H2A.DE
NINE MONTHS 2024 PERFORMANCE REPORT
H2APEX Group SCA 19, rue de Flaxweiler L-6776Grevenmacher Grand Duchy of Luxembourg
1
H2APEX Group - NINE Months 2024 Performance Report
NINE MONTHS PERFORMANCE REPORT
Overview key figures:
January - September
(in EUR 1.000, expenses in parentheses)
2024
2023
Income Statement
Net Sales
25.208
3.678
Gross Profit
(15)
2.122
EBITDA 2)
(12.645)
(11.983)
EBIT 1)
(17.881)
(13.581)
Net Loss for the period
(18.925)
(14.673)
30. Sep 24
31 Dec 2023
Backlog (in EUR million)
15,3
34,4
Employees (full-time equivalent)
143,3
110,0
Rounding differences can occur
2
H2APEX Group - NINE Months 2024 Performance Report
Financial Performance
Revenue increased in the first nine months 2024 to EUR 25.2 million (9M 2023: EUR 3.7 million) is mainly due to project revenues. The directly attributable costs related to these projects increased to EUR 26.7 million (9M 2023: EUR 2.8 million).
Personnel costs increased because of ramping up the business and hiring employees. The number of employees counted 143 employees (FTE) as of 30 September 2024 (31.12.2023: 110 employees (FTE)). While personnel costs increased to EUR 7.2 million in 9M 2024 (9M 2023: EUR 4.9 million), other operating expenses amounted to EUR 6.7 million in 9M 2024 compared to EUR 9.2 million in 9M 2023. The decrease is due to transaction costs relating to the reverse acquisition in Q1 2023. Depreciation and amortization increased to EUR 5.2 million due to a EUR 2.9 million impairment of a property in Q2 2024 (9M 2023: EUR 1.6 million). The financial loss improved slightly for this period to EUR 1.0 million (9M 2023: EUR 1.1 million).
EBITDA decreased in 9M 2024 to minus EUR 12.6 million (Q3 2023: minus 12.0 million). EBITDA adjusted
eliminated the costs for share based payments in 9M 2024 of EUR 0.6 million (9M 2023: EUR nil million) and
amounted to minus EUR 12.0 million (9M 2023: no adjustment).
The loss of the period 9M 2024 amounted to EUR 18.9 million, compared to a loss of EUR 8.5 million in 9M 2023.
Group Balance Sheet Positions
(in million
EUR)
Balance Sheet
Non-current
assets
Current assets
Equity
Non-current
liabilities
Current Liabilities
30.09.2024
54,9 48,7
39,2 35,3 29,2
31.12.2023
60,8 61,7
57,9 34,6 30,0
As of 30 September 2024, the total assets amounted to EUR 102.6 million, compared to EUR 122.5 million as of 31 December 2023.
The non-current assets decreased to EUR 54.9 million (31.12.2023: EUR 60.8 million).
3
H2APEX Group - NINE Months 2024 Performance Report
Current assets decreased to EUR 48.7 million, compared to EUR 61.7 million at year-end 2023. The decrease in the cash position from EUR 44.5 million as of 31 December 2023 down to EUR 15.4 million as of 30 September 2024 has the biggest effect due to a repayment of loans with an amount of EUR 10.4 million, while contract assets increased to EUR 16.4 million (31.12.2023: EUR 5.9 million). Trade receivables increased to EUR 13.3 million, compared to EUR 5.6 million at year-end 2023. Working capital and other current assets remained relatively stable.
At the end of the reporting period, H2APEX Group's equity amounted to EUR 39.2 million, compared to EUR 57.9 million as of 31 December 2023. This represents an equity ratio of 38.1% (31.12.2023: 47.2%).
The non-current liabilities decreased to EUR 35.3 million (31.12.2023: EUR 34.6 million). While current
liabilities increased to EUR 32.0 million (31.12.2023: EUR 30.0). The increase mainly results from the decrease of other current financial liabilities by EUR 8.4 million while trade payables increased to EUR 7.8 million as of 30 September 2024 (31.12.2023: EUR 5.2 million), provisions increased to EUR 17.6 million (31.12.2023: EUR 10.9 million) mainly due to an increase of provisions for outstanding supplier invoices. Contract liabilities decreased to EUR nil (31.12.2023: 1.3 million) and other current liabilities decreased to EUR 1.7 million (EUR 2.0 million).
Cash Development and Net Cash
As of 30 September 2024, the cash and cash equivalents amounted to EUR 15.4 million (31.12.2023: EUR 44.5 million).
Financial liabilities summed up to EUR 35.9 million (31.12.2023: EUR 43.7 million) of four shareholder loans. The decrease in the first nine months results from the repayment of financial loans. Net cash position amounted to minus EUR 35,4 million on 30 September 2024, while on 31 December 2023 net cash position was at EUR 0.8 million.
Outlook
Hydrogen is a central component of the strategy for achieving the EU climate targets for 2030 and is particularly relevant for Germany as an industrial hub. In Germany, 10 GW of electrolysis capacity is to be created by 2030
For the current fiscal year 2024, the company expects its growth course to continue and to almost double its revenue from the previous year to above EUR 28 million. This development will be supported by revenues from
4
H2APEX Group - NINE Months 2024 Performance Report
the planning and construction of hydrogen plants for third-party companies and from the operation of hydrogen plants. The revenues expected in 2024 have already been contractually secured.
The company's strategy remains focused on achieving profitable growth as quickly as possible. As a result of current tender processes, the company expects new EPC projects to be contracted.
The EU funding granted in July 2024 for our 100 MW H2ERO plant, for which the company has applied for funding totaling EUR 167 million, confirms our leading position in the planning and construction of large-scale plants. Further growth potential is in the EU's funding approval for the IPCEI hydrogen projects because these projects will require project developers such as H2APEX to implement them.
Significant Events after Balance Sheet Date
There were no other events since the balance sheet date that would require a disclosure
Grevenmacher, 28 November 2024
H2APEX Management S.à r.l. in its capacity as General Partner
H2APEX Group SCA
Financial Calendar
13
June 2024
General Shareholder
Meeting
29
August 2024
Six-month financial
reporting January to June 2024
28
November 2024
Nine-month financial reporting January to September 2024
5
H2APEX Group - NINE Months 2024 Performance Report
INTERIM FINANCIAL STATEMENTS
(CONSOLIDATED)
INTERIM BALANCE SHEET (CONSOLIDATED)
unaudited
audited
(in EUR 1,000)
30 September 2024
31 December 2023
ASSETS
Non-current assets
Intangible assets
3.845
3.922
Property, plant and equipment
47.125
52.414
Right-of-use assets
500
885
Investments
2.577
2.474
Deferred tax assets
844
1.106
Total non-current assets
54.891
60.802
Current assets
Inventories
210
210
Contract assets
17.984
5.941
Trade receivables, net
13.322
5.641
Other current receivables
1.818
5.395
Cash and cash equivalents
15.374
44.466
Total current assets
48.708
61.652
Total assets
103.599
122.454
EQUITY
Share Capital
564
564
Share Premium
111.432
111.204
Retained eranings
(54.024)
(29.336)
Profit for the year
(18.925)
(24.689)
Equity attributable to Shareholders of the parent
39.047
57.742
company
Non-controlling interests
108
127
Total equity
39.155
57.869
LIABILITIES
Other financial liabilities
33.928
33.109
Other non-current liabilities
507
340
Deferred tax liabilities
844
1.106
Total non-current liabilities
35.279
34.556
Current liabilities
Financial Liabilities
76
163
Other financial liabilites
2.008
10.448
Provisions
17.602
10.949
Trade payables
7.797
5.176
Contract liabilities
0
1.284
Other current liabilities
1.682
2.010
Total current liabilities
29.165
30.029
Total liabilities
64.444
64.585
Total equity and liabilities
103.599
122.454
Rounding differences can occur
6
H2APEX Group - NINE Months 2024 Performance Report
INTERIM INCOME STATEMENT (CONSOLIDATED)
3 months
9 months
unaudited
unaudited
unaudited
unaudited
(in EUR 1,000)
01.07. -
01.07. -
01.01. -
01.01. -
30.09.2024
30.09.2023
30.09.2024
30.09.2023
Revenue
7.733
1.399
25.208
3.678
Costs of materials
(6.683)
(407)
(25.223)
(2.179)
Gross profit
1.050
992
(15)
1.499
Gross profit margin
13,6%
70,9%
(0,1%)
40,7%
Other income
394
382
809
623
Own work capitalized
95
475
Employee benefits expense
(2.630)
(1.997)
(7.198)
(4.910)
Other operating expenses
(2.578)
(4.062)
(6.716)
(9.195)
Depreciation and amortization
(717)
(556)
(5.236)
(1.599)
Operating result (EBIT) 1)
(4.386)
(5.241)
(17.881)
(13.581)
EBIT margin
n/a
n/a
n/a
n/a
Financial income
53
82
186
596
Financial expenses
(435)
(486)
(1.156)
(1.637)
Financial result, net
(382)
(404)
(970)
(1.041)
Profit/(Loss) before income tax
(4.768)
(5.645)
(18.851)
(14.622)
Income tax expense
(24)
(2)
(74)
(51)
Profit/(Loss) for the period
(4.792)
(5.647)
(18.925)
(14.673)
Operating result (EBIT)
(4.386)
(5.241)
(17.881)
(13.581)
Depreciation and amortization
717
556
5.236
1.599
Operating result before depreciation, amortization and
(3.669)
(4.685)
(12.645)
(11.983)
impairment charges (EBITDA) 2)
Rounding differences can occur
7
Disclaimer
H2APEX Group SCA published this content on November 29, 2024, and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on November 29, 2024 at 06:58:07.753.