DML.TO
Corporate Update
January 2025
Uranium Development & Exploration
The Athabasca Basin, Northern Saskatchewan
#1 Mining Development Project
in the World
Key Investment Highlights(1):
Advanced Athabasca Basin uranium developer with unique asset mix
Threelow-cost uranium development projects operated by Denison
Phoenix, Gryphon, and THT/Waterbury all within UxC's "First Tier" of global assets
#1
Phoenix combines lowest-cost mining method with Athabasca Basin high-grades
Ranked #1 mining development project globally in 2024 by Mining Journal Intelligence
Flagship ISR project with final federal Environmental Impact Statement accepted by CNSC
Technical de-risking completed, with detailed design engineering and long-lead procurement in progress
First production targeted for 2027 or 2028
Interest in strategic regional asset with McClean Lake mill and mine
Excess licensed milling capacity with approval for expanded tailings management facility
2025 mining restartat McClean Lake North deposit with planned initial prod'n of 800,000 lbs U3O8 (100%)
High-potentialexploration portfolio and interests in key mines / projects operated by "majors" Large exploration portfolio, including Moon Lake South and Johnston Lake properties
Minority interests in Orano-Denison Midwest Joint Venture & Cameco-JCU's Millennium project
Strong balance sheet with ~CAD$375M in cash, physical uranium and investments(2) Denison's financial and liquid assets on hand, relative to flagship development project initial capex (~$CAD400M) 3 is unrivaled and puts the company in an enviable position for project advancement
Focused on the infrastructure-rich Eastern Athabasca Basin in Saskatchewan, Canada Nuclear renaissance: 30+ nations pledge to triple nuclear energy capacity by 2050
NOTES: (1) See supporting slides for details. (2) For additional details see financial statements and MD&A for the period ended Sept. 30, 2024. (3) Based on Denison's effective 95% ownership.
3
Diversified Athabasca Basin asset base with superior development leverage
PHOTO:
Aerial view of Denison's 22.5% owned McClean Lake mill facility
NOTES:
(1) Denison increased its
effective interest in
Wheeler River as part of
95%(1)
effective interest in
Flagship
Wheeler River project
Development-stage project
Largest undeveloped uranium project in the infrastructure rich eastern Athabasca Basin
2023 Phoenix Feasibility Study(2)
Final Environmental Impact Statement accepted by CNSC(3)
22.5%
interest in
Strategic McClean Lake Uranium Mill & Mines
11% of global uranium production processed through mill
Mining restart approved using SABRE mining with planned 2025 production of ~800,000 lbs. U3O8(4)
Excess licensed milling capacity
69.44%
interest in
Emerging
Waterbury Lake project
PEA stage development project(5)
Tthe Heldeth Túé"THT")( deposit highlights potential for future development project pipeline
Successful 2023 ISR field test(6)
the acquisition of 50% of
JCU (Canada) Exploration
Company, Limited. See
Denison's news release
dated August 3, 2021.
(2) See the Wheeler River
Technical Report titled "NI
43-101 Technical Report
on the Wheeler River
Project, Athabasca Basin,
Saskatchewan, Canada"
dated June 23, 2023.
(3) See news release dated
November 25, 2024 and
Canadian Impact
Assessment Registry
(4) See news release dated
January 24, 2024.
(5) Refer to the Waterbury
Lake Technical Report
titled "Preliminary
Economic Assessment for
the Tthe Heldeth Túé
(J Zone) Deposit,
Waterbury Lake Property,
Northern Saskatchewan,
Participating interests in key development- stage assets operated by uranium "majors"
Includes 22.5% in McClean Lake (Orano), 25.17% in Midwest (Orano), and an effective 15% in Millennium (Cameco) through 50% ownership of JCU(7)
~384,000
hectares of exploration ground(8)
Canada" dated October
30, 2020.
(6) See news release dated
November 6, 2023.
(7) See news release dated
August 3, 2021.
(8) Denison direct land
position shown as of June
30, 2024; excludes the
land positions held by JCU.
4
Denison's development portfolio projects:
Multiple assets amongst the lowest all-in cost assets of UxC's First Tier
Sample of Global Production Costs - September 2023 (1)(2)(3)
$70
Planned and Producing Operations (with Mining Method)"Third/Fourth Tier" (up to ~US$92/lb U3O8)
NOTES:
8
"Second Tier"
O
$60
(up to ~US$48/lb U3O8
3
U
UxC's "First Tier"
USD$/lb
$40
$50
(includes lowest-cost projects with full costs up to ~US$33/lb U3O8)
-
US$25.47
Costs
$30
US$24.93
(2023)
(2020)
Full
$20
US$16.04
(2023)
in /
$10
All-
$0
ISR
ISR
ISR
ISR
UG
ISR
UG
UG
UG
UG
UG
ISR ISR
UG
OP
OP
ISR
OP
Denison/Canada
Canada
Kazakhstan
Australia
U.S.A.
Africa
5
Robust Balance Sheet with ~CAD$375M(1) in cash, physical uranium and investments
PHOTO:
Packaged U3O8 yellowcake at Denison's 22.5% owned McClean Lake mill.
2.2M lbs U3O8
in holdings of
physical uranium at Sept. 30, 2024
Market value ~CAD$243M (US$81.75/lb U3O8)
+/- ~CAD$30M in change for every US$10/lb U3O8 move in spot price
Acquired at average cost of USD$29.66/lb U3O8
Long-term holding expected to enhance access to future project financing for flagship Wheeler River Project(2)
All material received and held in licenced North American storage facilities (Cameco + ConverDyn)
CAD$106M
in
cash and cash equivalents(1)
Working capital of CAD$109M(1)
CAD$25M No Debt(4)
investments in
uranium equities and convertibles(3)
NOTES:
(1) As of Sept. 30, 2024.
For additional details see
financial statements and
MD&A for the period
ended September 30,
2024. Working capital is a
non-IFRS financial
measure and is calculated
as the value of current
assets less the value of
current liabilities,
excluding non-cash
current liabilities;
also excludes investment
in joint venture (JCU).
(2) See Denison's news
releases dated March 15,
2021, March 22, 2021, and
April 1, 2021.
(3) As of Sept. 30, 2024,
for additional details see
financial statements and
MD&A for the period
ended Sept. 30, 2024;
includes investments in
uranium equities and
convertible debentures.
(4) The company has no
Balance sheet position, relative to initial project capex for flagship development asset (Phoenix), is unrivaled among uranium development-stage peers
debt drawn as of Sept. 30,
2024; however, the
company has a letters of
credit facility in place that
is used to secure
reclamation letters of
credit, as more fully
described in the financial
statements and MD&A.
6
Environmental, Social, Governance & Indigenous (ESG+I)
Fundamental considerations driving Denison's operations
PHOTO:
Multiple Indigenous Agreements
Comprehensive ESG Reporting
Designed to address GRI, SASB, TCFD and other global disclosure frameworks
Board approved
Indigenous Peoples Policy
First-in-sector policy reflecting Denison's commitment to take action towards advancing reconciliation with Indigenous peoples in Canada(1)
Strong EHS&S Culture & Results
Zero lost time injuries across all operations and no significant environmental events for 2023(8)
Top 115 in Canada
Leading
Governance
Practices &
Disclosure
Denison recognized by Globe
Authentic Social Programs
Denison's community / social investment program targets community-based initiatives
Highlights of the Elders of Sakitawak's market garden in Ile a la Crosse,
LINKS:
Denison's ESG Report
ERFN SPA Signing Video
NOTES:
7
Large land position in the infrastructure-rich eastern portion of the Athabasca Basin(1)
Waterbury Lake (Denison 69.44%)
McClean Lake Mill
(Denison 22.5%)
Moon Lake South
(Denison 75%)
All Season Highway
/ Haul Road
Midwest
(Denison 25.17%)
Waterfound
(Denison 24.68%)(2)
McArthur River Mine
Wheeler River
(Denison 95%)(2)
Provincial Power Grid
McClean Lake North
(Denison 22.5%)
Rabbit Lake Mill
NOTES:
(1) Denison direct land
Cigar Lake Mineposition shown as of September 30, 2024 , then adjusted for the transaction with Cosa Resources Corp. See Denison's news release dated November 27, 2024.
(2) Reflects Denison's effective interest, including a portion attributable to Denison's 50% ownership in JCU (Canada) Exploration Company, Limited. See Denison's news release dated August 3, 2021.
Key Lake Mill
8
95% owned flagship Wheeler River project(1)(2)
Delivering Meaningful Production When the Market Needs It
PHOTO:
Installation of large- diameter commercial
Two
premier and viable development assets
Phoenix - In-Situ Recovery ("ISR") operation with on-site processing to finished U3O8
Gryphon - contributes additional production via conventional underground mining with assumed toll milling at 22.5% Denison owned McClean Lake mill
~16.5 years
Aggregate operating
Mine life(3)
Phoenix advancing to final investment decision
Detailed design engineering in progress
Environmental Impact Statements accepted as final provincially and federally(4)
Rigorous multi-year technical de-risking program completed
2022 Feasibility Field Test successfully recovered uranium bearing solution
CAD$419M
Estimated (100% basis)
Initial CAPEX (Phoenix)
Gryphon expected to be funded from internal cash flows
Phoenix cash flow expected to fund Gryphon CAPEX
Project benefits from existing or planned Denison-owned
infrastructure
scale ISR test wells at Phoenix during 2021.
LINKS:
Wheeler River Project Page on Denison Website.
NOTES:
(1) Refer to the Wheeler
River Technical Report
titled "NI 43-101 Technical
Report on the Wheeler
River Project, Athabasca
Basin, Saskatchewan,
Canada" dated June
23, 2023.
(2) Denison increased its
effective interest in
Wheeler River as part of
the acquisition of 50% of
JCU (Canada) Exploration
Company, Limited. See
Denison's news release
dated August 3, 2021.
(3) Reflects 10-year mine
life estimated for Phoenix
and 6.5-year mine life
estimated for Gryphon.
(4) See news release dated
November 25, 2024 and
106.4M lbs U3O8
2-year Construction
2027 / 2028
(combined, 100% basis)
Planned construction period
Planned Production Start-up
Proven & Probable Reserves
for Phoenix
for Phoenix
Canadian Impact
Assessment Registry: aeic-
iaac.gc.ca/050/evaluations
/proj/80178?culture=en-
CA.
9
Phoenix In-Situ Recovery ("ISR") Feasibility Study (2023):
Reflects rigour of multi-year technical de-risking and delivers impressive economic results(1)
PHOTOS:
#1 Mining Development Project
in the World(2)
70.5M
lbs U3O8
@
11.4%
U3O8
Measured &
Indicated
Mineral
Resources
(280,200 tonnes,
100% basis)
One of the highest- grade undeveloped uranium deposits globally
Including…
56.3M
lbs U3O8
@ 46.0% U3O8
M&I mineral resources for Zone A high-gradedomain
C$1.56B
C$419M
estimated
estimated
Base-case
Initial
post-tax NPV8%
CAPEX
(100% basis)(3)
(100% basis)
90.0%
3.7 to 1
estimated
impressive
Base-case
Base-case
post-tax
post-tax NPV
IRR(3)
to initial capital
cost ratio
US$6.28
US$16.04
/ lbs U3O8
/ lbs U3O8
average
average
Cash Operating
All-in
Costs
Cost(4)
(C$8.51/lb U3O8)
(C$21.73/lb U3O8)
Phoenix Feasibility Field Test (FFT) facilities during operations in 2022.
NOTES:
10
Disclaimer
Denison Mines Corp. published this content on January 10, 2025, and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on January 10, 2025 at 23:23:01.609.