AVT
Published on 05/01/2025 at 09:23
April 30, 2025
Third quarter sales of $5.3 billion and diluted EPS of $1.01 Adjusted diluted EPS of $0.84
Cash flow from operations of $859 million over the past four quarters
PHOENIX--(BUSINESS WIRE)--Apr. 30, 2025-- Avnet, Inc. (Nasdaq: AVT) today announced results for its third quarter ended March 29, 2025. "We are pleased with our third quarter results, with revenue and earnings exceeding our expectations," said Avnet Chief Executive Officer Phil
Gallagher. "Our team continues to execute well in a highly dynamic geopolitical and market environment, and I want to thank them for their persistence during this prolonged and challenging cycle. Avnet's proven history of helping our customers and suppliers adapt to market changes will serve us well as we continue to create value for our stakeholders."
($ in millions, except per share data)
Third Quarter Results (GAAP)
Mar - 25
Mar - 24
Change Y/Y
Dec - 24
Change Q/Q
Sales
$ 5,315.4
$ 5,653.6
(6.0)%
$ 5,663.4
(6.1)%
Operating Income
$ 143.3
$ 190.2
(24.7)%
$ 155.3
(7.8)%
Operating Income Margin
2.7%
3.4%
)
(66bps
2.7%
)
(4bps
Diluted Earnings Per Share (EPS)
$ 1.01
$ 0.97
4.1%
$ 0.99
2.0%
Third Quarter Results (Non-GAAP)(1)
Mar - 25
Mar - 24
Change Y/Y
Dec - 24
Change Q/Q
Adjusted Operating Income
$ 152.7
$ 202.7
(24.7)%
$ 159.5
(4.2)%
Adjusted Operating Income Margin
2.9%
3.6%
)
(72bps
2.8%
5 bps
Adjusted Diluted Earnings Per Share (EPS)
$ 0.84
$ 1.10
(23.6)%
$ 0.87
(3.4)%
Segment and Geographical Mix
Mar - 25
Mar - 24
Change Y/Y
Dec - 24
Change Q/Q
Electronic Components (EC) Sales
$ 4,948.7
$ 5,245.8
(5.7)%
$ 5,317.8
(6.9)%
EC Operating Income Margin
3.5%
4.1%
)
(65bps
3.4%
6 bps
Farnell Sales
$ 366.7
$ 407.8
(10.1)%
$ 345.6
6.1%
Farnell Operating Income Margin
3.0%
4.0%
)
(101bps
1.0%
198 bps
Americas Sales
$ 1,274.2
$ 1,403.4
(9.2)%
$ 1,368.8
(6.9)%
EMEA Sales
$ 1,559.0
$ 2,053.1
(24.1)%
$ 1,582.8
(1.5)%
Asia Sales
$ 2,482.2
$ 2,197.1
13.0%
$ 2,711.8
(8.5)%
(1) A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in the "Non-GAAP Financial Information" section of this press release.
Guidance Range
Midpoint
Sales
$5.15B - $5.45B
$5.30B
Adjusted Diluted EPS (1)
$0.65 - $0.75
$0.70
(1) A reconciliation of non-GAAP guidance to GAAP guidance is presented in the "Non-GAAP Financial Information" section of this press release.
The above guidance implies flat sequential sales at the midpoint and has the benefit of favorable foreign currency exchange rates primarily in EMEA. In constant currency this sales guidance assumes lower sales in EMEA and relatively flat sales in the Americas and Asia.
The above guidance also excludes restructuring, integration and other expenses, foreign currency gains and losses, and certain income tax adjustments. The above guidance assumes similar interest expense to the third quarter of fiscal 2025 and an adjusted effective tax rate of between 21% and 25%. The above guidance assumes 86 million average diluted shares outstanding and average currency exchange rates as shown in the table below:
Q4 Fiscal
2025
Q3 Fiscal
Q4 Fiscal
Guidance
2025
2024
Euro to U.S. Dollar
$1.14
$1.05
$1.08
GBP to U.S. Dollar
$1.34
$1.26
$1.26
Avnet will host a conference call and webcast today at 9:00 a.m. PT / Noon ET to discuss its financial results, provide a business update and answer questions.
Live webcast along with slides can be accessed via Avnet's Investor Relations website at https://ir.avnet.com
This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to the financial condition, results of operations, and business of the Company. You can find many of these statements by looking for words like "believes," "projected," "plans," "expects," "anticipates," "should," "will," "may," "estimates," or
similar expressions. These forward-looking statements are subject to numerous assumptions, risks, and uncertainties. The following important factors, in addition to those discussed elsewhere in the Company's Annual Report on Form 10-K for the fiscal year ended June 29, 2024 and subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, could affect the Company's future results of operations, and could cause those results or other outcomes to differ materially from those expressed or implied in the forward-looking statements: geopolitical events and military conflicts; pandemics and other health-related crises; competitive pressures among distributors of electronic components; an industry down-cycle in semiconductors; relationships with key suppliers and allocations of products by suppliers; accounts receivable defaults; risks relating to the Company's international sales and operations, including risks relating to repatriating cash, foreign currency fluctuations, inflation, duties and taxes, tariffs, sanctions and trade restrictions, and compliance with international and U.S. laws; risks relating to acquisitions, divestitures, and investments; adverse effects on the Company's supply chain, operations of its distribution centers, shipping costs, third-party service providers, customers, and suppliers, including as a result of issues caused by military conflicts, terrorist attacks, natural and weather-related disasters, pandemics and health related crises, warehouse modernization, and relocation efforts; risks related to cyber security attacks, other privacy and security incidents, and information systems failures, including related to current or future implementations, integrations, and upgrades; general economic and business conditions (domestic, foreign, and global) affecting the Company's operations and financial performance and, indirectly, the Company's credit ratings, debt covenant compliance, liquidity, and access to financing; constraints on employee retention and hiring; and legislative or regulatory changes.
Any forward-looking statement speaks only as of the date on which that statement is made. Except as required by law, the Company assumes no obligation to update any forward-looking statement to reflect events or circumstances that occur after the date on which the statement is made.
As a leading global technology distributor and solutions provider, Avnet has served customers' evolving needs for more than a century. Through regional and specialized businesses around the world, we support customers and suppliers at every stage of the product lifecycle. We help companies adapt to change and accelerate the design and supply stages of product development. With a unique viewpoint from the center of the technology value chain, Avnet is a trusted partner that solves complex design and supply chain issues so customers can realize revenue faster. Learn more about Avnet at https://www.avnet.com. (AVT_IR)
March 29,
March 30,
March 29,
March 30,
2025
2024
2025
2024
$ 5,315,423
$ 5,653,591
$ 16,582,959
$ 18,194,153
4,727,570
4,984,318
14,791,688
16,070,591
587,853
669,273
1,791,271
2,123,562
435,492
467,275
1,311,214
1,419,253
9,110
11,847
39,255
24,132
143,251
190,151
440,802
680,177
(3,992)
(14,707)
(9,680)
(17,144)
(61,115)
(73,496)
(187,957)
(218,593)
-
-
-
86,499
78,144
101,948
243,165
530,939
(9,775)
13,114
9,037
114,906
$ 87,919
$ 88,834
$ 234,128
$ 416,033
Sales
Cost of sales Gross profit
Selling, general and administrative expenses
Restructuring, integration, and other expenses Operating income
Other expense, net
Interest and other financing expenses, net
Gain on legal settlements and other Income before taxes
Income tax (benefit) expense Net income
Earnings per share:
Basic
$ 1.02
$ 0.98
$ 2.69
$ 4.59
Diluted
$ 1.01
$ 0.97
$ 2.65
$ 4.52
Shares used to compute earnings per share:
Basic
86,014
90,430
86,984
90,726
Diluted
86,876
91,256
88,198
92,075
Cash dividends paid per common share
$ 0.33
$ 0.31
$ 0.99
$ 0.93
Current assets:
Cash and cash equivalents
$ 188,912
$ 310,941
Receivables
4,095,480
4,391,187
Inventories
Prepaid and other current assets
5,270,451
240,512
5,468,730
199,694
Total current assets
9,795,355
10,370,552
Property, plant and equipment, net
578,744
568,169
Goodwill
795,066
780,984
Operating lease assets
179,254
208,971
Other assets
363,911
280,471
Total assets
$
11,712,330
$
12,209,147
Current liabilities:
Short-term debt
$ 144,542
$ 492,711
Accounts payable
3,319,033
3,345,510
Accrued expenses and other
Short-term operating lease liabilities
495,270
55,537
573,055
53,993
Total current liabilities
4,014,382
4,465,269
Long-term debt
2,494,387
2,406,629
Long-term operating lease liabilities
137,806
173,886
Other liabilities
180,788
237,859
Total liabilities
6,827,363
7,283,643
Shareholders' equity
4,884,967
4,925,504
Total liabilities and shareholders' equity
$
11,712,330
$
12,209,147
Cash flows from operating activities:
Net income
$
234,128
$
416,033
Non-cash and other reconciling items:
Depreciation and amortization
53,307
64,151
Amortization of operating lease assets
39,963
40,181
Deferred income taxes
(81,950)
12,895
Stock-based compensation
30,449
27,150
Other, net
26,710
7,932
Changes in (net of effects from businesses acquired and divested):
Receivables
310,440
424,437
Inventories
217,568
(311,104)
Accounts payable
(8,785)
(23,247)
Accrued expenses and other, net (236,802) (242,698)
Borrowings (repayments) under accounts receivable securitization, net
84,900
(80,100)
Repayments under senior unsecured credit facility, net
(418,591)
(49,057)
Borrowings under bank credit facilities and other debt, net
63,432
22,884
Repurchases of common stock
(253,490)
(86,027)
Dividends paid on common stock
(85,645)
(84,154)
Net cash flows provided by operating activities 585,028 415,730 Cash flows from financing activities:
Other, net (4,297) (8,033)
Net cash flows used for financing activities (613,691) (284,487)
Cash flows from investing activities:
Purchases of property, plant and equipment (87,874) (200,210)
Other, net 10,353 629
Net cash flows used for investing activities (77,521) (199,581)
Effect of currency exchange rate changes on cash and cash equivalents
(15,845)
(1,419)
Cash and cash equivalents:
- decrease
(122,029)
(69,757)
- at beginning of period
310,941
288,230
- at end of period
$
188,912
$
218,473
Non-GAAP Financial Information
In addition to disclosing financial results that are determined in accordance with generally accepted accounting principles in the United States ("GAAP"), the Company also discloses certain non-GAAP financial information including (i) adjusted operating income, (ii) adjusted other income (expense), (iii) adjusted income before income taxes, (iv) adjusted income tax expense (benefit), and (v) adjusted diluted earnings per share.
There are also references to the impact of foreign currency in the discussion of the Company's results of operations. When the U.S. Dollar strengthens and the stronger exchange rates of the current year are used to translate the results of operations of Avnet's subsidiaries denominated in foreign currencies, the resulting impact is a decrease in U.S. Dollars of reported results. Conversely, when the U.S. Dollar weakens and the weaker exchange rates of the current year are used to translate the results of operations of Avnet's subsidiaries denominated in foreign currencies, the resulting impact
is an increase in U.S. Dollars of reported results. In the discussion of the Company's results of operations, results excluding this impact are referred to as "constant currency." Management believes sales in constant currency is a useful measure for evaluating current period performance as compared with prior periods and for understanding underlying trends. In order to determine the translation impact of changes in foreign currency exchange rates on sales, income or expense items for subsidiaries reporting in currencies other than the U.S. Dollar, the Company adjusts the average exchange rates used in current periods to be consistent with the average exchange rates in effect during the comparative period.
Management believes that operating income adjusted for restructuring, integration and other expenses, and amortization of acquired intangible assets, is a useful measure to help investors better assess and understand the Company's operating performance. This is especially the case when comparing results with previous periods or forecasting performance for future periods, primarily because management views the excluded items to be
outside of Avnet's normal operating results or non-cash in nature. Management analyzes operating income without the impact of these items as an indicator of ongoing margin performance and underlying trends in the business. Management also uses these non-GAAP measures to establish operational goals and, in most cases, for measuring performance for compensation purposes. Management measures operating income for its reportable segments excluding restructuring, integration and other expenses, and amortization of acquired intangible assets and other.
Management also believes income tax expense (benefit), net income and diluted earnings per share adjusted for the impact of the items described above, gain on legal settlements and other, foreign currency gains and losses and certain items impacting income tax expense (benefit) are useful to investors because they provide a measure of the Company's net profitability on a more comparable basis to historical periods and provide a more meaningful basis for forecasting future performance. Adjustments to income tax expense (benefit) and the effective income tax rate include the effect of changes in tax laws, certain changes in valuation allowances and unrecognized tax benefits, income tax audit settlements and adjustments to the effective tax rate based upon the expected long-term adjusted effective tax rate. Additionally, because of management's focus on generating shareholder value, of which net profitability is a primary driver, management believes net income and diluted earnings per share excluding the impact of these items provides an important measure of the Company's net profitability for the investing public.
Additional non-GAAP metrics management uses are adjusted operating income margin, which is defined as adjusted operating income divided by sales and the adjusted effective income tax rate, which is defined as adjusted income tax expense divided by adjusted income before income taxes.
Any analysis of results and outlook on a non-GAAP basis should be used as a complement to, and in conjunction with, results presented in accordance with GAAP.
Fiscal
Quarters Ended
Year to Date
March 29,
December 28,
September 28,
2025*
2025
2024
2024
($ in thousands, except per share amounts)
GAAP operating income
$ 440,802
$ 143,251
$ 155,327
$ 142,225
Restructuring, integration, and other expenses
39,255
9,110
3,794
26,351
Adjusted operating income
481,156
152,725
159,487
168,944
GAAP other expense, net
$ (9,680)
$ (3,992)
$ (2,645)
$ (3,043)
Amortization of intangible assets 1,099 364 366 368
Foreign currency loss 16,820 6,933 5,104 4,783
Adjusted other income, net
7,140
2,941
2,459
1,740
GAAP income before income taxes
$ 243,165
$ 78,144
$ 90,283
$ 74,738
Restructuring, integration, and other expenses
39,255
9,110
3,794
26,351
Amortization of intangible assets
1,099
364
366
368
Foreign currency loss 16,820 6,933 5,104 4,783
Adjusted income before income taxes
300,339
94,551
99,547
106,240
GAAP income tax expense (benefit)
$ 9,037
$ (9,775)
$ 3,030
$ 15,782
Restructuring, integration, and other expenses
10,274
2,475
1,142
6,657
Amortization of intangible assets
259
86
86
87
Foreign currency loss
5,004
1,762
1,630
1,612
Income tax expense items, net 44,504 27,199 17,007 298
Adjusted income tax expense
69,078
21,747
22,895
24,436
GAAP net income
$ 234,128
$ 87,919
$ 87,253
$ 58,956
Restructuring, integration, and other expenses (net of tax)
28,981
6,635
2,652
19,694
Amortization of intangible assets (net of tax)
839
278
280
281
Foreign currency loss (net of tax)
11,816
5,171
3,474
3,171
Income tax expense items, net
(44,504)
(27,199)
(17,007)
(298)
Adjusted net income
231,260
72,804
76,652
81,804
GAAP diluted earnings per share
$ 2.65
$ 1.01
$ 0.99
$ 0.66
Restructuring, integration, and other expenses (net of tax)
0.33
0.08
0.03
0.22
Amortization of intangible assets (net of tax)
0.01
0.00
0.00
0.00
Foreign currency loss (net of tax)
0.13
0.06
0.04
0.04
Income tax expense items, net
(0.50)
(0.31)
(0.19)
(0.00)
Adjusted diluted EPS
2.62
0.84
0.87
0.92
* May not foot/cross foot due to rounding.
($ in thousands, except per share amounts)
GAAP operating income
$ 844,367
$ 164,189
$ 190,151
$ 236,257
$ 253,769
Restructuring, integration, and other expenses
52,550
28,417
11,847
5,235
7,051
Amortization of intangible assets
3,130
828
712
712
878
Adjusted operating income
900,047
193,434
202,710
242,204
261,698
GAAP other (expense) income, net
$ (15,736)
$ 1,409
$ (14,707)
$ (8,397)
$ 5,960
Foreign currency loss (gain) and other, net 27,730 680 17,850 9,200 -
Adjusted other (expense) income, net
11,994
2,089
3,143
803
5,960
GAAP income before income taxes
$ 632,263
$ 101,324
$ 101,948
$ 153,558
$ 275,432
Restructuring, integration, and other expenses
52,550
28,417
11,847
5,235
7,051
Amortization of intangible assets
3,130
828
712
712
878
Foreign currency loss (gain) and other, net
27,730
680
17,850
9,200
-
Gain on legal settlements and other (86,499) - - - (86,499)
Adjusted income before income taxes
629,174
131,249
132,357
168,705
196,862
GAAP income tax expense
$ 133,564
$ 18,659
$ 13,114
$ 35,627
$ 66,164
Restructuring, integration, and other expenses
13,000
7,251
2,772
1,274
1,703
Amortization of intangible assets
700
185
156
156
203
Foreign currency loss (gain) and other, net
7,373
88
5,251
2,034
-
Gain on legal settlements and other
(20,434)
-
-
-
(20,434)
Income tax expense items, net
4,992
(6,489)
10,472
1,399
(390)
Adjusted income tax expense
139,195
19,694
31,765
40,490
47,246
GAAP net income
$ 498,699
$ 82,665
$ 88,834
$ 117,931
$ 209,268
Restructuring, integration, and other expenses (net of tax)
39,550
21,166
9,075
3,961
5,348
Amortization of intangible assets (net of tax)
2,430
643
556
556
675
Foreign currency loss (gain) and other, net (net of tax)
20,357
592
12,599
7,166
-
Gain on legal settlements and other (net of tax)
(66,065)
-
-
-
(66,065)
Income tax expense items, net
(4,992)
6,489
(10,472)
(1,399)
390
Adjusted net income
489,979
111,555
100,592
128,215
149,616
GAAP diluted earnings per share
$ 5.43
$ 0.91
$ 0.97
$ 1.28
$ 2.25
Restructuring, integration, and other expenses (net of tax)
0.43
0.23
0.10
0.04
0.06
Amortization of intangible assets (net of tax)
0.03
0.01
0.01
0.01
0.01
Foreign currency loss (gain) and other, net (net of tax)
0.22
0.01
0.14
0.08
-
Gain on legal settlements and other (net of tax)
(0.72)
-
-
-
(0.71)
Income tax expense items, net
(0.05)
0.07
(0.11)
(0.01)
0.00
Adjusted diluted EPS
5.34
1.22
1.10
1.40
1.61
* May not foot/cross foot due to rounding.
The following table presents the percentage change in sales and the percentage change in sales in constant currency for the third quarter and first nine months of fiscal 2025 compared to the third quarter and first nine months of fiscal 2024.
Sales
Sales
Sales
Year-Year %
Sequential %
Year-Year %
Sales
Change in
Sales
Change in
Sales
Change in
Year-Year
Constant
Sequential
Constant
Year-Year
Constant
% Change
Currency
% Change
Currency
% Change
Currency
Avnet (6.0)%
(4.9)%
(6.1)%
(5.6)%
(8.9)%
(8.5)%
Avnet by region
Americas
(9.2)%
(9.2)%
(6.9)%
(6.9)%
(13.0)%
(13.0)%
EMEA
(24.1)
(21.8)
(1.5)
0.1
(25.7)
(25.2)
Asia
13.0
13.4
(8.5)
(8.3)
9.0
9.3
net by segment EC
(5.7)%
(4.6)%
(6.9)%
(6.4)%
(8.5)%
(8.2)%
Farnell
(10.1)
(8.5)
6.1
7.4
(13.3)
(13.1)
Av
Sales:
Electronic Components Farnell
Avnet sales
2025* 2025 2024 2024
$ 15,523.6
$ 4,948.7
$ 5,317.8
$ 5,257.1
1,059.4
366.7
345.6
347.1
$ 16,583.0
$ 5,315.4
$ 5,663.4
$ 5,604.2
($ in millions)
Operating income:
Electronic Components
$ 551.2
$ 172.2
$ 181.6
$ 197.4
Farnell
16.3
11.0
3.5
1.9
567.5
183.2
185.1
199.3
Corporate expenses
(86.3)
(30.4)
(25.6)
(30.3)
Restructuring, integration, and other expenses
(39.3)
(9.1)
(3.8)
(26.4)
Amortization of acquired intangible assets
(1.1)
(0.4)
(0.4)
(0.4)
Avnet operating income
$ 440.8
$ 143.3
$ 155.3
$ 142.2
Sales by geographic area: Americas
$ 3,972.9
$ 1,274.2
$ 1,368.8
$ 1,329.9
EMEA
4,810.0
1,559.0
1,582.8
1,668.2
Asia
7,800.1
2,482.2 2,711.8
2,606.1
Avnet sales
$
16,583.0 $
5,315.4 $ 5,663.4
$ 5,604.2
* May not foot/cross foot due to rounding.
Quarters Ended
Fiscal Year
2024*
Fourth Quarter June 29,
2024
Third Quarter Second Quarter March 30, December 30,
2024 2023
First Quarter September 30,
2023
Sales:
($ in millions)
Electronic Components
$ 22,160.0
$ 5,187.8
$ 5,245.8 $ 5,812.1
$ 5,914.4
Farnell
1,597.1
375.2
407.8
392.8
421.2
Avnet sales
$
23,757.1
$
5,563.0
$
5,653.6
$
6,204.9
$
6,335.6
Operating income: Electronic Components
$ 947.6
$ 210.1
$ 216.9
$ 247.9
$ 272.8
Farnell
64.8
15.1
16.3
15.7
17.7
1,012.4
225.2
233.2
263.6
290.5
Corporate expenses
(112.3)
(31.8)
(30.5)
(21.4)
(28.7)
Restructuring, integration, and other expenses
(52.6)
(28.4)
(11.8)
(5.2)
(7.1)
Amortization of acquired intangible assets
(3.1)
(0.8)
(0.7)
(0.7)
(0.9)
Avnet operating income
$ 844.4
$ 164.2
$ 190.2
$ 236.3
$ 253.8
Sales by geographic area: Americas
$ 5,919.2
$ 1,353.8
$ 1,403.4
$ 1,588.5
$ 1,573.5
EMEA
8,395.0
1,920.3
2,053.1
2,113.6
2,308.0
Asia 9,442.9 2,288.9 2,197.1 2,502.8 2,454.1
Avnet sales $ 23,757.1 $ 5,563.0 $ 5,653.6 $ 6,204.9 $ 6,335.6
* May not foot/cross foot due to rounding.
The following table presents the reconciliation of non-GAAP adjusted diluted earnings per share guidance to the expected GAAP diluted earnings per share guidance for the fourth quarter of fiscal 2025.
Adjusted diluted earnings per share guidance $ 0.65 $ 0.75
Restructuring, integration, and other expenses (net of tax) (0.18) (0.09) GAAP diluted earnings per share guidance $ 0.47 $ 0.66
View source version on businesswire.com: https://www.businesswire.com/news/home/20250430761167/en/
Source: Avnet
Disclaimer
Avnet Inc. published this content on April 30, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 01, 2025 at 13:22 UTC.