7

1,373.9

1,642.2

1,457.7

1,617.9

1,662.4

1,904.3

1,830.5

5,634.2

6,642.3

1,830.5

Gross Profit Margin

65.9%

68.3%

67.4%

68.0%

64.7%

66.3%

66.4%

66.4%

66.1%

67.5%

66.0%

66.1%

Selling, General, and Administrative ("SG&A") Expenses

491.5

525.3

510.6

612.6

563.4

561.2

573.3

687.1

613.3

2,140.0

2,385.0

613.3

Research and Development ("R&D") Expenses

284.5

280.1

286.0

294.7

316.2

313.3

329.4

352.9

361.9

1,145.3

1,311.8

361.9

Total Operating Expenses

776.0

805.4

796.6

907.3

879.6

874.5

902.7

1,040.0

975.2

3,285.3

3,696.8

975.2

Income from Operations

469.4

567.3

577.3

734.9

578.1

743.4

759.7

864.3

855.3

2,348.9

2,945.5

855.3

Operating Margin

24.8%

28.2%

28.3%

30.4%

25.7%

30.5%

30.3%

30.2%

30.9%

28.1%

29.3%

30.9%

Interest and Other Income, Net

69.1

87.2

93.7

74.9

90.4

88.7

95.5

91.3

85.1

324.9

365.9

85.1

Income Before Taxes

538.5

654.5

671.0

809.8

668.5

832.1

855.2

955.6

940.4

2,673.8

3,311.4

940.4

Income Tax Expense (Benefit)

(8.9)

123.0

100.4

121.8

(35.2)

167.9

146.0

156.1

114.4

336.3

434.8

114.4

Effective Tax Rate

(1.7)%

18.8%

15.0%

15.0%

(5.3)%

20.2%

17.1%

16.3%

12.2%

12.6%

13.1%

12.2%

Net Income

547.4

531.5

570.6

688.0

703.7

664.2

709.2

799.5

826.0

2,337.5

2,876.6

826.0

Less: Net Income Attributable to Noncontrolling Interest in Joint Venture

2.5

4.6

5.5

2.3

5.3

5.8

4.8

4.7

4.5

14.9

20.6

4.5

Net Income Attributable to Intuitive Surgical, Inc.

$ 544.9

$ 526.9

$ 565.1

$ 685.7

$ 698.4

$ 658.4

$ 704.4

$ 794.8

$ 821.5

$ 2,322.6

$ 2,856.0

$ 821.5

Net Income Per Share Attributable to Intuitive Surgical, Inc.

$ 1.51

$ 1.46

$ 1.56

$ 1.88

$ 1.92

$ 1.81

$ 1.95

$ 2.21

$ 2.28

$ 6.42

$ 7.87

$ 2.28

Diluted Shares Outstanding

360.5

361.0

362.7

363.9

364.6

364.1

361.8

360.4

359.8

362.0

362.7

359.8

Other Metrics

Cash and Investments

$ 7,323

$ 7,683

$ 8,312

$ 8,832

$ 9,101

$ 9,533

$ 8,433

$ 9,034

$ 7,979

$ 8,832

$ 9,034

$ 7,979

Capital Expenditures and Acquisitions

$ 243.6

$ 310.3

$ 248.3

$ 313.0

$ 116.6

$ 156.5

$ 105.4

$ 175.2

$ 631.5

$ 1,115.2

$ 553.7

$ 631.5

Share Repurchases $ - $ - $ - $ - $ - $ 181.0 $1,919.6 $ 200.3 $1,127.5 $ - $ 2,301.0 $ 1,127.5

Headcount 14,118 14,668 15,333 15,638 16,173 16,475 16,813 17,021 17,446 15,638 17,021 17,446

Q1'24

Q2'24

Q3'24

Q4'24

Q1'25

Q2'25

Q3'25

Q4'25

Q1'26

FY24

FY25

YTD

Non-GAAP Gross Profit Margin

67.6%

70.0%

69.1%

69.5%

66.4%

67.9%

68.0%

67.8%

67.8%

69.1%

67.6%

67.8%

Non-GAAP SG&A Expenses

$ 422.2

$ 438.1

$ 432.7

$ 522.2

$ 482.2

$ 472.4

$ 476.7

$ 599.3

$ 522.5

$ 1,815.2

$ 2,030.6

$ 522.5

Non-GAAP R&D Expenses

$ 226.4

$ 214.0

$ 220.2

$ 228.5

$ 246.9

$ 238.1

$ 251.2

$ 272.4

$ 279.8

$ 889.1

$ 1,008.6

$ 279.8

Non-GAAP Operating Margin

33.3%

37.5%

37.0%

38.4%

34.1%

38.8%

39.0%

37.3%

38.9%

36.7%

37.4%

38.9%

Non-GAAP Income Before Taxes

$ 702.5

$ 833.5

$ 849.5

$1,015.3

$ 858.5

$1,039.7

$1,068.4

$1,156.8

$1,161.3

$ 3,400.8

$ 4,123.4

$ 1,161.3

Non-GAAP Net Income Attributable to Intuitive Surgical, Inc.

$ 541.1

$ 641.0

$ 669.1

$ 804.7

$ 661.5

$ 797.9

$ 867.2

$ 913.6

$ 901.1

$ 2,655.9

$ 3,240.2

$

901.1

Non-GAAP Net Income Per Share Attributable to Intuitive Surgical, Inc.

$ 1.50

$ 1.78

$ 1.84

$ 2.21

$ 1.81

$ 2.19

$ 2.40

$ 2.53

$ 2.50

$ 7.34

$ 8.93

$

2.50

Diluted Shares Outstanding

360.5

361.0

362.7

363.9

364.6

364.1

361.8

360.4

359.8

362.0

362.7

359.8

‌Q1'24‌

Q2'24

Q3'24

Q4'24

Q1'25

Q2'25

Q3'25

Q4'25

Q1'26

FY24

FY25

FY26 YTD

Revenue and Related Metrics

Instruments and Accessories Revenue (millions)

$ 1,158.9

$ 1,244.4

$ 1,264.2

$ 1,411.5

$ 1,367.7

$ 1,474.1

$ 1,518.8

$ 1,658.3

$ 1,686.4

$ 5,079.0

$ 6,018.9

$ 1,686.4

Year-over-year growth

18%

16%

18%

23%

18%

18%

20%

17%

23%

19%

19%

23%

Quarter-over-quarter growth (decline)

1%

7%

2%

12%

(3)%

8%

3%

9%

2%

Year-over-year da Vinci procedure growth

16%

17%

18%

18%

17%

17%

19%

17%

16%

17%

18%

16%

Quarter-over-quarter da Vinci procedure growth

2%

6%

1%

8%

1%

6%

3%

7%

-%

Service Revenue (millions)

$ 313.5

$ 317.3

$ 328.9

$ 347.4

$ 363.0

$ 391.2

$ 395.9

$ 422.0

$ 433.7

$ 1,307.1

$ 1,572.1

$ 433.7

Year-over-year growth

11%

10%

12%

14%

16%

23%

20%

21%

19%

12%

20%

19%

Quarter-over-quarter growth

3%

1%

4%

6%

4%

8%

1%

7%

3%

Operating Lease Revenue (millions)

$ 148.0

$ 156.9

$ 167.8

$ 181.5

$ 195.2

$ 213.8

$ 223.0

$ 242.3

$ 250.2

$ 654.2

$ 874.3

$ 250.2

Year-over-year growth

32%

28%

32%

31%

32%

36%

33%

33%

28%

31%

34%

28%

Quarter-over-quarter growth

7%

6%

7%

8%

8%

10%

4%

9%

3%

Total Recurring Revenue (millions) (1)

$ 1,620.4

$ 1,718.6

$ 1,760.9

$ 1,940.4

$ 1,925.9

$ 2,079.1

$ 2,137.7

$ 2,322.6

$ 2,370.3

$ 7,040.3

$ 8,465.3

$ 2,370.3

Year-over-year growth

17%

16%

18%

22%

19%

21%

21%

20%

23%

18%

20%

23%

Quarter-over-quarter growth (decline)

2%

6%

2%

10%

(1)%

8%

3%

9%

2%

% Recurring Revenue

86%

86%

86%

80%

85%

85%

85%

81%

86%

84%

84%

86%

Systems Revenue (millions)

$ 418.2

$ 448.2

$ 445.0

$ 654.6

$ 522.7

$ 574.7

$ 590.4

$ 785.9

$ 650.7

$ 1,966.0

$ 2,473.7

$ 650.7

Year-over-year growth (decline)

(2)%

14%

17%

36%

25%

28%

33%

20%

24%

17%

26%

24%

Quarter-over-quarter growth (decline)

(13)%

7%

(1)%

47%

(20)%

10%

3%

33%

(17)%

Total Revenue (millions) (2)

$ 1,890.6

$ 2,009.9

$ 2,038.1

$ 2,413.5

$ 2,253.4

$ 2,440.0

$ 2,505.1

$ 2,866.2

$ 2,770.8

$ 8,352.1

$10,064.7

$ 2,770.8

Year-over-year growth

11%

14%

17%

25%

19%

21%

23%

19%

23%

17%

21%

23%

Quarter-over-quarter growth (decline)

(2)%

6%

1%

18%

(7)%

8%

3%

14%

(3)%

(1) We present operating lease revenue, which is classified as systems revenue, as a component of total recurring revenue.

(2) Total revenue consists of instruments and accessories revenue, service revenue, and systems revenue.

‌Q1'24‌

Q2'24

Q3'24

Q4'24

Q1'25

Q2'25

Q3'25

Q4'25

Q1'26

FY24

FY25

YTD

U.S. Revenue and Related Metrics

Instruments and Accessories Revenue (millions)

$ 822.4

$ 891.4

$ 904.8

$1,007.8

$ 963.8

$1,017.3

$1,062.0

$1,160.3

$1,121.8

$3,626.4

$4,203.4

$1,121.8

Year-over-year growth

17%

17%

17%

23%

17%

14%

17%

15%

16%

19%

16%

16%

Quarter-over-quarter growth (decline)

-%

8%

2%

11%

(4)%

6%

4%

9%

(3)%

Year-over-year da Vinci procedure growth

14%

14%

16%

15%

13%

14%

16%

15%

14%

15%

15%

14%

Quarter-over-quarter da Vinci procedure growth (decline)

-%

5%

1%

8%

(2)%

6%

2%

7%

(3)%

Service Revenue (millions)

$

203.6

$ 203.5

$ 209.2

$ 224.1

$ 238.5

$ 258.1

$ 258.1

$ 275.9

$ 281.7

$ 840.4

$1,030.6

$ 281.7

Year-over-year growth

9%

7%

11%

13%

17%

27%

23%

23%

18%

10%

23%

18%

Quarter-over-quarter growth

2%

-%

3%

7%

6%

8%

-%

7%

2%

Systems Revenue (millions)

$

212.5

$ 224.3

$ 265.4

$ 420.4

$ 335.9

$ 354.0

$ 397.5

$ 494.4

$ 379.8

$1,122.6

$1,581.8

$ 379.8

Year-over-year growth (decline)

(4)%

18%

23%

77%

58%

58%

50%

18%

13%

30%

41%

13%

Quarter-over-quarter growth (decline)

(11)%

6%

18%

58%

(20)%

5%

12%

24%

(23)%

Total Revenue (millions)

$1,238.5

$1,319.2

$1,379.4

$1,652.3

$1,538.2

$1,629.4

$1,717.6

$1,930.6

$1,783.3

$5,589.4

$6,815.8

$1,783.3

Year-over-year growth

12%

15%

17%

32%

24%

24%

25%

17%

16%

19%

22%

16%

Quarter-over-quarter growth (decline)

(1)%

7%

5%

20%

(7)%

6%

5%

12%

(8)%

OUS Revenue and Related Metrics

Instruments and Accessories Revenue (millions)

$ 336.5

$ 353.0

$ 359.4

$ 403.7

$ 403.9

$ 456.8

$ 456.8

$ 498.0

$ 564.6

$ 336.5

$ 403.9

$ 564.6

Year-over-year growth

18%

13%

22%

24%

20%

29%

27%

23%

40%

19%

20%

40%

Quarter-over-quarter growth

4%

5%

2%

12%

-%

13%

-%

9%

13%

Year-over-year da Vinci procedure growth

20%

22%

24%

25%

24%

23%

24%

21%

19%

23%

23%

19%

Quarter-over-quarter da Vinci procedure growth

7%

6%

2%

8%

6%

5%

3%

5%

5%

Service Revenue (millions)

$ 109.9

$ 113.8

$ 119.7

$ 123.3

$ 124.5

$ 133.1

$ 137.8

$ 146.1

$ 152.0

$ 109.9

$ 124.5

$ 152.0

Year-over-year growth

14%

16%

15%

17%

13%

17%

15%

18%

22%

15%

16%

22%

Quarter-over-quarter growth

4%

4%

5%

3%

1%

7%

4%

6%

4%

Systems Revenue (millions)

$ 205.7

$ 223.9

$ 179.6

$ 234.2

$ 186.8

$ 220.7

$ 192.9

$ 291.5

$ 270.9

$

205.7

$

186.8

$ 270.9

Year-over-year growth (decline)

-%

10%

10%

(3)%

(9)%

(1)%

7%

24%

45%

4%

6%

45%

Quarter-over-quarter growth (decline)

(15)%

9%

(20)%

30%

(20)%

18%

(13)%

51%

(7)%

Total Revenue (millions)

$ 652.1

$ 690.7

$ 658.7

$ 761.2

$ 715.2

$ 810.6

$ 787.5

$ 935.6

$ 987.5

$

652.1

$

715.2

$ 987.5

Year-over-year growth

11%

13%

17%

13%

10%

17%

20%

23%

38%

13%

18%

38%

Quarter-over-quarter growth (decline)

(3)%

6%

(5)%

16%

(6)%

13%

(3)%

19%

6%

‌Q1'24‌

Q2'24

Q3'24

Q4'24

Q1'25

Q2'25

Q3'25

Q4'25

Q1'26

FY24

FY25

YTD

Da Vinci System Installed Base Rollforward

Beginning da Vinci System Installed Base

8,606

8,887

9,203

9,539

9,902

10,189

10,488

10,763

11,106

8,606

9,902

11,106

Systems Placed:

Dual Console da Vinci X Systems

-

3

-

2

-

2

1

3

3

5

6

3

Single Console da Vinci X Systems

38

38

47

47

38

47

41

35

38

170

161

38

Dual Console da Vinci Xi Systems

58

44

45

76

40

21

34

32

34

223

127

34

Single Console da Vinci Xi Systems

185

165

156

164

123

122

81

124

90

670

450

90

Dual Console da Vinci 5 Systems

-

4

8

46

35

56

77

130

93

58

298

93

Single Console da Vinci 5 Systems

8

66

102

128

112

124

163

173

139

304

572

139

Da Vinci SP Systems

24

21

21

30

19

23

30

35

34

96

107

34

Total System Units Placed (1)

313

341

379

493

367

395

427

532

431

1,526

1,721

431

Trade-Ins, Lease Upgrades, and Retirements (3)

(32)

(25)

(43)

(130)

(80)

(96)

(152)

(189)

(142)

(230)

(517)

(142)

8,887

9,203

9,539

9,902

10,189

10,488

10,763

11,106

11,395

9,902

11,106

11,395

:

65

83

79

82

91

69

116

100

125

309

376

125

Ending da Vinci System Installed Base (2)

(1) Includes da Vinci systems placed under the following operating leasing arrangements Fixed-Payment

% of Total da Vinci Units Placed

21%

24%

21%

17%

25%

17%

27%

19%

29%

20%

22%

29%

Usage-Based

94

92

141

140

107

124

115

150

118

467

496

118

% of Total da Vinci Units Placed

30%

27%

37%

28%

29%

31%

27%

28%

27%

31%

29%

27%

(2) Includes da Vinci systems under the following operating leasing arrangements:

Fixed-Payment

1,223

1,261

1,289

1,307

1,308

1,301

1,379

1,400

1,477

1,307

1,400

1,477

% of Total da Vinci Installed Base

14%

14%

14%

13%

13%

12%

13%

13%

13%

13%

13%

13%

Usage-Based

1,112

1,208

1,352

1,492

1,598

1,686

1,736

1,810

1,848

1,492

1,810

1,848

% of Total da Vinci Installed Base

13%

13%

14%

15%

16%

16%

16%

16%

16%

15%

16%

16%

(3) During the fourth quarter of 2025 and 2024, we performed a verification audit of our installed base records that identified 22 and 54 systems, respectively, mostly older S and Si models, which had been retired. We removed these systems from our installed base estimate during the fourth quarter of 2025 and 2024.

Other Metrics (in thousands)

Da Vinci Procedures

627

661

670

725

732

775

797

849

847

2,683

3,153

847

U.S.

412

433

438

474

465

495

507

545

528

1,757

2,012

528

OUS

215

228

232

251

267

280

290

304

319

926

1,141

319

Da Vinci Instruments and Accessories Revenue per Procedure

$ 1.78

$ 1.79

$ 1.80

$ 1.86

$ 1.78

$ 1.80

$ 1.80

$ 1.85

$ 1.88

$ 1.81

$ 1.81

$ 1.88

Da Vinci System Average Selling Price

$ 1,380

$ 1,440

$ 1,510

$ 1,590

$ 1,620

$ 1,500

$ 1,600

$ 1,680

$ 1,740

$ 1,500

$ 1,600

$ 1,740

‌Q1'24‌

Q2'24

Q3'24

Q4'24

Q1'25

Q2'25

Q3'25

Q4'25

Q1'26

FY24

FY25

YTD

U.S. da Vinci System Installed Base Rollforward Beginning da Vinci System Installed Base

5,111

5,243

5,385

5,582

5,807

5,957

6,087

6,223

6,364

5,111

5,807

6,364

Systems Placed:

Single Console da Vinci X Systems

1

1

4

2

1

1

1

1

-

8

4

-

Dual Console da Vinci Xi Systems

36

17

28

36

18

5

10

11

3

117

44

3

Single Console da Vinci Xi Systems

94

54

71

62

34

26

18

23

19

281

101

19

Dual Console da Vinci 5 Systems

-

4

8

45

35

56

73

116

82

57

280

82

Single Console da Vinci 5 Systems

8

66

102

126

111

122

155

144

110

302

532

110

Da Vinci SP Systems

9

7

6

13

5

6

6

9

12

35

26

12

Total System Units Placed (1)

148

149

219

284

204

216

263

304

226

800

987

226

Trade-Ins, Lease Upgrades, and Retirements (2)

(16)

(7)

(22)

(59)

(54)

(86)

(127)

(163)

(113)

(104)

(430)

(113)

Ending da Vinci System Installed Base

5,243

5,385

5,582

5,807

5,957

6,087

6,223

6,364

6,477

5,807

6,364

6,477

(1) Includes da Vinci system units placed under the following operating leasing arrangements:

Fixed-Payment

25

28

35

37

46

45

82

53

69

125

226

69

Usage-Based

86

86

134

131

94

110

101

131

98

437

436

98

(2) During the fourth quarter of 2025 and 2024, we performed a verification audit of our installed base records that identified 16 and 25 systems, respectively, mostly older S and Si models, which had been retired. We removed these systems from our installed base estimate during the fourth quarters of 2025 and 2024, respectively.

OUS da Vinci System Installed Base Rollforward

Beginning da Vinci System Installed Base

3,495

3,644

3,818

3,957

4,095

4,232

4,401

4,540

4,742

3,495

4,095

4,742

Systems Placed:

Dual Console da Vinci X Systems

-

3

-

2

-

2

1

3

3

5

6

3

Single Console da Vinci X Systems

37

37

43

45

37

46

40

34

38

162

157

38

Dual Console da Vinci Xi Systems

22

27

17

40

22

16

24

21

31

106

83

31

Single Console da Vinci Xi Systems

91

111

85

102

89

96

63

101

71

389

349

71

Dual Console da Vinci 5 Systems

-

-

-

1

-

-

4

14

11

1

18

11

Single Console da Vinci 5 Systems

-

-

-

2

1

2

8

29

29

2

40

29

Da Vinci SP Systems

15

14

15

17

14

17

24

26

22

61

81

22

Total System Units Placed (1)

165

192

160

209

163

179

164

228

205

726

734

205

Trade-Ins, Lease Upgrades, and Retirements (2)

(16)

(18)

(21)

(71)

(26)

(10)

(25)

(26)

(29)

(126)

(87)

(29)

Ending da Vinci System Installed Base

3,644

3,818

3,957

4,095

4,232

4,401

4,540

4,742

4,918

4,095

4,742

4,918

(1) Includes da Vinci system units placed under the following operating leasing arrangements:

Fixed-Payment

40

55

44

45

45

24

34

47

56

184

150

56

Usage-Based

8

6

7

9

13

14

14

19

20

30

60

20

(2) During the fourth quarters of 2025 and 2024, we performed a verification audit of our installed base records that identified 6 and 29 systems, respectively, mostly older S and Si models, which had been retired. We removed these systems from our installed base estimate during the fourth quarters of 2025 and 2024, respectively.

‌Q1'24‌

Q2'24

Q3'24

Q4'24

Q1'25

Q2'25

Q3'25

Q4'25

Q1'26

FY24

FY25

YTD

Revenue and Related Metrics

Ion Instruments and Accessories Revenue (millions)

$ 44.5

$ 57.7

$ 58.1

$ 61.9

$ 67.7

$ 77.5

$ 84.0

$ 88.3

$ 95.2

$ 222.2

$ 317.5

$ 95.2

Year-over-year growth

83%

84%

79%

62%

52%

34%

45%

43%

41%

76%

43%

41%

Quarter-over-quarter growth

17%

30%

1%

7%

9%

14%

8%

5%

8%

Year-over-year Ion procedure growth

91%

83%

72%

70%

57%

52%

52%

44%

39%

78%

51%

39%

Quarter-over-quarter Ion procedure growth

19%

19%

7%

12%

10%

15%

7%

6%

6%

Ion Service Revenue (millions)

$

7.2

$

8.5

$ 10.0

$ 10.8

$ 11.2

$ 12.5

$ 13.1

$ 13.8

$ 14.4

$ 36.5

$ 50.6

$ 14.4

Year-over-year growth

64%

70%

79%

69%

56%

47%

31%

28%

29%

71%

39%

29%

Quarter-over-quarter growth

13%

18%

18%

8%

4%

12%

5%

5%

4%

Ion Systems Revenue (millions)

$

26.3

$

29.7

$ 26.4

$ 31.2

$ 27.9

$ 24.1

$ 34.4

$ 33.9

$ 28.3

$ 113.6

$

120.3

$

28.3

Year-over-year growth (decline)

39%

27%

15%

94%

6%

(19)%

30%

9%

1%

40%

6%

1%

Quarter-over-quarter growth (decline)

63%

13%

(11)%

18%

(11)%

(14)%

43%

(1)%

(17)%

Total Ion Revenue (millions)

$

78.0

$

95.9

$ 94.5

$ 103.9

$ 106.8

$ 114.1

$ 131.5

$ 136.0

$ 137.9

$ 372.3

$

488.4

$

137.9

Year-over-year growth

64%

60%

55%

71%

37%

19%

39%

31%

29%

63%

31%

29%

Quarter-over-quarter growth (decline)

29%

23%

(1)%

10%

3%

7%

15%

3%

1%

Ion System Installed Base Rollforward

Beginning Ion System Installed Base

534

604

678

736

805

853

905

954

995

534

805

995

Systems Placed (1)

70

74

58

69

49

54

50

42

52

271

195

52

Trade-Ins and Retirements

-

-

-

-

(1)

(2)

(1)

(1)

(6)

-

(5)

(6)

Ending Ion System Installed Base (2)

604 678 736 805 853 905 954 995 1,041

805 995 1,041

Ending Ion Installed System Base - U.S.

597

669

722

784

828

873

913

948

986

784

948

986

Ending Ion Installed System Base - OUS

7

9

14

21

25

32

41

47

55

21

47

55

(1) Includes Ion Systems Placed under Operating Lease Arrangements

39

40

36

38

29

34

17

16

36

39

29

36

(2) Includes Ion System Installed Base under Operating Lease Arrangements

244

275

296

319

334

358

362

360

380

319

360

380

Other Metrics (in thousands) Ion Procedures

19.5

23.2

24.9

27.9

30.7

35.3

37.9

40.2

42.7

95.5

144.1

42.7

Ion Instruments and Accessories Revenue per Procedure

$ 2.28

$ 2.49

$ 2.33

$ 2.22

$ 2.21

$ 2.20

$ 2.22

$ 2.20

$ 2.23

$ 2.33

$ 2.20

$ 2.23

Ion System Average Selling Price

$ 550

$ 570

$ 590

$ 580

$ 550

$ 610

$ 580

$ 590

$ 630

$ 570

$ 580

$ 630

‌GAAP gross profit‌

Q1'24

$1,245.4

Q2'24

$1,372.7

Q3'24

$1,373.9

Q4'24

$1,642.2

Q1'25

$1,457.7

Q2'25

$1,617.9

Q3'25

$1,662.4

Q4'25

$1,904.3

Q1'26

$1,830.5

FY24

$5,634.2

FY25

$6,642.3

YTD

$1,830.5

GAAP gross profit margin (1)

65.9%

68.3%

67.4%

68.0%

64.7%

66.3%

66.4%

66.4%

66.1%

67.5%

66.0%

66.1%

Share-based compensation expense

29.1

29.7

31.3

33.6

36.2

36.6

38.8

35.5

36.0

123.7

147.1

36.0

Long-term incentive plan expense

0.3

0.1

0.2

0.2

0.3

0.1

0.2

(0.1)

0.1

0.8

0.5

0.1

Amortization of intangible assets

3.8

3.7

2.4

2.4

2.4

2.5

2.4

2.4

6.6

12.3

9.7

6.6

Acquisition-related items

-

-

-

-

-

-

-

-

5.9

-

-

5.9

Non-GAAP gross profit

$1,278.6

$1,406.2

$1,407.8

$1,678.4

$1,496.6

$1,657.1

$1,703.8

$1,942.1

$1,879.1

$5,771.0

$6,799.6

$1,879.1

Non-GAAP gross profit margin (2)

67.6%

70.0%

69.1%

69.5%

66.4%

67.9%

68.0%

67.8%

67.8%

69.1%

67.6%

67.8%

GAAP SG&A expenses

$

491.5

$

525.3

$

510.6

$

612.6

$

563.4

$

561.2

$

573.3

$

687.1

$

613.3

$2,140.0

$2,385.0

$

613.3

Share-based compensation expense

(66.6)

(78.3)

(76.3)

(77.7)

(80.2)

(85.0)

(87.3)

(88.1)

(91.7)

(298.9)

(340.6)

(91.7)

Long-term incentive plan expense

(1.9)

(0.9)

(1.0)

(1.0)

(0.5)

(0.2)

(1.1)

1.3

(0.4)

(4.8)

(0.5)

(0.4)

Amortization of intangible assets

(0.8)

(0.8)

(0.6)

(0.2)

(0.5)

(0.1)

(0.1)

-

(0.2)

(2.4)

(0.7)

(0.2)

Litigation charges

-

(7.2)

-

(12.6)

-

(3.5)

(8.1)

(2.0)

(6.3)

(19.8)

(13.6)

(6.3)

Gains on sale of businesses and assets

-

-

-

1.1

-

-

-

1.0

7.9

1.1

1.0

7.9

Acquisition-related items

-

-

-

-

-

-

-

-

(0.1)

-

-

(0.1)

Non-GAAP SG&A expenses

$

422.2

$

438.1

$

432.7

$

522.2

$

482.2

$

472.4

$

476.7

$

599.3

$

522.5

$1,815.2

$2,030.6

$

522.5

GAAP R&D expenses

$

284.5

$

280.1

$

286.0

$

294.7

$

316.2

$

313.3

$

329.4

$

352.9

$

361.9

$1,145.3

$1,311.8

$

361.9

Share-based compensation expense

(57.6)

(65.6)

(65.3)

(65.7)

(68.8)

(74.6)

(77.4)

(79.6)

(81.8)

(254.2)

(300.4)

(81.8)

Amortization of intangible assets

(0.5)

(0.5)

(0.5)

(0.5)

(0.5)

(0.6)

(0.8)

(0.9)

(0.3)

(2.0)

(2.8)

(0.3)

Non-GAAP R&D expenses

$

226.4

$

214.0

$

220.2

$

228.5

$

246.9

$

238.1

$

251.2

$

272.4

$

279.8

$ 889.1

$1,008.6

$

279.8

GAAP income from operations

$

469.4

$

567.3

$

577.3

$

734.9

$

578.1

$

743.4

$

759.7

$

864.3

$

855.3

$2,348.9

$2,945.5

$

855.3

GAAP operating margin (3)

24.8%

28.2%

28.3%

30.4%

25.7%

30.5%

30.3%

30.2%

30.9%

28.1%

29.3%

30.9%

Share-based compensation expense

153.3

173.6

172.9

177.0

185.2

196.2

203.5

203.2

209.5

676.8

788.1

209.5

Long-term incentive plan expense

2.2

1.0

1.2

1.2

0.8

0.3

1.3

(1.4)

0.5

5.6

1.0

0.5

Amortization of intangible assets

5.1

5.0

3.5

3.1

3.4

3.2

3.3

3.3

7.1

16.7

13.2

7.1

Litigation charges

-

7.2

-

12.6

-

3.5

8.1

2.0

6.3

19.8

13.6

12.2

Gains on sale of businesses and assets

-

-

-

(1.1)

-

-

-

(1.0)

(7.9)

(1.1)

(1.0)

(7.9)

Acquisition-related items

-

-

-

-

-

-

-

-

6.0

-

-

0.1

Non-GAAP income from operations

$ 630.0

$ 754.1

$ 754.9

$ 927.7

$ 767.5

$ 946.6

$ 975.9

$1,070.4

$1,076.8

$3,066.7

$3,760.4

$1,076.8

Non-GAAP operating margin (4)

33.3%

37.5%

37.0%

38.4%

34.1%

38.8%

39.0%

37.3%

38.9%

36.7%

37.4%

38.9%

GAAP income before taxes

Q1'24

$ 538.5

Q2'24

$ 654.5

Q3'24

$ 671.0

Q4'24

$ 809.8

Q1'25

$ 668.5

Q2'25

$ 832.1

Q3'25

$ 855.2

Q4'25

$ 955.6

Q1'26

$ 940.4

FY24

$2,673.8

FY25

$3,311.4

YTD

$ 940.4

Share-based compensation expense

153.3

173.6

172.9

177.0

185.2

196.2

203.5

203.2

209.5

676.8

788.1

209.5

Long-term incentive plan expense

2.2

1.0

1.2

1.2

0.8

0.3

1.3

(1.4)

0.5

5.6

1.0

0.5

Amortization of intangible assets

5.1

5.0

3.5

3.1

3.4

3.2

3.3

3.3

7.1

16.7

13.2

7.1

Litigation charges

-

7.2

-

12.6

-

3.5

8.1

2.0

6.3

19.8

13.6

12.2

Gains on sale of businesses and assets

-

-

-

(1.1)

-

-

-

(1.0)

(7.9)

(1.1)

(1.0)

(7.9)

Acquisition-related items

-

-

-

-

-

-

-

-

6.0

-

-

0.1

(Gains) losses on strategic investments

3.4

(7.8)

0.9

12.7

0.6

4.4

(3.0)

(4.9)

(0.6)

9.2

(2.9)

(0.6)

Non-GAAP income before taxes

$ 702.5

$ 833.5

$ 849.5

$1,015.3

$ 858.5

$1,039.7

$1,068.4

$1,156.8

$1,161.3

$3,400.8

$4,123.4

$1,161.3

GAAP net income attributable to Intuitive

$ 544.9

$ 526.9

$ 565.1

$ 685.7

$ 698.4

$ 658.4

$ 704.4

$ 794.8

$ 821.5

$2,322.6

$2,856.0

$ 821.5

Share-based compensation expense

153.3

173.6

172.9

177.0

185.2

196.2

203.5

203.2

209.5

676.8

788.1

209.5

Long-term incentive plan expense

2.2

1.0

1.2

1.2

0.8

0.3

1.3

(1.4)

0.5

5.6

1.0

0.5

Amortization of intangible assets

5.1

5.0

3.5

3.1

3.4

3.2

3.3

3.3

7.1

16.7

13.2

7.1

Litigation charges

-

7.2

-

12.6

-

3.5

8.1

2.0

6.3

19.8

13.6

12.2

Gains on sale of businesses and assets

-

-

-

(1.1)

-

-

-

(1.0)

(7.9)

(1.1)

(1.0)

(7.9)

Acquisition-related items

-

-

-

-

-

-

-

-

6.0

-

-

0.1

(Gains) losses on strategic investments

3.4

(7.8)

0.9

12.7

0.6

4.4

(3.0)

(4.9)

(0.6)

9.2

(2.9)

(0.6)

Tax adjustments

(167.0)

(64.5)

(74.0)

(86.0)

(226.6)

(67.8)

(49.9)

(82.7)

(141.1)

(391.5)

(427.0)

(141.1)

Adjustments attributable to noncontrolling interest in joint venture

(0.8)

(0.4)

(0.5)

(0.5)

(0.3)

(0.3)

(0.5)

0.3

(0.2)

(2.2)

(0.8)

(0.2)

Non-GAAP net income attributable to Intuitive

$ 541.1

$ 641.0

$ 669.1

$ 804.7

$ 661.5

$ 797.9

$ 867.2

$ 913.6

$ 901.1

$2,655.9

$3,240.2

$ 901.1

Non-GAAP net income per share attributable to Intuitive - diluted

$ 1.50

$ 1.78

$ 1.84

$ 2.21

$ 1.81

$ 2.19

$ 2.40

$ 2.53

$ 2.50

$ 7.34

$ 8.93

$ 2.50

Diluted shares outstanding

360.5

361.0

362.7

363.9

364.6

364.1

361.8

360.4

359.8

362.0

362.7

359.8

(1) GAAP gross profit margin is calculated by dividing GAAP gross profit by revenue.

(2) Non-GAAP gross profit margin is calculated by dividing non-GAAP gross profit by revenue.

(3) GAAP operating margin is calculated by dividing GAAP income from operations by revenue.

(4) Non-GAAP operating margin is calculated by dividing non-GAAP income from operations by revenue.

‌This information is supplemental to the first quarter 2026 earnings press release issued by Intuitive Surgical, Inc., on April 21, 2026, and should be read in conjunction with that release and the Company's Quarterly Report on Form 10-Q for the period ended March 31, 2026, when filed with the U.S. Securities and Exchange Commission.

(#) About Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with accounting principles generally accepted in the United States ("GAAP"), we use the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross profit margin, non-GAAP SG&A expenses, non-GAAP research and development ("R&D") expenses, non-GAAP income from operations, non-GAAP operating margin, non-GAAP income before taxes, non-GAAP net income attributable to Intuitive, and non-GAAP net income per diluted share attributable to Intuitive ("EPS"). The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. We believe that these non-GAAP financial measures provide meaningful supplemental information regarding our performance by excluding items such as amortization of intangible assets, share-based compensation ("SBC") and long-term incentive plan ("LTIP") expenses, and other special items. LTIP expense relates to phantom share awards granted in China by our Intuitive-Fosun joint venture, to its employees that vest over four years and can remain outstanding for seven to ten years. These awards are valued based on certain key performance metrics. Accordingly, they are subject to significant volatility based on the performance of these metrics and are not tied to performance of our business within the period. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management's internal comparisons to our historical performance. We believe that these non-GAAP financial measures are useful to investors, because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making, and (2) they are used by institutional investors and the analyst community to help them analyze the performance of our business.

Non-GAAP gross profit. We define non-GAAP gross profit as gross profit, excluding SBC and LTIP expenses, amortization of intangible assets, and acquisition-related items.

Non-GAAP SG&A expenses. We define non-GAAP SG&A expenses as SG&A expenses, excluding SBC and LTIP expenses, amortization of intangible assets, litigation charges, gains on the sale of businesses and assets, and acquisition-related items.

Non-GAAP R&D expenses. We define non-GAAP R&D expenses as R&D expenses, excluding SBC expenses and amortization of intangible assets.

Non-GAAP income from operations. We define non-GAAP income from operations as income from operations, excluding SBC and LTIP expenses, amortization of intangible assets, litigation charges, gains on the sale of businesses and assets, and acquisition-related items.

Non-GAAP income before taxes. We define non-GAAP income before taxes as income before taxes, excluding SBC and LTIP expenses, amortization of intangible assets, litigation charges, gains on the sale of businesses and assets, acquisition-related items, and gains (losses) on strategic investments.

Non-GAAP net income attributable to Intuitive and EPS. We define non-GAAP net income as net income attributable to Intuitive, excluding SBC and LTIP expenses, amortization of intangible assets, litigation charges, gains on the sale of businesses and assets, acquisition-related items, gains (losses) on strategic investments, tax adjustments, including excess tax benefits associated with SBC arrangements and the net tax effects related to intra-entity transfers of non-inventory assets, and adjustments attributable to noncontrolling interest in joint venture, net of the related tax effects. We exclude the excess tax benefits associated with SBC arrangements as well as the tax effects associated with non-cash amortization of deferred tax assets related to intra-entity non-inventory transfers, because we do not believe these items correlate with the on-going results of our core operations. The tax effects of the non-GAAP items are determined by applying a calculated non-GAAP effective tax rate, which is commonly referred to as the with-and-without method. Without excluding these tax effects, investors would only see the gross effect that these non-GAAP adjustments had on our operating results. Our calculated non-GAAP effective tax rate is generally higher than our GAAP effective tax rate. We define non-GAAP EPS as non-GAAP net income attributable to Intuitive divided by diluted shares outstanding, which are calculated as GAAP weighted-average outstanding shares plus dilutive potential shares outstanding during the period.

There are a number of limitations related to the use of non-GAAP measures versus measures calculated in accordance with GAAP. Non-GAAP gross profit, non-GAAP SG&A expenses, non-GAAP R&D expenses, non-GAAP income from operations, non-GAAP income before taxes, non-GAAP net income attributable to Intuitive, and non-GAAP EPS exclude

items such as amortization of intangible assets, SBC and LTIP expenses, excess tax benefits associated with SBC arrangements, and non-cash amortization of deferred tax assets related to intra-entity transfer of non-inventory assets, which are primarily recurring items. SBC expense has been, and will continue to be for the foreseeable future, a significant recurring expense in our business. In addition, the components of the costs that we exclude in our calculation of non-GAAP net income attributable to Intuitive and non-GAAP EPS may differ from the components that our peer companies exclude when they report their results of operations. Management addresses these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP net income attributable to Intuitive and non-GAAP EPS and evaluating non-GAAP net income attributable to Intuitive and non-GAAP EPS together with net income attributable to Intuitive and net income per share attributable to Intuitive calculated in accordance with GAAP.

Disclaimer

Intuitive Surgical Inc. published this content on April 21, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on April 21, 2026 at 20:48 UTC.