Tesla : Q1'26 Earnings Update Letter

TSLA

Published on 04/22/2026 at 04:06 pm EDT

Q1 2026 Update

Highlights 03

Financial Summary 04

Operational Summary 05

Manufacturing & Hardware 06

Supporting Infrastructure 07

AI & Software 08

Services 09

Outlook 10

Photos & Charts 11

Key Metrics 21

Financial Statements 24

Additional Information 30

H I G H L I G H T S S U M M A R Y

Profitability $0.9B GAAP operating income

$0.5B GAAP net income

$1.5B non-GAAP net income1

Cash Operating cash flow of $3.9B Free cash flow2 of $1.4B

$0.7B increase in our cash and investments3

Operations Received approval for FSD (Supervised)4 in Netherlands in April

Launched unsupervised Robotaxi rides in Dallas and Houston in April Began ramping lithium, cathode and LFP production

We continued to make meaningful progress on the build out of the infrastructure and AI

software that underpins our Robotaxi and future robotics businesses in Q1. We commenced ramp of additional AI compute, new factories across battery and battery materials, and further prepared lines for start of production of Megapack 3, Cybercab and the Tesla Semi. We saw continued growth in demand for our vehicles in markets in APAC and South America, while also seeing a rebound of demand in both EMEA and North America.

We are making the necessary investments that will ensure our access to key materials and componentry in each region across vehicle, energy and AI as trade and geopolitics become more uncertain. In recent months, we have announced further regionalization and vertical integration of critical supply chains.

Our focus on affordability and utility across our vehicle lineup continues to be a key competitive advantage, particularly as gas-powered alternatives become more expensive due to their reliance on a more sensitive and less flexible energy supply chain.

We are excited about Tesla's positioning in 2026 with tailwinds persisting for the autos business, our continued progress on FSD (Supervised)4, the ramp of Robotaxi, progress

on Optimus ahead of mass production and the growth of our energy production capacity.

There remains significant effort and hard work to realize our mission of Amazing Abundance. As always, we are focused on maintaining a rapid pace of innovation in new and exciting technologies - such as electrification, cutting-edge software and artificial intelligence -

expanding our lead in advanced manufacturing and increasing supply chain resilience to ensure we manage future risk to our scale. The future is incredibly bright.

3 (1) Excludes SBC (stock-based compensation) & Digital assets gains and losses, net of tax; (2) Free cash flow = operating cash flow less capex; (3) Includes cash, cash equivalents and short-term investments; (4)Active driver supervision required; does not make the vehicle autonomous; Note: all information herein refers to the current quarter unless otherwise noted.

F I N A N C I A L S U M M A R Y

(Unaudited)

($ in millions, except percentages and per share data)

Q1-2025

Q2-2025

Q3-2025

Q4-2025

Q1-2026

YoY

Total automotive revenues

13,967

16,661

21,205

17,693

16,234

16%

Energy generation and storage revenue

2,730

2,789

3,415

3,837

2,408

-12%

Services and other revenue

2,638

3,046

3,475

3,371

3,745

42%

Total revenues

19,335

22,496

28,095

24,901

22,387

16%

Total gross profit

3,153

3,878

5,054

5,009

4,720

50%

Total GAAP gross margin

16.3%

17.2%

18.0%

20.1%

21.1%

478 bp

Operating expenses

2,754

2,955

3,430

3,600

3,779

37%

Income from operations

399

923

1,624

1,409

941

136%

Operating margin

2.1%

4.1%

5.8%

5.7%

4.2%

214 bp

Adjusted EBITDA

2,814

3,401

4,227

4,154

3,668

30%

Adjusted EBITDA margin

14.6%

15.1%

15.0%

16.7%

16.4%

183 bp

Net income attributable to common stockholders (GAAP)

409

1,172

1,373

840

477

17%

Net income attributable to common stockholders (non-GAAP)

934

1,393

1,770

1,761

1,453

56%

EPS attributable to common stockholders, diluted (GAAP)

0.12

0.33

0.39

0.24

0.13

8%

EPS attributable to common stockholders, diluted (non-GAAP)

0.27

0.40

0.50

0.50

0.41

52%

Net cash provided by operating activities

2,156

2,540

6,238

3,813

3,937

83%

Capital expenditures

(1,492)

(2,394)

(2,248)

(2,393)

(2,493)

67%

Free cash flow

664

146

3,990

1,420

1,444

117%

Cash, cash equivalents and short-term investments

36,996

36,782

41,647

44,059

44,743

21%

4

O P E R A T I O N A L S U M M A R Y

(Unaudited)

Q1-2025

Q2-2025

Q3-2025

Q4-2025

Q1-2026

YoY

Model 3/Y production

345,454

396,835

435,826

422,652

394,611

14%

Other models production

17,161

13,409

11,624

11,706

13,775

-20%

Total production

362,615

410,244

447,450

434,358

408,386

13%

Model 3/Y deliveries

323,800

373,728

481,166

406,585

341,893

6%

Other models deliveries

12,881

10,394

15,933

11,642

16,130

25%

Total deliveries

336,681

384,122

497,099

418,227

358,023

6%

of which subject to operating lease accounting

13,721

6,670

10,230

10,996

3,430

-75%

Cumulative deliveries(1) (all-time; mil)

7.6

8.0

8.5

8.9

9.2

21%

Active FSD Subscriptions(2) (mil)

0.85

0.95

1.04

1.10

1.28

51%

Total end of quarter operating lease (new vehicle) count(3)

179,930

172,882

167,163

163,075

151,991

-16%

Global vehicle inventory (days of supply)(4)

22

24

10

15

27

23%

Storage deployed (GWh)

10.4

9.6

12.5

14.2

8.8

-15%

Supercharger stations

7,131

7,377

7,753

8,182

8,463

19%

Supercharger connectors

67,316

70,228

73,817

77,682

79,918

19%

(1) In accordance with our 2025 CEO Performance Award, metric includes all new Tesla vehicles delivered to customers plus any unsupervised Robotaxis placed into commercial operation. For further detail see our 2025 Proxy Statement.

(2) In accordance with our 2025 CEO Performance Award, metric includes both up-front payment and monthly subscriptions and excludes free trials. For further detail see our 2025 Proxy Statement.

(3) Beginning in Q4'25, end of quarter operating lease count pertains only to new vehicles. Q3'25 has been adjusted to exclude used vehicles.

5 (4) Days of supply is calculated by dividing new vehicle ending inventory by the relevant quarter's deliveries and using 75 trading days (aligned with Automotive News definition).

M A N U F A C T U R I N G & H A R D W A R E

Installed Annual Manufacturing Capacity

Region

Product

Capacity

Status

Automotive

California

Model 3 / Model Y

>550,000

Production

Shanghai

Model 3 / Model Y

>950,000

Production

Berlin

Model Y

>375,000

Production

Texas

Model Y

>250,000

Production

Cybertruck

>125,000

Production

Cybercab

-

Pilot Production

Nevada

Tesla Semi

-

Pilot Production

TBD

Roadster

-

Design development

Energy Generation and Storage

California

Megapack

40 GWh

Production

Nevada

Powerwall

>6 GWh

Production

Shanghai

Megapack

20 GWh

Production

Texas

Megapack

-

Construction

Robotics

California

Optimus

-

Construction

Texas

Optimus

-

Construction

We are focused on optimizing our vehicle product portfolio, with an emphasis on vehicles designed for a fully autonomous future. We continued the launch of Model 3 and Model Y trims globally, including the roll-out of the Model YL in markets outside of China and more affordable trims of both models. We also began deliveries of Cybertruck in the UAE.

We expect volume production of both Cybercab and the Tesla Semi this year.

Progress continued at the new Megafactory outside Houston, which will produce the Megapack 3 for Megablock. Start of production is on track for later this year. We began meaningful customer deployments of Tesla's first in-house designed solar panel produced at Gigafactory New York. The new panel has 18 individual power zones - 3x more than a conventional residential panel - enabling it to reliably produce more energy in shady conditions. Other innovations include improved aesthetics and faster and simpler installation.

Preparations for our first large-scale Optimus factory will begin shortly in Q2. The first-generation line, designed for 1 million robots a year, will replace the Model S and Model X lines in Fremont. We are also preparing Gigafactory Texas for the second-generation line, which is being designed for long-term annual production capacity of 10 million robots.

Installed capacity ≠ current production rate and there may be limitations discovered as production rates approach capacity. Production rates depend on a variety of factors, including equipment uptime, component supply, downtime related to factory upgrades, regulatory considerations and other factors. Construction includes factory and infrastructure buildout as well as tool installation.

6

Installed Annual Capacity

Region

Product

Capacity

Status

AI Training Compute

Texas

Cortex 1

>100k H100e

Production

Cortex 2

>130k H100e

Early Ramp

Battery Manufacturing

Nevada

LFP

7 GWh

Early Ramp

Texas

4680

40 GWh

Production

Cathode Materials

10 GWh

Early Ramp

Lithium Refining

30 GWh

Early Ramp

Cortex 2 is now online and has started running training workloads. We continue to ramp our onsite training infrastructure to ensure sufficient compute resources for the development of our AI products and services. We are also continuing our custom silicon development with Dojo 3 in an effort to reduce the cost of training over time.

Ramp has begun across our new battery and material factories, including LFP cells in Nevada, cathode material and lithium refining in Texas. Battery pack capacity continues to be the limiting factor on ramping our vehicle production, and the team is actively working on initiatives to increase capacity.

Gigafactory New York is now producing V4 Supercharging cabinets, which boast 3x the power density and 2x the number of stalls per cabinet compared to V3. Alongside the ramp of Tesla Semi, we are deploying public Megachargers, including our first one in Southern California.

While we aim to leverage as much of our existing investments as possible, we continue to build out our supporting infrastructure for our vehicle and mobility businesses, including Robotaxi expansion, across established and growth markets around the world. In Q1, we added over 2,200 net new Supercharging stalls, growing the network 19% year-over-year. This year we look to increase our presence in Japan by doubling our service centers and expanding our Supercharger coverage in the world's third largest vehicle market.

Installed capacity ≠ current production rate and there may be limitations discovered as production rates approach capacity. Production rates depend on a variety of factors, including equipment uptime, component supply, downtime related to factory upgrades, regulatory considerations and other factors. Early ramp capacity includes expected capacity.

Existing Capacity

Future Planned Capacity

300,000

250,000

200,000

150,000

100,000

50,000

0

Our latest version of FSD (Supervised)1

, v14.3, launched in April. We upgraded the Reinforcement

10.0

9.0

8.0

Learning stage of training to better handle "long-tail" edge cases, enhanced the neural network

vision encoder for sharper perception in low-visibility scenarios and rewrote the AI compiler to accelerate model iterations as well as the runtime to cut inference latency by up to 20%. These architectural advances will help accelerate our efforts to eventually deploy unsupervised autonomy on both the Robotaxi fleet and customer-owned vehicles. Digital Optimus represents the next evolution of our AI development. We are working on automating digital workloads, building an intelligence layer that will complement the real-world AI we have built to operate vehicles and humanoid robots.

Coinciding with Robotaxi and Optimus ramps, we are expanding our scope of manufacturing to include semiconductor fabrication, an important step to ensure sufficient and resilient chip supply. Our partnership with SpaceX aims to build the largest chip fab ever: vertically integrating logic, memory and advanced packaging to allow for rapid iteration as we anticipate greater chip demand than what existing and planned industry capacity can accommodate. This begins with the Tesla-owned Research Fab on our Gigafactory Texas campus. In April, we completed the final chip design of our next-generation AI5 inference processor.

In April, we began rolling out the Spring Update which includes a new in-vehicle Self-Driving App (AI4 vehicles) - users can subscribe to FSD (Supervised)1, learn how to use the feature and view ongoing stats. Customers can launch Grok by saying "Hey Grok," and set location-based reminders. Accent lights can now turn red when an object is in your blind spot and your turn signal is engaged. Pet Mode allows users to name their pet and choose between dog, cat or

7.0

6.0

5.0

4.0

3.0

2.0

1.0

0.0

Cumulative Miles Driven with FSD (Supervised)1 (billions)

AI5 Tape Out

In Q1, paid Robotaxi miles nearly doubled sequentially. Once in production, we expect that Cybercab will begin to replace the existing Model Y fleet and will be the largest volume vehicle in the fleet over time. We continued laying the groundwork for expansion of our Robotaxi service to additional major U.S. metros, including testing and permitting, allowing us to quickly launch new markets once we are ready. Our top priority remains safety. We further expanded our unsupervised operation area in Austin and launched unsupervised rides in both Dallas and Houston in April.

We began moving FSD (Supervised) to subscription-only. Adoption (attachment to new purchases) and penetration (total users among the eligible fleet) both continued to grow, with record net new subscriptions in Q1. A major focus is increasing awareness of the safety and convenience provided by FSD (Supervised) as we evolve our sales strategy to position FSD (Supervised) as the product, with promising early signs. We received approval to deploy FSD (Supervised) in the Netherlands in April, which clears the path for potential approval in other EU countries. We continue to make progress on approval in China.

1,800,000

Cumulative Paid Robotaxi Miles

1,600,000

1,400,000

1,200,000

1,000,000

800,000

600,000

400,000

200,000

0

Cumulative Paid Robotaxi Miles

We continue to invest in ancillary services to increase the convenience for our customers while lowering total cost of ownership. With the continued rapid progress on FSD (Supervised)1, the latest version of Safety Score enables every mile driven with FSD (Supervised) to receive a score of 100, enabling Tesla insurance customers2 to maintain a higher Safety Score over time, resulting in lower monthly insurance premiums. The reduction in premiums, in certain cases, can more than compensate for the monthly price of FSD (Supervised).

(1) Active driver supervision required; does not make the vehicle autonomous.

State

Metro

Status

California

SF Bay Area

Safety Driver3

Texas

Austin

Ramping Unsupervised

Dallas

Ramping Unsupervised

Houston

Ramping Unsupervised

Arizona

Phoenix

Preparations Underway

Florida

Miami

Preparations Underway

Orlando

Preparations Underway

Tampa

Preparations Underway

Nevada

Las Vegas

Preparations Underway

Announced Near-Term Planned Robotaxi Coverage

Volume We are focused on maximum capacity utilization at our factories. Deliveries and deployments will be impacted by aggregate demand for our products, supply chain readiness and allocation decisions between sale to customers or use for our owned and operated fleet.

Cash We will manage the businesses such that we ensure a strong balance sheet, maintaining sufficient liquidity to fund our product roadmap, long-term capacity expansion plans - including further vertical integration - and other expenses.

Profit While we continue to execute on innovations to reduce the cost of manufacturing and operations, over time, we expect our hardware-related profits to be accompanied by an acceleration of AI, software and fleet-based profits.

Product We continue to evolve and augment our product lineup with a focus on cost, scale and future monetization opportunities via services powered by our AI software. We remain focused on growing our sales volumes through a differentiated and efficiently managed product portfolio, which includes leveraging and optimizing our existing production capacity before building new factories and production lines.

Cybercab, Tesla Semi and Megapack 3 are on schedule for volume production starting in 2026. First-generation production lines for Optimus are being installed in anticipation of volume production.

Capacity build out and ramp related to our multi-year infrastructure initiatives, including AI compute, solar, battery material and semiconductor manufacturing are underway.

P H O T O S & C H A R T S

(Unaudited)

0.5 7 8

6 7

0.4 5

6

4

0.3 3 5

2 4

0.2 1 3

0

2

0.1 -1

-2 1

2Q-2023

3Q-2023

4Q-2023

1Q-2024

2Q-2024

3Q-2024

4Q-2024

1Q-2025

2Q-2025

3Q-2025

4Q-2025

1Q-2026

2Q-2023

3Q-2023

4Q-2023

1Q-2024

2Q-2024

3Q-2024

4Q-2024

1Q-2025

2Q-2025

3Q-2025

4Q-2025

1Q-2026

2Q-2023

3Q-2023

4Q-2023

1Q-2024

2Q-2024

3Q-2024

4Q-2024

1Q-2025

2Q-2025

3Q-2025

4Q-2025

1Q-2026

0.0 -3 0

Vehicle Deliveries (millions of units)

(1) Beginning in Q1'25, Capital expenditures is presented inclusive of purchases of energy generation and storage systems and all prior periods have been adjusted.

21 (2) As a result of the adoption of the new crypto assets standard, the previously reported quarterly periods in 2024 have been recast.

(Unaudited)

2.0 18 20

1.8 16 18

1.6 14 16

1.4 14

12

1.2 12

10

1.0 10

8

0.8 8

6

0.6 6

0.4 4 4

0.2 2 2

2Q-2023

3Q-2023

4Q-2023

1Q-2024

2Q-2024

3Q-2024

4Q-2024

1Q-2025

2Q-2025

3Q-2025

4Q-2025

1Q-2026

2Q-2023

3Q-2023

4Q-2023

1Q-2024

2Q-2024

3Q-2024

4Q-2024

1Q-2025

2Q-2025

3Q-2025

4Q-2025

1Q-2026

2Q-2023

3Q-2023

4Q-2023

1Q-2024

2Q-2024

3Q-2024

4Q-2024

1Q-2025

2Q-2025

3Q-2025

4Q-2025

1Q-2026

0.0 0 0

Vehicle Deliveries (millions of units)

(1) Beginning in Q1'25, Capital expenditures is presented inclusive of purchases of energy generation and storage systems and all prior periods have been adjusted.

22 (2) As a result of the adoption of the new crypto assets standard, the previously reported quarterly periods in 2024 have been recast.

Revenue Total quarterly revenue increased 16% YoY to $22.4B. YoY, revenue was impacted by the following items(1):

+ increase in vehicle deliveries

+ growth in Services and Other

+ positive FX impact of $0.9B1

+ higher vehicle average selling price (ASP) (excl. FX impact1), inclusive of mix impact

+ higher automotive ancillary sales, primarily driven by an increase in FSD sales and subscriptions

lower Energy Generation and Storage revenue

lower regulatory credit revenue

Profitability Our quarterly operating income increased 136% YoY to $0.9B, resulting in a 4.2% operating margin. YoY, operating income was primarily impacted by the following items(1):

+ increase in automotive one-time benefits related to warranty and tariffs

+ growth in Services and Other gross profit

+ higher vehicle average selling price (ASP) (excl. FX impact1), inclusive of mix impact

+ increase in energy one-time benefits related to tariffs

+ positive FX impact of $0.2B1

+ higher automotive ancillary sales, primarily driven by an increase in FSD sales and subscriptions

+ lower average cost per vehicle due to lower material costs

+ increase in vehicle deliveries

increase in operating expenses driven by AI and other R&D projects, 2025 CEO award SBC and SG&A

lower regulatory credit revenue

Cash Quarter-end cash, cash equivalents and short-term investments was $44.7B. The sequential increase of $0.7B was primarily the result of $1.4B free cash flow and $1.2B financing cash inflow, partly offset by $2.0B for the SpaceX equity investment.

F I N A N C I A L S T A T E M E N T S

Provision for income taxes

169

359

570

325

257

NET INCOME

420

1,190

1,389

856

491

In millions of USD or shares as applicable, except per share data

REVENUES

Automotive sales

Automotive regulatory credits Automotive leasing

Total automotive revenues Energy generation and storage Services and other

Total revenues

COST OF REVENUES

Automotive sales Automotive leasing

Total automotive cost of revenues Energy generation and storage Services and other

Total cost of revenues

Gross profit

OPERATING EXPENSES

Research and development Selling, general and administrative Restructuring and other

Total operating expenses

INCOME FROM OPERATIONS

Interest income Interest expense

Other (expense) income, net INCOME BEFORE INCOME TAXES

Q1-2025

Q2-2025

Q3-2025

Q4-2025

Q1-2026

12,925

595

447

13,967

2,730

2,638

19,335

15,787

439

435

16,661

2,789

3,046

22,496

20,359

417

429

21,205

3,415

3,475

28,095

16,750

542

401

17,693

3,837

3,371

24,901

15,473

380

381

16,234

2,408

3,745

22,387

11,461

239

11,700

1,945

2,537

16,182

3,153

13,567

228

13,795

1,943

2,880

18,618

3,878

17,365

225

17,590

2,342

3,109

23,041

5,054

13,874

206

14,080

2,739

3,073

19,892

5,009

12,616

196

12,812

1,456

3,399

17,667

4,720

1,409

1,251

94

2,754

399

400

(91)

(119)

589

1,589

1,366

- 2,955

923

392

(86)

320

1,549

1,630

1,562

238

3,430

1,624

439

(76)

(28)

1,959

1,783

1,655

162

3,600

1,409

449

(85)

(592)

1,181

1,946

1,833

- 3,779

941

434

(92)

(535)

748

Net income attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries 11 18 16 16 14

NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS

409

1,172

1,373

840

477

Net income per share of common stock attributable to common stockholders

Basic

$ 0.13

$ 0.36

$ 0.43

$ 0.26

$ 0.15

Diluted

$ 0.12

$ 0.33

$ 0.39

$ 0.24

$ 0.13

Weighted average shares used in computing net income per share of common stock

Basic

3,218

3,223

3,227

3,231

3,234

Diluted

3,521

3,519

3,526

3,539

3,538

In millions of USD` 31-Mar-25 30-Jun-25 30-Sep-25 31-Dec-25 31-Mar-26 ASSETS

Current assets

Cash, cash equivalents and short-term investments

36,996

36,782

41,647

44,059

44,743

Accounts receivable, net

3,782

3,838

4,703

4,576

3,959

Inventory

13,706

14,570

12,276

12,392

14,434

Prepaid expenses and other current assets

4,905

5,943

6,027

7,615

6,612

Total current assets

59,389

61,133

64,653

68,643

69,748

Operating lease vehicles, net

5,477

5,230

5,019

4,912

4,530

Energy generation and storage systems, net

4,855

4,788

4,673

4,604

4,565

Property, plant and equipment, net

37,088

38,574

39,407

40,643

43,213

Operating lease right-of-use assets

5,330

5,633

5,783

6,027

6,332

Digital assets

951

1,235

1,315

1,008

786

Deferred tax assets

6,687

6,721

6,637

6,925

7,060

Other non-current assets (2)

5,334

5,253

6,248

5,045

7,490

Total assets

125,111

128,567

133,735

137,806

143,724

LIABILITIES AND EQUITY

Current liabilities

Accounts payable

13,471

13,212

12,819

13,371

14,696

Accrued liabilities and other

10,802

11,519

12,791

13,279

14,554

Deferred revenue

3,243

3,237

3,756

3,424

3,441

Current portion of debt and finance leases (1)

2,237

2,040

1,924

1,640

1,447

Total current liabilities

29,753

30,008

31,290

31,713

34,138

Debt and finance leases, net of current portion (1)

5,292

5,180

5,778

6,736

7,782

Deferred revenue, net of current portion

3,610

3,764

3,746

3,631

3,847

Other long-term liabilities

11,038

11,543

12,205

12,860

13,155

Total liabilities

49,693

50,495

53,019

54,940

58,922

Redeemable noncontrolling interests in subsidiaries

62

61

59

58

57

Total stockholders' equity

74,653

77,314

79,970

82,139

84,116

Noncontrolling interests in subsidiaries

703

697

687

670

629

Total liabilities and equity

125,111

128,567

133,735

137,806

143,724

(1) Breakdown of our debt is as follows:

Non-recourse debt

7,238

6,953

7,458

8,150

9,017

Recourse debt

6

3

3

3

2

Days sales outstanding

19

15

14

17

17

Days payable outstanding

72

65

52

61

71

In millions of USD Q1-2025 Q2-2025 Q3-2025 Q4-2025 Q1-2026

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

420

1,190

1,389

856

491

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation, amortization and impairment

1,447

1,433

1,625

1,643

1,590

Stock-based compensation

573

635

663

954

1,030

Inventory and purchase commitments write-downs

112

136

65

49

77

Foreign currency transaction loss, net

30

24

106

292

287

Deferred income taxes

(43)

52

225

(111)

(136)

Non-cash interest and other operating activities

46

27

162

37

1

Digital assets loss (gain), net

125

(284)

(80)

307

222

Changes in operating assets and liabilities

Accounts receivable

630

(29)

(907)

45

561

Inventory

(1,704)

(703)

1,991

(214)

(2,255)

Operating lease vehicles

(76)

141

(11)

(79)

174

Prepaid expenses and other assets

(419)

(718)

(1,143)

(901)

231

Accounts payable, accrued and other liabilities

706

627

1,646

1,397

1,401

Deferred revenue

309

9

507

(462)

263

Net cash provided by operating activities

2,156

2,540

6,238

3,813

3,937

CASH FLOWS FROM INVESTING ACTIVITIES

Capital expenditures

(1,492)

(2,394)

(2,248)

(2,393)

(2,493)

Purchase of SpaceX equity investment

-

-

-

-

(2,002)

Purchases of short-term investments

(6,015)

(7,485)

(11,402)

(12,207)

(8,318)

Proceeds from maturities of short-term investments

5,856

6,935

9,295

8,072

7,790

Net cash used in investing activities

(1,651)

(2,944)

(4,355)

(6,528)

(5,023)

CASH FLOWS FROM FINANCING ACTIVITIES

Proceeds from issuances of debt

625

2,425

1,182

1,354

4,331

Repayments of debt

(1,301)

(2,828)

(669)

(748)

(3,530)

Debt issuance costs

-

(1)

(4)

(1)

-

Proceeds from exercises of stock options and other stock issuances

313

215

512

146

361

Principal payments on finance leases

(48)

(19)

(18)

(19)

(18)

Proceeds received from directors in shareholder settlement

277

-

-

-

-

(Payment) recovery of legal fees associated with shareholder settlement

(176)

-

-

-

98

Distributions paid to noncontrolling interests in subsidiaries

(22)

(14)

(20)

(22)

(70)

Net cash (used in) provided by financing activities

(332)

(222)

983

710

1,172

Effect of exchange rate changes on cash and cash equivalents and restricted cash

40

111

(17)

37

(47)

Net increase (decrease) in cash and cash equivalents and restricted cash

213

(515)

2,849

(1,968)

39

Cash and cash equivalents and restricted cash at beginning of period

17,037

17,250

16,735

19,584

17,616

Cash and cash equivalents and restricted cash at end of period

17,250

16,735

19,584

17,616

17,655

In millions of USD or shares as applicable, except per share data Q1-2025 Q2-2025 Q3-2025 Q4-2025 Q1-2026

Net income attributable to common stockholders (GAAP)

409

1,172

1,373

840

477

Stock-based compensation expense, net of tax

428

443

459

682

803

Digital assets loss (gain), net of tax

97

(222)

(62)

239

173

Net income attributable to common stockholders (non-GAAP)

934

1,393

1,770

1,761

1,453

EPS attributable to common stockholders, diluted (GAAP)

0.12

0.33

0.39

0.24

0.13

Stock-based compensation expense, net of tax, per share

0.12

0.13

0.13

0.19

0.23

Digital assets loss (gain), net of tax, per share

0.03

(0.06)

(0.02)

0.07

0.05

EPS attributable to common stockholders, diluted (non-GAAP)

0.27

0.40

0.50

0.50

0.41

Shares used in EPS calculation, diluted (GAAP and non-GAAP)

3,521

3,519

3,526

3,539

3,538

Net income attributable to common stockholders (GAAP)

409

1,172

1,373

840

477

Interest expense

91

86

76

85

92

Provision for income taxes

169

359

570

325

257

Depreciation, amortization and impairment

1,447

1,433

1,625

1,643

1,590

Stock-based compensation expense

573

635

663

954

1,030

Digital assets loss (gain), net

125

(284)

(80)

307

222

Adjusted EBITDA (non-GAAP)

2,814

3,401

4,227

4,154

3,668

Total revenues

19,335

22,496

28,095

24,901

22,387

Adjusted EBITDA margin (non-GAAP)

14.6%

15.1%

15.0%

16.7%

16.4%

Automotive gross margin (GAAP)

16.2%

17.2%

17.0%

20.4%

21.1%

Less: Total regulatory credit revenue recognized

3.7%

2.2%

1.6%

2.5%

1.9%

Automotive gross margin excluding regulatory credit sales (non-GAAP)

12.5%

15.0%

15.4%

17.9%

19.2%

In millions of USD

3Q-2022

4Q-2022

1Q-2023

2Q-2023

3Q-2023

4Q-2023

1Q-2024

2Q-2024

3Q-2024

4Q-2024

1Q-2025

2Q-2025

3Q-2025

4Q-2025

1Q-2026

Net cash provided by operating activities (GAAP)

5,100

3,278

2,513

3,065

3,308

4,370

242

3,612

6,255

4,814

2,156

2,540

6,238

3,813

3,937

Capital expenditures (1)

(1,803)

(1,858)

(2,073)

(2,060)

(2,459)

(2,307)

(2,777)

(2,272)

(3,513)

(2,780)

(1,492)

(2,394)

(2,248)

(2,393)

(2,493)

Free cash flow (non-GAAP) (1)

3,297

1,420

440

1,005

849

2,063

(2,535)

1,340

2,742

2,034

664

146

3,990

1,420

1,444

In millions of USD

3Q-2022

4Q-2022

1Q-2023

2Q-2023

3Q-2023

4Q-2023

1Q-2024

2Q-2024

3Q-2024

4Q-2024

1Q-2025

2Q-2025

3Q-2025

4Q-2025

1Q-2026

Net income attributable to common stockholders (GAAP) (2)

3,292

3,687

2,513

2,703

1,853

7,928

1,390

1,400

2,173

2,128

409

1,172

1,373

840

477

Interest expense

53

33

29

28

38

61

76

86

92

96

91

86

76

85

92

Provision for (benefit from) income taxes (2)

305

276

261

323

167

(5,752)

483

371

602

381

169

359

570

325

257

Depreciation, amortization and impairment

956

989

1,046

1,154

1,235

1,232

1,246

1,278

1,348

1,496

1,447

1,433

1,625

1,643

1,590

Stock-based compensation expense

362

419

418

445

465

484

524

439

457

579

573

635

663

954

1,030

Digital assets loss (gain), net (2)

-

34

-

-

-

-

(335)

100

(7)

(347)

125

(284)

(80)

307

222

Adjusted EBITDA (non-GAAP) (2) (3)

4,968

5,438

4,267

4,653

3,758

3,953

3,384

3,674

4,665

4,333

2,814

3,401

4,227

4,154

3,668

In millions of USD

2Q-2023

3Q-2023

4Q-2023

1Q-2024

2Q-2024

3Q-2024

4Q-2024

1Q-2025

2Q-2025

3Q-2025

4Q-2025

1Q-2026

Net cash provided by operating activities - TTM (GAAP)

13,956

12,164

13,256

10,985

11,532

14,479

14,923

16,837

15,765

15,748

14,747

16,528

Capital expenditures - TTM (1)

(7,794)

(8,450)

(8,899)

(9,603)

(9,815)

(10,869)

(11,342)

(10,057)

(10,179)

(8,914)

(8,527)

(9,528)

Free cash flow - TTM (non-GAAP) (1)

6,162

3,714

4,357

1,382

1,717

3,610

3,581

6,780

5,586

6,834

6,220

7,000

In millions of USD

2Q-2023

3Q-2023

4Q-2023

1Q-2024

2Q-2024

3Q-2024

4Q-2024

1Q-2025

2Q-2025

3Q-2025

4Q-2025

1Q-2026

Net income attributable to common stockholders - TTM (GAAP) (2)

12,195

10,756

14,997

13,874

12,571

12,891

7,091

6,110

5,882

5,082

3,794

3,862

Interest expense - TTM

143

128

156

203

261

315

350

365

365

349

338

339

Provision for (benefit from) income taxes - TTM (2)

1,165

1,027

(5,001)

(4,779)

(4,731)

(4,296)

1,837

1,523

1,511

1,479

1,423

1,511

Depreciation, amortization and impairment - TTM

4,145

4,424

4,667

4,867

4,991

5,104

5,368

5,569

5,724

6,001

6,148

6,291

Stock-based compensation expense - TTM

1,644

1,747

1,812

1,918

1,912

1,904

1,999

2,048

2,244

2,450

2,825

3,282

Digital assets loss (gain), net - TTM (2)

34

34

-

(335)

(235)

(242)

(589)

(129)

(513)

(586)

68

165

Adjusted EBITDA - TTM (non-GAAP) (2) (3)

19,326

18,116

16,631

15,748

14,769

15,676

16,056

15,486

15,213

14,775

14,596

15,450

TTM = Trailing twelve months

(1) Beginning in Q1'25, Capital expenditures is presented inclusive of purchases of energy generation and storage systems and all prior periods have been adjusted.

A D D I T I O N A L I N F O R M A T I O N

Tesla will provide a live webcast of its first quarter 2026 financial results conference call beginning at 4:30 p.m. CT on April 22, 2026 at ir.tesla.com. This webcast will also be available for replay for approximately one year thereafter.

When used in this update, certain terms have the following meanings. Our vehicle deliveries include only vehicles that have been transferred to end customers with all paperwork correctly completed. Our energy product deployment volume includes both customer units when installed and equipment sales at time of delivery. "Net income attributable to common stockholders (non-GAAP)" is equal to (i) net income attributable to common stockholders before (ii)(a) stock-based compensation expense, net of tax, (b) digital assets (gain) loss, net of tax and (c) release of valuation allowance on deferred tax assets. "Adjusted EBITDA (non-GAAP)" is equal to (i) net income attributable to common stockholders before (ii)(a) interest expense, (b) provision for (benefit from) income taxes, (c) depreciation, amortization and impairment, (d) stock-based compensation expense and (e) digital assets loss (gain), net. "Free cash flow" is operating cash flow less capital expenditures. Average cost per vehicle is cost of automotive sales divided by new vehicle deliveries (excluding operating leases). "Days sales outstanding" is equal to (i) average accounts receivable, net for the period divided by (ii) total revenues and multiplied by (iii) the number of days in the period. "Days payable outstanding" is equal to (i) average accounts payable for the period divided by (ii) total cost of revenues and multiplied by (iii) the number of days in the period. "Days of supply" is calculated by dividing new car ending inventory by the relevant period's deliveries and using trading days. Constant currency impacts are calculated by comparing actuals against current results converted into USD using average exchange rates from the prior period.

Consolidated financial information has been presented in accordance with GAAP as well as on a non-GAAP basis to supplement our consolidated financial results. Our non-GAAP financial measures include non-GAAP net income (loss) attributable to common stockholders, non-GAAP net income (loss) attributable to common stockholders on a diluted per share basis (calculated using weighted average shares for GAAP diluted net income (loss) attributable to common stockholders), Adjusted EBITDA, Adjusted EBITDA margin, non-GAAP automotive gross margin and free cash flow. These non-GAAP financial measures also facilitate management's internal comparisons to Tesla's historical performance as well as comparisons to the operating results of other companies. Management believes that it is useful to supplement its GAAP financial statements with this non-GAAP information because management uses such information internally for its operating, budgeting and financial planning purposes.

Management also believes that presentation of the non-GAAP financial measures provides useful information to our investors regarding our financial condition and results of operations, so that investors can see through the eyes of Tesla management regarding important financial metrics that Tesla uses to run the business and allowing investors to better understand Tesla's performance. Non-GAAP information is not prepared under a comprehensive set of accounting rules and therefore, should only be read in conjunction with financial information reported under U.S. GAAP when understanding Tesla's operating performance. A reconciliation between GAAP and non-GAAP financial information is provided above.

Certain statements in this update, including, but not limited to, statements in the "Outlook" section; statements relating to the development, strategy, ramp, production and capacity, demand and market growth, cost, pricing and profitability, investment, deliveries, deployment, availability and other features and improvements and timing of existing and future Tesla products and services and supporting infrastructure; statements regarding operating margin, operating profits, spending and liquidity; and statements regarding expansion, improvements and/or ramp and related timing at our facilities are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on assumptions and management's current expectations, involve certain risks and uncertainties, and are not guarantees. Future results may differ materially from those expressed in any forward-looking statement. The following important factors, without limitation, could cause actual results to differ materially from those in the forward-looking statements: the risk of delays in launching and/or manufacturing our products, services and features cost-effectively; our ability to build and/or grow our products and services, sales, delivery, installation, servicing and charging capabilities and effectively manage this growth; our ability to successfully and timely develop, introduce and scale, as well as our consumers' demand for, products and services based on artificial intelligence, robotics and automation, electric vehicles, advanced driver assistance systems, and ride-hailing services generally and our vehicles and services specifically; the ability of suppliers to deliver components according to schedules, prices, quality and volumes acceptable to us, and our ability to manage such components effectively; any issues with lithium-ion cells or other components manufactured at our factories; our ability to ramp our factories in accordance with our plans; our ability to procure supply of battery cells, including through our own manufacturing; risks relating to international operations and expansion, including unfavorable and uncertain regulatory, political, economic, tax, tariff, export controls and labor conditions; any failures by Tesla products to perform as expected or if product recalls occur; the risk of product liability claims; competition in the automotive, transportation and energy product and services and robotics markets; our ability to maintain public credibility and confidence in our long-term business prospects; our ability to manage risks relating to our various product financing programs; the status of government and economic incentives for electric vehicles and energy products; our ability to attract, hire and retain key employees and qualified personnel; our ability to maintain the security of our information and production and product systems; our compliance with various regulations and laws applicable to our operations and products, which may evolve from time to time; risks relating to our indebtedness and financing strategies; and adverse foreign exchange movements. More information on potential factors that could affect our financial results is included from time to time in our Securities and Exchange Commission filings and reports, including the risks identified under the section captioned "Risk Factors" in our annual report on Form 10-K filed with the SEC on January 28, 2026 and subsequent quarterly reports on Form 10-Q. Tesla disclaims any obligation to update information contained in these forward-looking statements whether as a result of new information, future events or otherwise.

Disclaimer

Tesla Inc. published this content on April 22, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on April 22, 2026 at 20:05 UTC.