American Electric Power : Q1 2026 Supplemental Slides

AEP

Published on 05/05/2026 at 07:23 am EDT

Year-to-Date 2026 - GAAP Earnings page 3

Year-to-Date 2026 - Operating Earnings page 4

Year-to-Date 2026 - Difference from GAAP page 5

Year-to-Date 2026 - Vertically Integrated Utilities page 6 Year-to-Date 2026 - Transmission & Distribution Utilities page 7

AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATED STATEMENTS OF OPERATIONS

YTD Mar 2026

Preliminary, unaudited results

(in millions)

GAAP Earnings

Eliminations

Corp & Other

Generation & Marketing

AEP

Transmission Holdco

Trans & Dist Utilities

Vertical Int Utilities

Total AEP

TOTAL REVENUE

REVENUE

$ 3,440 $

1,609 $

598 $

952 $

31 $

(610) $

6,020

EXPENSES

Purchased Electricity, Fuel and Other Consumables Used for Electric

Generation

1,075

271

-

854

-

(82)

2,118

Maintenance and Other Operation

1,017

580

53

9

38

(536)

1,161

Asset Impairments and Other Related Charges

31

-

-

-

-

-

31

Depreciation and Amortization

559

217

131

5

(5)

-

907

Taxes Other Than Income Taxes

144

200

90

1

-

8

443

TOTAL EXPENSES

2,826

1,268

274

869

33

(610)

4,660

OPERATING INCOME

614

341

324

83

(2)

-

1,360

Other Income

6

-

2

10

22

(34)

6

Non-Service Pension (Costs)/Benefits

17

16

-

5

-

-

38

AFUDC

23

25

22

-

-

-

70

Interest Expense

(245)

(105)

(69)

(1)

(166)

34

(552)

INCOME BEFORE INCOME TAXES & EQUITY EARNINGS

415

277

279

97

(146)

-

922

Income Taxes

(48)

40

67

22

(37)

-

44

Equity Earnings

-

-

25

-

-

-

25

NET INCOME

463

237

237

75

(109)

-

903

Net Income - Noncontrolling Interests

1

-

28

-

-

-

29

EARNINGS ATTRIBUTABLE TO AEP COMMON SHAREHOLDERS

$ 462

$ 237

$ 209

$ 75

$ (109)

$

- $

874

AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATED STATEMENTS OF OPERATIONS

YTD Mar 2026

Preliminary, unaudited results

(in millions, except EPS)

Operating Earnings (non-GAAP)

REVENUE

TOTAL REVENUE

Eliminations

Corp & Other

Generation & Marketing

AEP

Transmission Holdco

Trans & Dist Utilities

Vertical Int Utilities

$ 3,443 $

1,609 $

598 $

971 $

31 $

(610)

Total AEP

$ 6,042

EXPENSES

Purchased Electricity, Fuel and Other Consumables Used for Electric

Generation

1,075

271

-

854

-

(82)

2,118

Maintenance and Other Operation

1,017

580

53

9

38

(536)

1,161

Depreciation and Amortization

589

217

131

5

(5)

-

937

Taxes Other Than Income Taxes

144

200

90

1

-

8

443

TOTAL EXPENSES

2,825

1,268

274

869

33

(610)

4,659

OPERATING INCOME

618

341

324

102

(2)

-

1,383

Other Income

6

-

2

10

22

(34)

6

Non-Service Pension (Costs)/Benefits

17

16

-

5

-

-

38

AFUDC

23

25

22

-

-

-

70

Interest Expense

(246)

(105)

(69)

(1)

(166)

34

(553)

INCOME BEFORE INCOME TAXES & EQUITY EARNINGS

418

277

279

116

(146)

-

944

Income Taxes

(47)

40

67

26

(37)

-

49

Equity Earnings

-

-

25

-

-

-

25

NET INCOME

465

237

237

90

(109)

-

920

Net Income - Noncontrolling Interests

1

-

28

-

-

-

29

OPERATING EARNINGS

$ 464

$ 237

$ 209

$ 90

$ (109)

$ - $

891

OPERATING EARNINGS PER SHARE

Based on Average Shares of: 542.1 million

0.86

0.44

0.39

0.17

(0.22)

1.64

AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATED STATEMENTS OF OPERATIONS

YTD Mar 2026

Preliminary, unaudited results

Eliminations

Corp & Other

Generation & Marketing

AEP

Transmission Holdco

Trans & Dist Utilities

Vertical Int Utilities

(in millions)

Differences between GAAP and Operating Earnings (non-GAAP)

REVENUE

TOTAL REVENUE $

(3) $

- $ - $

(19) $

- $ -

Total AEP

$ (22)

EXPENSES

Purchased Electricity, Fuel and Other Consumables Used for Electric

Generation

-

-

- -

-

- -

Maintenance and Other Operation

-

-

- -

-

- -

Asset Impairments and Other Related Charges

31

-

- -

-

- 31

Depreciation and Amortization

(30)

-

- -

-

- (30)

Taxes Other Than Income Taxes

-

-

- -

-

- -

TOTAL EXPENSES

1

-

- -

-

- 1

OPERATING INCOME

(4)

-

- (19)

-

- (23)

Other Income

-

-

- -

-

- -

Non-Service Pension (Costs)/Benefits

-

-

- -

-

- -

AFUDC

-

-

- -

-

- -

Interest Expense

1

-

- -

-

- 1

INCOME BEFORE INCOME TAXES & EQUITY EARNINGS

(3)

-

- (19)

-

- (22)

Income Taxes

(1)

-

- (4)

-

- (5)

Equity Earnings

-

-

- -

-

- -

NET INCOME

(2)

-

- (15)

-

- (17)

Net Income - Noncontrolling Interests

-

-

- -

-

- -

Earnings Variance

$ (2)

$

- $

- $ (15)

$ - $

- $ (17)

Adjustments, before-tax

Mark-to-Market Impact of Commodity Hedging Activities

(7)

-

- (19)

-

- (26)

Impact of WVPSC Order

35

-

- -

-

- 35

Pirkey Plant Disallowance

(31)

-

- -

-

- (31)

Income Tax Effect of Adjustments

1

-

- 4

-

- 5

Total Adjustments

(2)

-

- (15)

-

- (17)

AMERICAN ELECTRIC POWER COMPANY, INC. AND SUBSIDIARY COMPANIES

CONSOLIDATED STATEMENTS OF OPERATIONS

YTD Mar 2026

Preliminary, unaudited results

Eliminations

$

1,163 $

122 $

81 $

940 $

217 $

56 $

439 $

571 $

(146) $

3,443

Vertical Int Utilities

Southwestern

Electric Power Co.

Public Service Co - Oklahoma

Kingsport Power

Kentucky Power

I&M Power Company

AEP

Generating

Wheeling Power Company

Appalachian Power Company

(in millions)

Operating Earnings (non-GAAP)

REVENUE

TOTAL REVENUE

EXPENSES

Purchased Electricity, Fuel and Other Consumables Used for Electric

Generation

364

45

49

309

81

42

164

171

(150)

1,075

Maintenance and Other Operation

316

37

13

264

65

5

166

164

(13)

1,017

Depreciation and Amortization

192

22

15

131

32

3

73

121

-

589

Taxes Other Than Income Taxes

47

3

1

24

6

3

23

37

-

144

TOTAL EXPENSES

919

107

78

728

184

53

426

493

(163)

2,825

OPERATING INCOME

244

15

3

212

33

3

13

78

17

618

Other Income

1

-

-

2

-

-

-

2

1

6

Non-Service Pension (Costs)/Benefits

4

-

1

4

3

-

2

1

2

17

AFUDC

4

-

-

6

2

-

3

8

-

23

Interest Expense

(76)

(11)

(1)

(43)

(21)

(1)

(43)

(50)

-

(246)

INCOME BEFORE INCOME TAXES & EQUITY EARNINGS

177

4

3

181

17

2

(25)

39

20

418

Income Taxes

5

(5)

1

28

3

-

(40)

(43)

4

(47)

Equity Earnings

-

-

-

-

-

-

-

-

-

-

NET INCOME

172

9

2

153

14

2

15

82

16

465

Net Income - Noncontrolling Interests

-

-

-

-

-

-

-

1

-

1

OPERATING EARNINGS (non-GAAP)

$ 172

$

9

$ 2

$ 153

$ 14

$ 2

$ 15

$ 81

$ 16

$ 464

Adjus tments, before-tax

Mark-to-Market Impact of Commodity Hedging Activities -

-

-

(7)

-

-

-

-

-

(7)

Impact of WVPSC Order

29

6

-

-

-

-

-

-

-

35

Pirkey Plant Disallowance

-

-

-

-

-

-

-

(31)

-

(31)

Income Tax Effect of Adjustments

(6)

(1)

-

2

-

-

-

6

-

1

GAAP / Reported Earnings

195

14

2

148

14

2

15

56

16

462

Preliminary, unaudited results

Eliminations

$

1,085 $

524 $

- $

1,609

Trans & Dist Utilities

AEP Texas

Ohio Power

(in millions)

Operating Earnings (non-GAAP)

REVENUE

TOTAL REVENUE

EXPENSES

Purchased Electricity, Fuel and Other Consumables Used for Electric

Generation

271

-

-

271

Maintenance and Other Operation

394

186

-

580

Depreciation and Amortization

111

105

1

217

Taxes Other Than Income Taxes

156

45

(1)

200

TOTAL EXPENSES

932

336

-

1,268

OPERATING INCOME

153

188

-

341

Other Income

-

-

-

-

Non-Service Pension (Costs)/Benefits

9

6

1

16

AFUDC

7

19

(1)

25

Interest Expense

(40)

(66)

1

(105)

INCOME BEFORE INCOME TAXES & EQUITY EARNINGS

129

147

1

277

Income Taxes

12

27

1

40

Equity Earnings

-

-

-

-

NET INCOME

117

120

-

237

Net Income - Noncontrolling Interests

-

-

-

-

OPERATING EARNINGS (non-GAAP)

$

117

$

120

$

-

$

237

Adjustments, after-tax

Mark-to-Market Impact of Commodity Hedging Activities

-

-

-

-

Impact of WVPSC Order

-

-

-

-

Income Tax Effect of Adjustments

-

-

-

-

GAAP / Reported Earnings

117

120

-

237

Page

Disclaimer

AEP - American Electric Power Company Inc. published this content on May 05, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 05, 2026 at 11:22 UTC.