GUD.TO
KNIGHT THERAPEUTICS INC.
Management's Discussion and Analysis For the year ended December 31, 2024
KNIGHT THERAPEUTICS INC.
Management's Discussion and Analysis for the year ended December 31, 2024
(In thousands of Canadian dollars, except for share and per share amounts)
TABLE OF CONTENTS
OVERVIEW
4
Section 1 - About Knight Therapeutics Inc
4
Section 2 - 2024 Highlights
4
FINANCIAL RESULTS
5
Section 3 - Results of Operations
5
FINANCIAL CONDITION
17
Section 4 - Consolidated Balance Sheets
17
Section 5 - Notices of Reassessment
20
Section 6 - Liquidity and Capital Resources
21
Section 7 - Segment Reporting
27
Section 8 - Financial Results under Non-GAAPmeasures
29
Section 9 - Selected Quarterly Financial Information
38
PRODUCT ACQUISITION STRATEGY
40
Section 10 - Products
40
Section 11 - Strategic Lending
53
Section 12 - Strategic Investments
54
RISK MANAGEMENT
56
Section 13 - Risk Management
56
ADDITIONAL INFORMATION
61
Section 14 - Off-balanceSheet Arrangements
61
Section 15 - Commitments
61
Section 16 - Outstanding Share Data
62
Section 17 - Significant Accounting Estimates and Assumptions
63
Section 18 - Use of Proceeds from Financing
64
Section 19 - Payment of Dividends
64
Section 20 - Product Pricing Regulation on Certain Drug Products
64
Section 21 - Financial Instruments
64
Section 22 - Related Party Transaction
65
Section 23 - Disclosure Controls and Procedures
65
Section 24 - Internal Control Over Financial Reporting (ICFR)
65
Section 25 - Subsequent event
66
GLOSSARY OF ABBREVIATIONS
67
2
KNIGHT THERAPEUTICS INC.
Management's Discussion and Analysis for the year ended December 31, 2024 (In thousands of Canadian dollars, except for share and per share amounts)
The following is Management's Discussion and Analysis of the financial condition and operating results of Knight Therapeutics Inc. ("Knight" or the "Company") for the year ended December 31, 2024. This document should be read in conjunction with the audited annual consolidated financial statements and notes thereto for the year ended December 31, 2024. Knight's audited annual consolidated financial statements as at December 31, 2024 have been prepared in accordance with International Financial Reporting Standards (IFRS).
All amounts herein are expressed in thousands of Canadian dollars (unless otherwise indicated) except for share and per share amounts. All other currencies are in thousands. All positive variance represent a positive impact to net income (loss) and a negative variance represents a negative impact to net income (loss). All percentage changes are presented in absolute values. For a glossary of abbreviations used throughout this MD&A refer to section Glossary of Abbreviations.
This discussion and analysis was prepared by management from information available as of March 19, 2025. Further information about Knight Therapeutics Inc., including the Annual Information Form, is available online on SEDAR+ at www.sedarplus.ca.
Cautionary note regarding forward-looking statements
This Management's Discussion and Analysis may contain certain "forward-looking statements" and certain "forward- looking information" as defined under applicable Canadian securities laws. Forward-looking statements and information can generally be identified by the use of forward-looking terminology such as "may", "will", "expect", "intend", "estimate", "anticipate", "believe", "continue", "plans" or similar terminology. Forward-looking statements and information are subject to various known and unknown risks and uncertainties, many of which are beyond the ability of the Company to control or predict, that may cause the Company's actual results, performance, or achievements to be materially different from those expressed or implied thereby, and are developed based on assumptions about such risks, uncertainties and other factors set out herein. Factors and risks which could cause actual results to differ materially from current expectations are discussed in the Company's Annual Report and in the Company's latest Annual Information Form found on SEDAR+ at www.sedarplus.ca. The Company undertakes no obligation to update forward-looking information except as required by applicable law. Such forward-looking information represents management's best judgment based on the information currently available. No forward-looking statement can be guaranteed, and actual future results may vary materially. Accordingly, readers are advised not to place undue reliance on forward-looking statements or information.
3
KNIGHT THERAPEUTICS INC.
Management's Discussion and Analysis for the year ended December 31, 2024 (In thousands of Canadian dollars, except for share and per share amounts)
OVERVIEW
Section 1 - About Knight Therapeutics Inc.
Knight Therapeutics Inc. is a specialty pharmaceutical company, headquartered in Montreal, Canada, and is listed on the Toronto Stock Exchange under the ticker symbol "GUD". The Company operates in Canada, Latin America and select international markets and the activities performed are as follows:
Section 2 - 2024 Highlights
Financial results
Non-GAAP measures
Corporate developments
Products
1 Adjusted Revenues, revenues at constant currency, Adjusted Gross Margin, Adjusted EBITDA and Adjusted EBITDA per share are non-GAAP measures and do not have any standardized meaning under GAAP. As a result, the information presented may not be comparable to similar measures presented by other companies. Refer to Section 8 - Financial Results under Non-GAAP measures for additional details.
4
KNIGHT THERAPEUTICS INC.
Management's Discussion and Analysis for the year ended December 31, 2024 (In thousands of Canadian dollars, except for share and per share amounts)
Subsequent to year-end
FINANCIAL RESULTS
Section 3 - Results of Operations
Hyperinflation
The Company applies IAS 29, Financial Reporting in Hyperinflation Economies, as the Company's Argentine subsidiaries use the Argentine Peso as their functional currency. IAS 29 requires that the financial statements of an entity whose functional currency is the currency of a hyperinflationary economy be adjusted based on an appropriate general price index to express the effects of inflation. After applying for the effects of hyperinflation, the statement of income (loss) is converted using the closing foreign exchange rate of the month.
Revenues & operating expenses in the local currency, i.e. ARS, are restated from the month of the sales or the month in which the expense was incurred to the end of the reporting period using the inflation index during that period. The restatement calculation is performed on a year to date basis based on IAS29 ("Inflation Adjusted Figures"). For the years ended December 31, 2024 and 2023, the Company applied the following inflation index for the restatement of each respective month.
January
February
March
April
May
June
July
August
September
October
November
December
2024
1.81
1.59
1.44
1.32
1.27
1.21
1.16
1.12
1.08
1.05
1.03
1.00
2023
2.94
2.75
2.56
2.36
2.19
2.07
1.94
1.73
1.53
1.42
1.25
1.00
5
KNIGHT THERAPEUTICS INC.
Management's Discussion and Analysis for the year ended December 31, 2024 (In thousands of Canadian dollars, except for share and per share amounts)
Under IAS 29, the translation from the local currency, to the reporting currency is performed on the Inflation Adjusted Figures using the end of period rate at the reporting date. The Inflation Adjusted Figures were converted to the CAD using the following quarter-end closing rates for each of the respective periods.
Q4-24
Q4-23
ARS
717
610
Q4-24
Q4-23
YTD-24
YTD-23
ARS Variation %1
(0.1)%
(137)%
(17)%
(368)%
In 2024 the inflation index used for the hyperinflation adjustment on revenues and operating expenses of the Company's subsidiaries in Argentina was higher than the ARS depreciation in the same period. For example, the revenues and operating expenses generated or incurred in January 2024 were restated by applying an inflation index of 81% while the ARS to CAD depreciated by only 17% in 2024. Consequently, this resulted in higher revenues and operating expenses reported under IAS 29 in CAD. Conversely in 2023, the inflation index was lower than the ARS depreciation which resulted in lower revenues and operating expenses reported under IAS 29 in CAD. As such, the hyperinflation accounting under IAS 29 resulted in an inflated variance in the reported revenues and operating expenses of the Company's subsidiaries in Argentina in CAD in both Q4-2024 and 2024 when compared to the same prior year periods ("Hyperinflation Impact").
Under hyperinflation accounting, the cost of goods sold in the local currency, i.e. ARS, are restated using the inflation index from the purchase date to the end of the reporting period. The restatement calculation is performed on a year-to-date basis based on IAS29 ("Cost of goods sold adjusted Figures").
Under IAS 29, the Cost of goods sold adjusted Figures were converted to CAD using the quarter-end closing rates of the respective periods. In 2024 the inflation index used for the hyperinflation adjustment over cost of goods sold of the Company´s subsidiaries in Argentina were higher than the ARS depreciation in the same period. Therefore this led to higher cost of goods sold reported under IAS 29 in CAD and consequently a lower gross margin. Conversely, in 2023, the inflation index was lower than the ARS depreciation which resulted in lower cost of goods sold and consequently higher gross margin. As such, the hyperinflation accounting under IAS 29 resulted in an inflated variance in the reported cost of goods sold and a decrease in the gross margin related to Company´s subsidiaries in Argentina in CAD in both Q4-2024 and 2024 compared to the same prior year periods ("Gross Margin Hyperinflation Impact").
Foreign exchange
The Company records its transactions and balances in the respective functional currencies of its subsidiaries. Generally, for the LATAM subsidiaries, the functional currency is the local currency in the country where the entity operates. In order to convert a foreign-denominated transaction to the functional currency, the exchange rate prevailing at the date of the transaction is used. Furthermore, upon consolidation, for all subsidiaries with a functional currency other than CAD, the respective statements of income are translated using the average exchange rates for the period.
Exchange rate fluctuations of foreign currencies impact the Company's results in two ways:
For further details on the foreign currency rates used for the conversion of selected LATAM currencies to the CAD refer to Section 9 - Selected Quarterly Financial Information.
6
KNIGHT THERAPEUTICS INC.
Management's Discussion and Analysis for the year ended December 31, 2024 (In thousands of Canadian dollars, except for share and per share amounts)
The table below summarizes the functional currency of the subsidiaries of Knight:
Subsidiary
Country
Functional currency
Biotoscana Farma S.A.
Argentina
ARS
Laboratorio LKM S.A.
Argentina
ARS
Laboratorio LKM Bolivia S.A.
Bolivia
BOB
UM - Industria e Distribuidora de Medicamentos Ltda.
Brazil
BRL
United Medical Ltda.
Brazil
BRL
11718991 Canada Inc.
Canada
CAD
Laboratorio Biotoscana Farma S.p.A.
Chile
CLP
Laboratorio LKM Chile S.p. A.
Chile
CLP
Biotoscana Farma S.A.
Colombia
COP
Biotoscana Colveh 1 S.A.S
Colombia
COP
Biotoscana Colveh 2 S.A.S
Colombia
COP
Biotoscana Colveh 3 S.A.S
Colombia
COP
Biotoscana Colveh 4 S.A.S
Colombia
COP
Biotoscana Ecuador S.A.
Ecuador
USD
LKM Laboratorios Ecuador S.A.
Ecuador
USD
Knight Therapeutics Europe S.A.
Luxembourg
USD
Grupo Biotoscana de Especialidad S.A. de C.V.
Mexico
MXN
Grupo Biotoscana Panamá S.A.
Panama
USD
Laboratorio LKM Paraguay S.A.
Paraguay
PYG
Biotoscana Farma de Perú S.A.C.
Peru
PEN
Grupo Biotoscana S.L.U.
Spain
USD
Latin American Pharma Company ETVE S.L.U.
Spain
USD
Knight Therapeutics USA Inc.
U.S.
USD
Knight Therapeutics International S.A.
Uruguay
USD
Biotoscana Uruguay S.A.
Uruguay
UYU
GBT - Grupo Biotoscana S.A.
Uruguay
USD
7
KNIGHT THERAPEUTICS INC.
Management's Discussion and Analysis for the year ended December 31, 2024 (In thousands of Canadian dollars, except for share and per share amounts)
3.1 Consolidated statement of Income (Loss)
Change
Change
Q4-24
Q4-23
$
%
YTD-24
YTD-23
$
%
Revenues
96,864
74,197
22,667
31%
371,304
328,199
43,105
13%
Cost of goods sold
56,512
39,982
(16,530)
41%
196,899
175,547
(21,352)
12%
Gross margin
40,352
34,215
6,137
18%
174,405
152,652
21,753
14%
Gross margin (%)
42%
46%
47%
47%
Expenses
Selling and marketing
14,576
10,816
(3,760)
35%
53,861
46,279
(7,582)
16%
General and administrative
10,741
8,109
(2,632)
32%
45,488
37,414
(8,074)
22%
Research and development
7,365
4,258
(3,107)
73%
23,304
17,549
(5,755)
33%
Amortization of intangible assets
10,630
11,115
485
4%
44,355
45,040
685
2%
Impairment of non-current assets
-
9,260
9,260
100%
-
9,260
9,260
100%
Operating income (loss)
(2,960)
(9,343)
6,383
68%
7,397
(2,890)
10,287
356%
Interest income on financial instruments
measured at amortized cost
(2,540)
(2,449)
91
4%
(9,094)
(8,667)
427
5%
Other interest income
(122)
(632)
(510)
81%
(1,316)
(3,908)
(2,592)
66%
Interest expense
2,447
4,090
1,643
40%
9,223
12,488
3,265
26%
Other expense (income)
1,135
(782)
(1,917)
245%
129
(2,905)
(3,034)
104%
Net (income) loss on financial instruments
measured at fair value through profit or loss
(8,317)
7,878
16,195
206%
11,435
10,224
(1,211)
12%
Foreign exchange (gain) loss
(1,740)
9,007
10,747
119%
4,194
15,169
10,975
72%
Gain on hyperinflation
(1,698)
(303)
1,395
460%
(9,226)
(3,303)
5,923
179%
Income (loss) before income taxes
7,875
(26,152)
34,027
130%
2,052
(21,988)
24,040
109%
Income taxes
Current
(3,813)
722
4535
628%
963
3,973
3,010
76%
Deferred
953
(2,548)
(3,501)
137%
(3,243)
(9,126)
(5,883)
64%
Income tax recovery
(2,860)
(1,826)
1,034
57%
(2,280)
(5,153)
(2,873)
56%
Net income (loss)
10,735
(24,326)
35,061
144%
4,332
(16,835)
21,167
126%
Basic and diluted net income (loss) per share
0.11
(0.23)
0.34
148%
0.04
(0.16)
0.20
127%
8
KNIGHT THERAPEUTICS INC.
Management's Discussion and Analysis for the year ended December 31, 2024 (In thousands of Canadian dollars, except for share and per share amounts)
Revenues For the quarter ended December 31, 2024, revenues increased by $22,667 or 31% compared to the same period in prior year, of which $17,003 is explained by the Hyperinflation Impact. Excluding IAS 29, the increase was $5,664 or 6%, driven by the growth of our key promoted products partly offset by declines in our mature products and the depreciation of select LATAM currencies.
For the year ended December 31, 2024, revenues increased by $43,105 or 13% compared to the prior year, of which $20,831 is explained by the Hyperinflation Impact. Excluding IAS 29, the increase was $22,274 or 6%, and was driven by the growth of our key promoted products partly offset by declines of our mature products and the depreciation of select LATAM currencies.
Our revenues by therapeutic area is as follows:
Change
Change
Therapeutic Area
Q4-24
Q4-23
$
%
YTD-24
YTD-23
$
%
Oncology/Hematology
35,771
26,053
9,718
37%
140,837
114,626
26,211
23%
Infectious Disease
40,545
31,080
9,465
30%
150,986
136,662
14,324
10%
Other Specialty
20,548
17,064
3,484
20%
79,481
76,911
2,570
3%
Total
96,864
74,197
22,667
31%
371,304
328,199
43,105
13%
Oncology/Hematology
Q4-24 vs Q4-23
YTD-24 vs YTD-23
Infectious Disease
Q4-24 vs Q4-23
YTD-24 vs YTD-23
9
KNIGHT THERAPEUTICS INC.
Management's Discussion and Analysis for the year ended December 31, 2024 (In thousands of Canadian dollars, except for share and per share amounts)
MOH Contract
The Company signed a contract with the Ministry of Health of Brazil for Ambisome® in December 2022 ("2022 MOH Contract"). Knight delivered a total of $34,600 under the 2022 MOH Contract as follows: $7,000 in 2022, $25,200 in 2023 ($2,400 in Q1-23, $18,000 in Q2-23 and $4,800 in Q4-23) and $2,400 Q1-24. In December 2023, Knight signed a second contract with the MOH ("2024 MOH Contract") and has delivered $22,400 under this contract in 2024 as follows: $6,800 in Q1-24, $8,900 in Q2-24, $6,700 in Q3-24. The total MOH sales Ambisome® delivered in YTD-24 was $24,800. In January 2025, Knight signed a third contract with the MOH and it is expected that $22,400 will be delivered in 2025.
Other Specialty
Q4-24 vs Q4-23
YTD-24 vs YTD-23
1 Revenues at constant currency is a non-GAAP measure and does not have any standardized meaning under GAAP. As a result, the information presented may not be comparable to similar measures presented by other companies. Refer to Section 8 - Financial Results under Non-GAAP measures for additional details.
10
Disclaimer
Knight Therapeutics Inc. published this content on March 19, 2025, and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on March 20, 2025 at 15:20:09.355.