MasterCard : Q2 2024 Mastercard Inc. Earnings Earnings Release

MA

Earnings Release

Mastercard Incorporated Reports Second Quarter 2024 Financial Results

Purchase, NY - July 31, 2024 - Mastercard Incorporated (NYSE: MA) today announced financial results for the second quarter 2024.

"We delivered another strong quarter across all aspects of our business with double-digit net revenue and earnings growth," said Michael Miebach, Mastercard CEO. "This was supported by continued healthy consumer spending, robust cross-border volume growth of 17%(1), and demand for our value-added services and solutions where net revenue increased 18%, or 19% on a currency-neutral basis. These results reflect how payments and services enable each other to create differentiated value for our customers and help us realize even more of the shift to digital."

Quarterly Results

Second Quarter Operating Results

Increase / (Decrease)

$ in billions, except per share data

Q2 2024

Q2 2023

Reported

Currency-

GAAP

neutral

Net revenue

$7.0

$6.3

11%

13%

Operating expenses

$2.9

$2.6

12%

13%

Operating income

$4.0

$3.7

10%

12%

Operating margin

58.0%

58.3%

(0.4) ppt

- ppt

Effective income tax rate

17.3%

23.2%

(5.9) ppt

(5.9) ppt

Net income

$3.3

$2.8

15%

17%

Diluted EPS

$3.50

$3.00

17%

19%

Key Second Quarter Non-GAAP Results 2

Increase / (Decrease)

$ in billions, except per share data

Q2 2024

Q2 2023

As adjusted

Currency-

neutral

Net revenue

$7.0

$6.3

11%

13%

Adjusted operating expenses

$2.8

$2.6

9%

10%

Adjusted operating margin

59.4%

58.6%

0.7 ppt

1.0 ppt

Adjusted effective income tax rate

17.5%

23.9%

(6.4) ppt

(6.3) ppt

Adjusted net income

$3.3

$2.7

22%

24%

Adjusted diluted EPS

$3.59

$2.89

24%

27%

Q2 2024 Key Business Drivers

(YoY growth)

Gross dollar volume

Cross-border volume

Switched

(local currency basis)

(local currency basis)

transactions

up 9%

up 17%

up 11%

The following information is provided to aid in understanding Mastercard's second quarter 2024 results, versus the year ago period.

This increase in payment network net revenue includes growth in payment network rebates and incentives provided to customers. Payment network rebates and incentives increased 14%, or 16% on a currency-neutral basis, primarily due to an increase in our key drivers as well as new and renewed deals.

2

Year-to-date Results

Year-to-date Operating Results

Increase / (Decrease)

$ in billions, except per share data

2024

2023

Reported

Currency-

GAAP

neutral

Net revenue

$13.3

$12.0

11%

12%

Operating expenses

$5.7

$5.2

8%

9%

Operating income

$7.6

$6.8

12%

14%

Operating margin

57.4%

56.5%

0.9 ppt

1.1 ppt

Effective income tax rate

16.4%

20.6%

(4.2) ppt

(4.2) ppt

Net income

$6.3

$5.2

20%

22%

Diluted EPS

$6.72

$5.47

23%

24%

Key Year-to-dateNon-GAAP Results 1

Increase / (Decrease)

$ in billions, except per share data

2024

2023

As adjusted

Currency-

neutral

Net revenue

$13.3

$12.0

11%

12%

Adjusted operating expenses

$5.4

$5.0

9%

9%

Adjusted operating margin

59.1%

58.4%

0.6 ppt

0.9 ppt

Adjusted effective income tax rate

16.7%

21.2%

(4.5) ppt

(4.5) ppt

Adjusted net income

$6.4

$5.4

19%

20%

Adjusted diluted EPS

$6.90

$5.69

21%

23%

Year-to-date 2024 Key Business Drivers

(YoY growth)

Gross dollar volume

Cross-border volume

Switched

(local currency basis)

(local currency basis)

transactions

up 10%

up 18%

up 12%

The following information is provided to aid in understanding Mastercard's year-to-date 2024 results, versus the year ago period.

This increase in payment network net revenue includes growth in payment network rebates and incentives provided to customers. Payment network rebates and incentives increased 17%, or 18% on a currency-neutral basis, primarily due to an increase in our key drivers as well as new and renewed deals.

3

Return of Capital to Shareholders

During the second quarter of 2024, Mastercard repurchased 5.8 million shares at a cost of $2.6 billion and paid $615 million in dividends.

Through the first half of 2024, Mastercard repurchased 10.2 million shares at a cost of $4.6 billion and paid $1.2 billion in dividends.

Quarter-to-date through July 26, the Company repurchased 1.9 million shares at a cost of $820 million, which leaves $8.7 billion remaining under the approved share repurchase programs.

Second Quarter 2024 Financial Results Conference Call Details

At 9:00 a.m. ET today, the Company will host a conference call to discuss its second quarter 2024 results. The dial-in information for this call is 1-888-330-2508(Toll-free) and 1-240-789-2735 (Toll dial-in), using passcode 6451878. A replay of the call will be available for 30 days and can be accessed by dialing 1-800-770-2030(Toll-free) and 1-647-362-9199 (Toll dial-in), using passcode 6451878.

A live audio webcast of this call, along with presentation slides, can also be accessed through the Investor Relations section of the Company's website at investor.mastercard.com.

Forward-Looking Statements

This press release contains forward-looking statements pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts may be forward-looking statements. When used in this press release, the words "believe", "expect", "could", "may", "would", "will", "trend" and similar words are intended to identify forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements that relate to the Company's future prospects, developments and business strategies. We caution you to not place undue reliance on these forward-looking statements, as they speak only as of the date they are made. Except for the Company's ongoing obligations under the U.S. federal securities laws, the Company does not intend to update or otherwise revise the forward-looking information to reflect actual results of operations, changes in financial condition, changes in estimates, expectations or assumptions, changes in general economic or

4

industry conditions or other circumstances arising and/or existing since the preparation of this press release or to reflect the occurrence of any unanticipated events.

Many factors and uncertainties relating to our operations and business environment, all of which are difficult to predict and many of which are outside of our control, influence whether any forward-looking statements can or will be achieved. Any one of those factors could cause our actual results to differ materially from those expressed or implied in writing in any forward-looking statements made by Mastercard or on its behalf, including, but not limited to, the following factors:

For additional information on these and other factors that could cause the Company's actual results to differ materially from expected results, please see the Company's filings with the Securities and Exchange Commission, including the Company's Annual Report on Form 10-K for the year ended December 31, 2023 and any subsequent reports on Forms 10-Q and 8-K.

5

About Mastercard (NYSE: MA)

Mastercard is a global technology company in the payments industry. Our mission is to connect and power an inclusive, digital economy that benefits everyone, everywhere by making transactions safe, simple, smart and accessible. Using secure data and networks, partnerships and passion, our innovations and solutions help individuals, financial institutions, governments and businesses realize their greatest potential. With connections across more than 210 countries and territories, we are building a sustainable world that unlocks priceless possibilities for all.

www.mastercard.com

Contacts:

Investor Relations:

Media Relations:

Devin Corr or Jud Staniar

Seth Eisen

[email protected]

[email protected]

914-249-4565

914-249-3153

6

Consolidated Statement of Operations (Unaudited)

Three Months Ended June 30,

Six Months Ended June 30,

2024

2023

2024

2023

(in millions, except per share data)

(in millions, except per share data)

Net Revenue

$

6,961

$

6,269

$

13,309

$

12,017

Operating Expenses:

General and administrative

2,418

2,200

4,704

4,243

Advertising and marketing

184

201

300

368

Depreciation and amortization

225

192

441

383

Provision for litigation

98

20

224

231

Total operating expenses

2,925

2,613

5,669

5,225

Operating income

4,036

3,656

7,640

6,792

Other Income (Expense):

Investment income

60

59

155

114

Gains (losses) on equity investments, net

(13)

123

(7)

(89)

Interest expense

(153)

(144)

(303)

(276)

Other income (expense), net

9

10

12

16

Total other income (expense)

(97)

48

(143)

(235)

Income before income taxes

3,939

3,704

7,497

6,557

Income tax expense

681

859

1,228

1,351

Net Income

$

3,258

$

2,845

$

6,269

$

5,206

Basic Earnings per Share

$

3.51

$

3.01

$

6.74

$

5.48

Basic weighted-average shares outstanding

929

946

931

949

Diluted Earnings per Share

$

3.50

$

3.00

$

6.72

$

5.47

Diluted weighted-average shares outstanding

930

949

933

952

7

Consolidated Balance Sheet (Unaudited)

December 31,

June 30, 2024

2023

(in millions, except per share data)

Assets

Current assets:

Cash and cash equivalents

$

6,996

$

8,588

Restricted security deposits held for customers

1,772

1,845

Investments

362

592

Accounts receivable

4,195

4,060

Settlement assets

1,514

1,233

Prepaid expenses and other current assets

2,941

2,643

Total current assets

17,780

18,961

Property, equipment and right-of-use assets, net of accumulated depreciation and

2,148

2,061

amortization of $2,373 and $2,237, respectively

Deferred income taxes

1,423

1,355

Goodwill

7,563

7,660

Other intangible assets, net of accumulated amortization of $2,290 and $2,209,

4,149

4,086

respectively

Other assets

9,270

8,325

Total Assets

$

42,333

$

42,448

Liabilities, Redeemable Non-controlling Interests and Equity

Current liabilities:

Accounts payable

$

835

$

834

Settlement obligations

1,594

1,399

Restricted security deposits held for customers

1,772

1,845

Accrued litigation

525

723

Accrued expenses

8,007

8,517

Short-term debt

1,086

1,337

Other current liabilities

1,775

1,609

Total current liabilities

15,594

16,264

Long-term debt

14,519

14,344

Deferred income taxes

337

369

Other liabilities

4,401

4,474

Total Liabilities

34,851

35,451

Commitments and Contingencies

Redeemable Non-controlling Interests

22

22

Stockholders' Equity

Class A common stock, $0.0001 par value; authorized 3,000 shares, 1,403 and 1,402 shares

issued and 919 and 927 shares outstanding, respectively

-

-

Class B common stock, $0.0001 par value; authorized 1,200 shares, 7 shares issued and

outstanding

-

-

Additional paid-in-capital

6,089

5,893

Class A treasury stock, at cost, 485 and 475 shares, respectively

(65,067)

(60,429)

Retained earnings

67,604

62,564

Accumulated other comprehensive income (loss)

(1,205)

(1,099)

Mastercard Incorporated Stockholders' Equity

7,421

6,929

Non-controlling interests

39

46

Total Equity

7,460

6,975

Total Liabilities, Redeemable Non-controlling Interests and Equity

$

42,333

$

42,448

8

Consolidated Statement of Cash Flows (Unaudited)

Six Months Ended June 30,

2024

2023

(in millions)

Operating Activities

$

6,269

$

5,206

Net income

Adjustments to reconcile net income to net cash provided by operating activities:

826

782

Amortization of customer incentives

Depreciation and amortization

441

383

(Gains) losses on equity investments, net

7

89

Share-based compensation

263

243

Deferred income taxes

(93)

24

Other

80

37

Changes in operating assets and liabilities:

(234)

(268)

Accounts receivable

Settlement assets

(284)

(108)

Prepaid expenses

(1,980)

(1,286)

Accrued litigation and legal settlements

(197)

(20)

Restricted security deposits held for customers

(73)

155

Accounts payable

9

(287)

Settlement obligations

199

31

Accrued expenses

(415)

(707)

Net change in other assets and liabilities

(8)

343

Net cash provided by operating activities

4,810

4,617

Investing Activities

(219)

(157)

Purchases of investment securities available-for-sale

Purchases of investments held-to-maturity

(81)

(31)

Proceeds from sales of investment securities available-for-sale

58

45

Proceeds from maturities of investment securities available-for-sale

139

102

Proceeds from maturities of investments held-to-maturity

306

91

Purchases of property and equipment

(272)

(190)

Capitalized software

(402)

(395)

Purchases of equity investments

(18)

(53)

Proceeds from sales of equity investments

23

44

Other investing activities

(2)

(71)

Net cash used in investing activities

(468)

(615)

Financing Activities

(4,631)

(5,294)

Purchases of treasury stock

Dividends paid

(1,231)

(1,086)

Proceeds from debt, net

983

1,550

Payment of debt

(1,000)

-

Tax withholdings related to share-based payments

(174)

(79)

Cash proceeds from exercise of stock options

115

172

Other financing activities

-

3

Net cash used in financing activities

(5,938)

(4,734)

Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash

(67)

57

equivalents

Net decrease in cash, cash equivalents, restricted cash and restricted cash equivalents

(1,663)

(675)

Cash, cash equivalents, restricted cash and restricted cash equivalents - beginning of period

10,465

9,196

Cash, cash equivalents, restricted cash and restricted cash equivalents - end of period

$

8,802

$

8,521

9

Non-GAAP Financial Information

Mastercard discloses the following non-GAAP financial measures: adjusted operating expenses, adjusted operating margin, adjusted other income (expense), adjusted effective income tax rate, adjusted net income and adjusted diluted earnings per share (as well as related applicable growth rates versus the comparable period in the prior year). As described more fully below, these non-GAAP financial measures exclude the impact of gains and losses on the Company's equity investments which includes mark-to-market fair value adjustments, impairments and gains and losses upon disposition, as well as the related tax impacts. These non-GAAP financial measures also exclude the impact of special items, where applicable, which represent litigation judgments and settlements and certain one-time items, as well as the related tax impacts. The Company excludes these special items because management evaluates the underlying operations and performance of the Company separately from these recurring and nonrecurring items.

In addition, the Company presents growth rates adjusted for the impact of currency, which is a non-GAAP financial measure. Currency-neutral growth rates are calculated by remeasuring the prior period's results using the current period's exchange rates for both the translational and transactional impacts on operating results, as well as removing the related impact of the Company's foreign exchange derivative contracts designated as cash flow hedging instruments (specifically those that manage the impact of foreign currency variability on anticipated revenues and expenses). The impact of currency translation represents the effect of translating operating results where the functional currency is different from the Company's U.S. dollar reporting currency. The impact of the transactional currency represents the effect of converting revenue and expenses occurring in a currency other than the functional currency of the entity. The impact of the related realized gains and losses resulting from the Company's foreign exchange derivative contracts designated as cash flow hedging instruments (specifically those that manage the impact of foreign currency variability on anticipated revenues and expenses) is recognized in the respective financial statement line item on the statement of operations when the underlying forecasted transactions impact earnings.

The Company believes that the non-GAAP financial measures presented facilitate an understanding of operating performance and provide a meaningful comparison of its results between periods. The Company's management uses non-GAAP financial measures to, among other things, evaluate its ongoing operations in relation to historical results, for internal planning and forecasting purposes and in the calculation of performance-based compensation.

The Company includes reconciliations of the requisite non-GAAP financial measures to the most directly comparable GAAP financial measures. The presentation of non-GAAP financial measures should not be considered in isolation or as a substitute for the Company's related financial results prepared in accordance with GAAP.

10

Disclaimer

MasterCard Inc. published this content on 31 July 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 31 July 2024 14:01:03 UTC.