Icahn Enterprises L P : IEP 1Q26 Webcast v5 FINAL

IEP

Published on 05/06/2026 at 08:34 am EDT

Q1 2026 Earnings Presentation

May 6, 2026

Cons v4 - EBITDA v3 - NAV v2

05/05/26 Version 5 1

L.P. UNITHOLDERS

FINANCIAL RESULTS

Q1 2026 net loss attributable to IEP of $459 million, or a loss of $0.71 per depositary unit, compared to net loss attributable to IEP of $422 million, or a loss of $0.79 per depositary unit, for Q1 2025

Q1 2026 Adjusted EBITDA loss attributable to IEP (1)(2) was $216 million compared to Adjusted EBITDA loss attributable to IEP of $228 million for Q1 2025

Indicative net asset value (3) as of March 31, 2026, was approximately $3.4 billion, an increase of $201 million compared to December 31, 2025

IEP declares first quarter distribution of $0.50 per depositary unit

The presentation of Adjusted EBITDA in this presentation for has been prepared using a calculation with different exclusions than what has been used when preparing Adjusted EBITDA for

prior periods. See "Non-GAAP Financial Measures" at the end of this presentation for additional explanation of the updates in our presentation. 3

Refer to the Non-GAAP Reconciliations in the Appendix

The change in indicative net asset value includes, among other things, changes in the fair value of certain subsidiaries which are not included in our GAAP earnings

Net Income (Loss) Attributable to Icahn Enterprises Adjusted EBITDA Attributable to Icahn Enterprises(1)

($Millions)

Three Months Ended

March 31,

2026

2025

($Millions)

Three Months Ended

March 31,

2026

2025

Segments:

Segments:

Energy

($139)

($86)

Energy

($5)

($6)

Automotive

(20)

(27)

Automotive

(4)

(3)

Food Packaging

(6)

(13)

Food Packaging

1

7

Real Estate

5

(4)

Real Estate

18

-

Home Fashion

(4)

(2)

Home Fashion

(2)

-

Pharma

(7)

(2)

Pharma

(5)

5

Subtotal

(171)

(134)

Subtotal

3

3

Investment

(210)

(224)

Investment

(210)

(224)

Holding Company

(78)

(64)

Holding Company

(9)

(7)

Consolidated

($459)

($422)

Consolidated

($216)(2)

($228)(2)

Refer to the Non-GAAP Reconciliations in the Appendix

The presentation of Adjusted EBITDA in this presentation for has been prepared using a calculation with different exclusions than what has been used when preparing Adjusted EBITDA for 4

prior periods. See "Non-GAAP Financial Measures" at the end of this presentation for additional explanation of the updates in our presentation.

Segment Description

Our Investment segment is comprised of various private investment funds ("Investment Funds") in which we have general partner interests and through which we invest our proprietary capital

We and Mr. Icahn and certain of his family members and affiliates are the only investors in the Investment Funds

Fair value of IEP's investment in the Funds was approximately $2.2 billion as of March 31, 2026

Highlights and Recent Developments

Returns of negative 8.2% for Q1 2026

Returns of positive 4.4% excluding refining hedges for Q1 2026, which serve as economic hedges against the value of CVI that is held outside the Investment Funds

As of March 31, 2026, the Investment Funds had a net short notional exposure of 29%

Excluding refining hedges, the Investment Funds had a net short notional exposure of 2%

Significant Holdings (1)

As of March 31, 2026

Summary Segment Financial Results

Selected Income Statement Data:

Adjusted EBITDA(2) ($279) ($350)

Net income (loss) (279) (350)

Adjusted EBITDA attributable to IEP(2) (210) (224) Net income (loss) attributable to IEP (210) (224)

Returns -8.2% -8.4%

Company

Mkt. Value ($mm)

% Ownership

$618 1%

$419 14%

$310 2%

$279 5%

$164 1%

Investment Segment

Three Months Ended

March 31,

($Millions)

2026

2025

Market value and percentage ownership are based on holdings and closing share price as of specified date and consist of shares owned and shares that may be acquired upon the exercise

of forward contracts, and excludes the impact of cash-settled equity swap agreements, which from time to time have the effect of significantly increasing the economic exposure of the 5

Investment Funds to particular portfolio investment positions.

Refer to the Non-GAAP Reconciliation in the Appendix

Segment Description

CVR Energy, Inc. (NYSE: CVI) is a diversified holding company primarily engaged in the petroleum refining, renewables, and nitrogen fertilizer manufacturing businesses through its interests in CVR Refining, LP and CVR Partners, LP (NYSE: UAN)

CVR Refining is an independent petroleum refiner and marketer of high-value transportation fuels in the mid-continent of the United States

CVR Partners is a manufacturer of ammonia and urea ammonium nitrate ("UAN") solution fertilizer products

Highlights and Recent Developments

CVR Energy Q1 2026 Highlights

Adjusted EBITDA attributable to IEP increased by $1 million to negative $5 million for Q1 2026 compared to negative $6 million in Q1 2025

Declared a $0.10 per share quarterly cash dividend

Petroleum Q1 2026 Results

Processed approximately 214,000 barrels per day of total throughput in the quarter

Refining margin for Q1 2026 was $0.12 per throughput barrel, compared to a loss of $0.42 during Q1 2025

Nitrogen Fertilizer Q1 2026 Results

Strong first quarter results driven by robust demand

Q1 2026 average realized gate prices for UAN increased by 34% percent to

$343 per ton and ammonia increased by 24% percent to $687 per ton when compared to Q1 2025

Summary Segment Financial Results

Selected Income Statement Data:

Net sales $1,980 $1,646

Adjusted EBITDA(1)(2) 37 24

Net income (loss) (173) (117)

Adjusted EBITDA attributable to IEP(1)(2) (5) (6) Net income (loss) attributable to IEP (139) (86)

Capital Expenditures 47 51

Energy Segment

Three Months Ended

March 31,

($Millions)

2026

2025

Refer to the Non-GAAP Reconciliations in the Appendix

The presentation of Adjusted EBITDA in this presentation for has been prepared using a calculation with different exclusions than what has been used when preparing Adjusted 6

EBITDA for prior periods. See "Non-GAAP Financial Measures" at the end of this presentation for additional explanation of the updates in our presentation.

Segment Description

The Automotive segment is engaged in providing a full range of automotive repair and maintenance services, along with the sale of any installed parts or materials related to automotive services ("Automotive Services") to its customers, as well as sales of automotive aftermarket parts and retailed merchandise ("Aftermarket Parts"). We fully exited the Aftermarket Parts business in the first quarter of 2025. In addition to its primary business, the Automotive segment leases available and excess real estate in certain locations under long-term operating leases.

Highlights and Recent Developments

Q1 2026 Net sales and other revenues, which include Automotive Services, Aftermarket Parts, and Leasing revenues, decreased $20 million when compared to Q1 2025

Automotive Services revenue was $324 million, down $9 million when compared to Q1 2025

Adjusted EBITDA decreased $1 million for Q1 2026 compared to Q1 2025

Summary Segment Financial Results

Selected Income Statement Data:

Net sales and other revenue from $329 $349 operations

Adjusted EBITDA(1) (4) (3)

Net income (loss) (20) (27)

Capital Expenditures 47 24

Automotive Segment

Three Months Ended

March 31,

($Millions)

2026

2025

(1) Refer to the Non-GAAP Reconciliations in the Appendix 7

All Other Segments Description

Real Estate: Our Real Estate segment primarily consists of investment properties which includes land, retail, office and industrial properties leased to corporate tenants, the development and sale of single-family homes, and the operations of a resort and a country club

Food Packaging: We conduct our Food Packaging segment through our majority owned subsidiary, Viskase Companies, Inc. (OTCPK:VKSC), a producer of cellulosic, fibrous and plastic casings for the processed meat and poultry industry

Home Fashion: We conduct our Home Fashion segment through our wholly owned subsidiary, WestPoint Home LLC. WestPoint Home LLC is engaged in manufacturing, sourcing, marketing, distributing and selling home fashion consumer products

Pharma: We conduct our Pharma segment through our wholly owned subsidiary, Vivus LLC. Vivus is a specialty pharmaceutical company with two approved therapies, two product candidates in active clinical development and two product candidates in early-stage development

Highlights and Recent Developments

Q1 2026 Adjusted EBITDA attributable to IEP for all other segments was $12 million compared to Adjusted EBITDA of $12 million for Q1 2025

Real Estate Results

Real Estate Q1 2026 Adjusted EBITDA increased $18 million compared to Q1 2025 driven by intercompany rents with the Automotive segment

Food Packaging Results

Food Packaging Q1 2026 Adjusted EBITDA attributable to IEP decreased by

$6 million compared to prior year quarter driven by lower volume

Home Fashion Results

Home Fashion Q1 2026 Adjusted EBITDA decreased by $2 million compared to Q1 2025 mainly due to lower demand from the retail and hospitality business as well as supply chain disruptions in the Strait of Hormuz

Pharma Results

Pharma Q1 2026 Adjusted EBITDA decreased by $10 million when compared to Q1 2025 due to a lower sales of anti-obesity prescriptions and increased R&D costs

Summary All Other Segments Financial Results

Selected Income Statement Data:

Net sales and other revenue from $163 $175 operations

Adjusted EBITDA(2) 12 13

Net income (loss) (13) (22)

Adjusted EBITDA attributable to IEP (2) 12 12

Net income (loss) attributable to IEP (12) (21)

Capital Expenditures 20 13

All Other Operating Segments (1)

Three Months Ended

March 31,

($Millions)

2026

2025

All Other operating segments include Food Packaging, Real Estate, Home Fashion, and Pharma. Results for each of these separate segments can be found in our

Form 10-Q filed with the SEC 8

Refer to the Non-GAAP Reconciliations in the Appendix

Our operating subsidiaries and the Holding Company maintain liquidity to take advantage of attractive opportunities for their respective businesses

As of 3/31/2026

($Millions)

Holding Company Cash & Cash Equivalents $624

Holding Company Investment in Investment Funds

2,203

Total Holding Company Liquid Assets

$2,827

Subsidiary Liquidity:

Subsidiary Cash & Cash Equivalents

675

Subsidiary Revolver Availability

595

Total Subsidiary Liquidity

1,270

Total Liquidity

$4,097

($Millions)

As of

3/31/2025

6/30/2025

9/30/2025

12/31/2025

3/31/2026

Market-valued Subsidiaries and Investments:

Holding Company interest in Investment Funds(1)

$ 2,479

$ 2,464

$ 2,449

$ 2,711

$ 2,221

CVR Energy(2)

1,330

1,891

2,569

1,791

2,396

CVR Partners LP(2)

16

24

25

28

34

Total market-valued Subsidiaries and Investments:

$ 3,825

$ 4,379

$ 5,043

$ 4,530

$ 4,651

Other Subsidiaries:

Viskase(3)

159

71

62

53

98

Real Estate Segment(4)

728

715

692

1,367

1,394

WestPoint Home(1)

166

166

159

155

151

Vivus(1)

215

197

183

169

161

Icahn Automotive Group (5)

1,292

1,194

1,279

619

704

Operating Business Indicative Gross Asset Value

$ 6,385

$ 6,722

$ 7,418

$ 6,893

$ 7,159

Add: Other Net Assets(6)

(3)

109

67

98

9

Indicative Gross Asset Value

$ 6,382

$ 6,831

$ 7,485

$ 6,991

$ 7,168

Add: Holding Company cash and cash equivalents(7)

1,318

1,086

998

839

624

Less: Holding Company debt(7)

(4,699)

(4,664)

(4,663)

(4,664)

(4,425)

Indicative Net Asset Value

$ 3,001

$ 3,253

$ 3,820

$ 3,166

$ 3,367

Note: Refer to Use of Indicative Net Asset Value Data page for footnotes and additional information.

Use of Indicative Net Asset Value Data

The Company uses indicative net asset value as an additional method for considering the value of the Company's assets, and we believe that this information can be helpful to investors. Please note, however, that the indicative net asset value does not represent the market price at which the depositary units trade. Accordingly, data regarding indicative net asset value is of limited use and should not be considered in isolation.

The Company's depositary units are not redeemable, which means that investors have no right or ability to obtain from the Company the indicative net asset value of units that they own. Units may be bought and sold on The Nasdaq Global Select Market at prevailing market prices. Those prices may be higher or lower than the indicative net asset value of the depositary units as calculated by management.

Prior to September 30, 2025, we valued Viskase using the trailing twelve month Adjusted EBITDA. Management no longer believes that the trailing twelve month Adjusted EBITDA, which has declined significantly and has been increasingly volatile, represents uniform performance and growth for the business. Accordingly, starting September 30, 2025, management performed a valuation of the business using discounted cash flow and guideline public company methodologies with the assistance of third-party consultants and will continue to use these forward-looking methodologies in future periods.

Footnotes to Company's calculation of Indicative Net Asset Value:

Represents GAAP equity attributable to IEP as of each respective date.

Based on closing share price on each date (or if such date was not a trading day, the immediately preceding trading day) and the number of shares owned by us as of each respective date.

For the periods ending March 31, 2025 and June 30, 2025, amounts based on market comparables due to lack of material trading volume, valued at 9.0x Adjusted EBITDA for the trailing twelve months ended as of each respective date. As of September 30, 2025, management no longer believes that the trailing twelve month Adjusted EBITDA, which has declined significantly and has been increasingly volatile, represents uniform performance and growth for the business or provides an accurate presentation of its value. For the periods ending September 30, 2025, December 31, 2025, and March 31, 2026, management performed a valuation of Viskase with the assistance of third-party consultants to estimate fair-market value. This analysis utilized the average results of a discounted cashflow methodology and a guideline public company methodology. Different judgments or assumptions would result in different estimates of value. Viskase indicative net asset value is derived by allocating our portion of ownership to the total equity value.

For each period presented, management performed a valuation with the assistance of third-party consultants to estimate fair-market value, which utilized the average results of discounted cashflow and sales comparison methodologies. Different judgments or assumptions would result in different estimates of value. For certain properties under a purchase and sale agreement, indicative fair market value is based on the anticipated sales price adjusted for customary closing costs. In August 2025, certain properties were sold and as of September 30, 2025, the value of the consideration received and held in our Real Estate Segment consisted of preferred equity investment and debt and was used in the calculation of indicative fair value.

For each period presented, management performed a valuation of Icahn Automotive Group ("IAG"), including the Automotive Services business and Automotive Owned Real Estate. This analysis utilized the average results of a discounted cashflow methodology and a guideline public company methodology. Different judgments or assumptions would result in different estimates of value. During the fourth quarter of 2025 the majority of the Automotive Owned Real Estate was transferred to the Real Estate Segment and as of December 31, 2025 are now presented in the Real Estate Segment line item. The Automotive Owned Real Estate for the actual properties transferred was valued at $679, $652, and $652 for March 31, 2025, June 30, 2025, September 30, 2025, respectively. For these properties, it was assumed that IAG would enter into triple net leases for each property for the entire space, including space occupied by third-party tenants and any vacant space that is available to rent, at rents estimated by management based on market conditions and utilized property-level market rents, location level profitability, and prevailing cap ranging from 7.0% to 9.25% as of March 31, 2025. As of June 30, 2025 and September 30, 2025, these properties were fair valued utilizing the average results of discounted cashflow and sales comparison methodologies for each property to estimate fair-market value. Different judgments or assumptions would result in different estimates of value.

Represents GAAP equity of the Holding Company Segment, excluding cash and cash equivalents, debt and non-cash deferred tax assets or liabilities. As of March 31, 2025, June 30, 2025, September 30, 2025, December 31, 2025, and March 31, 2026, Other Net Assets includes $10, $9, $9, $6, and $5 million respectively, of liabilities assumed from the Auto Plus bankruptcy.

Holding Company's balance as of each respective date.

The Company uses certain non-GAAP financial measures in evaluating its performance. These include non-GAAP EBITDA and Adjusted EBITDA. EBITDA represents earnings from continuing operations before net interest expense (excluding our Investment Segment), income tax (benefit) expense and depreciation and amortization. We define Adjusted EBITDA as EBITDA excluding certain effects of impairment, restructuring costs, transformation costs, certain pension plan expenses, gains/losses on disposition of assets, gains/losses on extinguishment of debt, the performance of closed stores and including closing costs, Energy segment unrealized gains/losses on hedging contracts, unrealized gains/losses on Renewable Fuel Standard ("RFS") positions, Energy segment inventory revaluation, and certain other non-operational or non-recurring charges. The Energy segment's basis for determining inventory value impacts are under a GAAP First-In, First-Out ("FIFO") basis. Changes in crude oil prices can cause fluctuations in the inventory valuation of crude oil, work in process and finished goods, thereby resulting in a favorable inventory valuation impact when crude oil prices increase and an unfavorable inventory valuation impact when crude oil prices decrease. The inventory valuation impact is calculated based upon inventory values at the beginning of the accounting period and at the end of the accounting period. We present EBITDA and Adjusted EBITDA on a consolidated basis and on a basis attributable to Icahn Enterprises net of the effects of non-controlling interests. We conduct substantially all of our operations through subsidiaries. The operating results of our subsidiaries may not be sufficient to make distributions to us. In addition, our subsidiaries are not obligated to make funds available to us for payment of our indebtedness, payment of distributions on our depositary units or otherwise, and distributions and intercompany transfers from our subsidiaries to us may be restricted by applicable law or covenants contained in debt agreements and other agreements to which these subsidiaries currently may be subject or into which they may enter into in the future. The terms of any borrowings of our subsidiaries or other entities in which we own equity may restrict dividends, distributions or loans to us.

We believe that providing EBITDA and Adjusted EBITDA to investors has economic substance as these measures provide important supplemental information of our performance to investors and permits investors and management to evaluate the core operating performance of our business without regard to interest, taxes and depreciation and amortization and certain effects of impairment, restructuring costs, certain pension plan expenses, gains/losses on disposition of assets, gains/losses on extinguishment of debt and certain other non-operational charges. Additionally, we believe this information is frequently used by securities analysts, investors and other interested parties in the evaluation of companies that have issued debt. Management uses, and believes that investors benefit from referring to, these non-GAAP financial measures in assessing our operating results, as well as in planning, forecasting and analyzing future periods. Adjusting earnings for these charges allows investors to evaluate our performance from period to period, as well as our peers, without the effects of certain items that may vary depending on accounting methods and the book value of assets. Additionally, EBITDA and Adjusted EBITDA present meaningful measures of performance exclusive of our capital structure and the method by which assets were acquired and financed. Effective March 31, 2026, we modified our calculation of Adjusted EBITDA to exclude the impacts of certain of our Energy segment results, including unrealized gains/losses on hedging contracts, unrealized gains/losses on RFS positions, and inventory revaluation. We believe that this revised presentation improves the supplemental information provided to our investors because management believes these are not attributable to or indicative of our underlying operational results of the period or that may obscure results and trends we deem useful and the significance of these measures have been disproportionately impacted by increased volatility in recent periods.

EBITDA and Adjusted EBITDA have limitations as analytical tools, and you should not consider them in isolation, or as substitutes for analysis of our results as reported under generally accepted accounting principles in the United States, or U.S. GAAP. For example, EBITDA and Adjusted EBITDA:

do not reflect our cash expenditures, or future requirements for capital expenditures, or contractual commitments;

do not reflect changes in, or cash requirements for, our working capital needs; and

do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments on our debt.

Although depreciation and amortization are non-cash charges, the assets being depreciated or amortized often will have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements. Other companies in the industries in which we operate may calculate EBITDA and Adjusted EBITDA differently than we do, limiting their usefulness as comparative measures. In addition, EBITDA and Adjusted EBITDA do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations.

EBITDA and Adjusted EBITDA are not measurements of our financial performance under U.S. GAAP and should not be considered as alternatives to net income or any other performance measures derived in accordance with U.S. GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity. Given these limitations, we rely primarily on our U.S. GAAP results and use EBITDA and Adjusted EBITDA only as a supplemental measure of our financial performance.

($Millions)

Investment

Energy

Automotive

Food

Packaging (1)

Real

Estate (1)

Home

Fashion (1)

Pharma (1)

Holding Company

Consolidated

Adjusted EBITDA:

Net (loss) income

($279)

($173)

($20)

($7)

$5

($4)

($7)

($78)

($563)

Interest expense (income), net

-

26

1

3

(4)

1

-

79

106

Income tax (benefit) expense

-

(33)

(7)

1

-

-

-

(10)

(49)

Depreciation and amortization

-

96

12

4

8

1

2

-

123

EBITDA before non-controlling interests

($279)

($84)

($14)

$1

$9

($2)

($5)

($9)

($383)

Revaluation of RFS Liability

-

51

-

-

-

-

-

-

51

Unrealized loss on energy segment derivatives

Inventory valuation impacts, (favorable)

-

-

158

(120)

-

-

-

-

-

-

-

-

-

-

-

-

158

(120)

Loss on disposition of assets, net

-

-

1

-

-

-

-

-

1

Transformation costs

-

-

10

-

-

-

-

-

10

Loss on extinguishment of debt, net

-

32

-

-

-

-

-

-

32

Intercompany Lease (Expenses) / Revenues

-

-

(9)

-

9

-

-

-

-

Closed store adjustments

-

-

5

-

-

-

-

-

5

Other

-

-

3

-

-

-

-

-

3

Adj. EBITDA before non-controlling interests

($279)

$37

($4)

$1

$18

($2)

($5)

($9)

($243)

Adjusted EBITDA attributable to IEP:

Net (loss) income

($210)

($139)

($20)

($6)

$5

($4)

($7)

($78)

($459)

Interest expense (income), net

-

15

1

3

(4)

1

-

79

95

Income tax benefit

-

(22)

(7)

-

-

-

-

(10)

(39)

Depreciation and amortization

-

56

12

4

8

1

2

-

83

EBITDA attributable to IEP

($210)

($90)

($14)

$1

$9

($2)

($5)

($9)

($320)

Revaluation of RFS Liability

-

36

-

-

-

-

-

-

36

Unrealized loss on energy segment derivatives

-

111

-

-

-

-

-

-

111

Inventory valuation impacts, (favorable)

-

(84)

-

-

-

-

-

-

(84)

Loss on disposition of assets, net

-

-

1

-

-

-

-

-

1

Transformation costs

-

-

10

-

-

-

-

-

10

Loss on extinguishment of debt, net

-

22

-

-

-

-

-

-

22

Intercompany Lease (Expenses) / Revenues

-

-

(9)

-

9

-

-

-

-

Closed store adjustments

-

-

5

-

-

-

-

-

5

Other

-

-

3

-

-

-

-

-

3

Adjusted EBITDA attributable to IEP

($210)

($5)

($4)

$1

$18

($2)

($5)

($9)

($216)

($Millions)

Investment

Energy

Automotive

Food

Packaging (1)

Real

Estate (1)

Home

Fashion (1)

Pharma (1)

Holding Company

Consolidated

Adjusted EBITDA:

Net loss

($350)

($117)

($27)

($14)

($4)

($2)

($2)

($64)

($580)

Interest expense, net

-

25

-

3

-

-

-

66

94

Income tax benefit

-

(53)

(10)

(2)

-

-

-

(9)

(74)

Depreciation and amortization

-

84

17

5

4

1

7

-

118

EBITDA before non-controlling interests

($350)

($61)

($20)

($8)

$0

($1)

$5

($7)

($442)

Impairment

-

-

-

10

-

-

-

-

10

Restructuring costs

Revaluation of RFS Liability

-

-

-

112

-

-

7

-

-

-

-

-

-

-

-

-

7

112

Unrealized gain on energy segment derivatives Inventory valuation impacts, (favorable)

-

-

(3)

(24)

-

-

-

-

-

-

-

-

-

-

-

-

(3)

(24)

Loss on disposition of assets, net

-

-

2

-

-

-

-

-

2

Transformation costs

-

-

8

-

-

-

-

-

8

Closed store adjustments

-

-

4

-

-

-

-

-

4

Other

-

-

3

(1)

-

1

-

-

3

Adj. EBITDA before non-controlling interests

($350)

$24

($3)

$8

$0

$0

$5

($7)

($323)

Adjusted EBITDA attributable to IEP:

Net loss

($224)

($86)

($27)

($13)

($4)

($2)

($2)

($64)

($422)

Interest expense, net

-

14

-

3

-

-

-

66

83

Income tax benefit

-

(35)

(10)

(2)

-

-

-

(9)

(56)

Depreciation and amortization

-

45

17

5

4

1

7

-

79

EBITDA attributable to IEP

($224)

($62)

($20)

($7)

$0

($1)

$5

($7)

($316)

Impairment

-

-

-

9

-

-

-

-

9

Restructuring costs

-

-

-

6

-

-

-

-

6

Revaluation of RFS Liability

-

74

-

-

-

-

-

-

74

Unrealized gain on energy segment derivatives

-

(2)

-

-

-

-

-

-

(2)

Inventory valuation impacts, (favorable)

-

(16)

-

-

-

-

-

-

(16)

Loss on disposition of assets, net

-

-

2

-

-

-

-

-

2

Transformation costs

-

-

8

-

-

-

-

-

8

Closed store adjustments

-

-

4

-

-

-

-

-

4

Other

-

-

3

(1)

-

1

-

-

3

Adjusted EBITDA attributable to IEP

($224)

($6)

($3)

$7

$0

$0

$5

($7)

($228)

($Millions)

Investment

Energy

Automotive

Food

Packaging (1)

Real

Estate (1)

Home

Fashion (1)

Pharma (1)

Holding Company

Consolidated

Adjusted EBITDA:

Net (loss) income

($54)

$42

($130)

($66)

$256

($14)

($4)

($356)

($326)

Interest expense (income), net

-

105

(1)

10

(7)

2

(1)

282

390

Income tax (benefit) expense

-

(27)

(48)

13

(5)

-

-

48

(19)

Depreciation and amortization

-

468

65

19

18

5

28

-

603

EBITDA before non-controlling interests

($54)

$588

($114)

($24)

$262

($7)

$23

($26)

$648

Impairment

-

-

25

15

-

-

-

-

40

Restructuring costs

Revaluation of RFS Liability

-

-

-

(262)

-

-

9

-

-

-

1

-

-

-

-

-

10

(262)

Unrealized gain on energy segment derivatives Inventory valuation impacts, unfavorable

-

-

(4)

66

-

-

-

-

-

-

-

-

-

-

-

-

(4)

66

Loss (gain) on disposition of assets, net

-

-

16

-

(270)

-

-

-

(254)

Transformation costs

-

-

45

-

-

-

-

-

45

Net loss (gain) on extinguishment of debt

-

3

-

-

-

-

-

(3)

-

Intercompany Lease (Expenses) / Revenues

-

-

(9)

-

9

-

-

-

-

Closed store adjustments

-

-

24

-

-

-

-

-

24

Other

-

2

22

8

-

-

(1)

-

31

Adj. EBITDA before non-controlling interests

($54)

$393

$9

$8

$1

($6)

$22

($29)

$344

Adjusted EBITDA attributable to IEP:

Net income (loss)

$5

$4

($130)

($60)

$256

($14)

($4)

($356)

($299)

Interest expense (income), net

-

60

(1)

9

(7)

2

(1)

282

344

Income tax (benefit) expense

-

(13)

(48)

12

(5)

-

-

48

(6)

Depreciation and amortization

-

276

65

17

18

5

28

-

409

EBITDA attributable to IEP

$5

$327

($114)

($22)

$262

($7)

$23

($26)

$448

Impairment

-

-

25

14

-

-

-

-

39

Restructuring costs

-

-

-

8

-

1

-

-

9

Revaluation of RFS Liability

-

(188)

-

-

-

-

-

-

(188)

Unrealized gain on energy segment derivatives

-

(3)

-

-

-

-

-

-

(3)

Inventory valuation impacts, unfavorable

-

46

-

-

-

-

-

-

46

Loss (gain) on disposition of assets, net

-

-

16

-

(270)

-

-

-

(254)

Transformation costs

-

-

45

-

-

-

-

-

45

Net loss (gain) on extinguishment of debt

-

2

-

-

-

-

-

(3)

(1)

Intercompany Lease (Expenses) / Revenues

-

-

(9)

-

9

-

-

-

-

Closed store adjustments

-

-

24

-

-

-

-

-

24

Other

-

1

22

7

-

-

(1)

-

29

Adjusted EBITDA attributable to IEP

$5

$185

$9

$7

$1

($6)

$22

($29)

$194

Disclaimer

Icahn Enterprises LP published this content on May 06, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 06, 2026 at 12:33 UTC.