AHR.V
AMARC RESOURCES LTD.
FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED DECEMBER 31, 2024 and 2023
(Expressed in Canadian Dollars)
(Unaudited)
Notice to Reader
In accordance with subsection 4.3(3) of National Instrument 51-102, management of the Company advises that the Company's auditors have not performed a review of these interim financial statements.
Amarc Resources Ltd.
Condensed Interim Statements of Financial Position
(Unaudited - Expressed in Canadian Dollars)
December 31,
March 31,
2024
2024
Note
($)
($)
ASSETS
Current assets
3
1,449,437
9,007,042
Cash
Amounts receivable and other assets
6
350,599
216,124
Marketable securities
4
22,286
41,587
Non-curr nt sets
5
1,822,322
9,264,753
Restricted cash
514,828
534,828
Right-of-use asset
14
26,901
42,033
Total assets
2,364,051
9,841,614
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
8
385,345
1,128,808
Accounts payable and accrued liabilities
Advanced contributions received
7(b, c)
829,060
5,132,721
Balances due to related parties
12
54,230
147,333
Flow through liability
10
769,231
769,231
Lease liability
14
25,640
23,443
2,063,506
7,201,536
Non-current liabilities
9
898,405
784,947
Director's loan
Lease liability
14
9,250
28,764
Total liabilities
2,971,161
8,015,247
Shareholders' equity (deficiency)
11
67,784,821
67,236,421
Share capital
Reserves
11
4,810,256
4,617,658
Accumulated deficit
(73,202,187)
(70,027,712)
(607,110)
1,826,367
Total liabilities and shareholders' equity
2,364,051
9,841,614
Nature of operations and going concern (note 1)
Events after the reporting period (note 16)
The accompanying notes are an integral part of these condensed interim financial statements.
/s/ Robert A. Dickinson
/s/ Scott D. Cousens
Robert A. Dickinson
Scott D. Cousens
Director
Director
3 | P a g e
Amarc Resources Ltd.
Condensed Interim Statements of Loss
(Unaudited - Expressed in Canadian Dollars, except for weighted average number of common shares)
Three months ended December 31,
Nine months ended December 31,
Note
2024
2023
2024
2023
($)
($)
($)
($)
enses
7
5,243,030
1,712,024
20,717,450
9,182,161
Exploration and evaluation
Assays and analysis
753,315
245,484
1,579,600
1,120,316
Drilling
709,392
-
5,390,860
-
Environmental
39,453
23,370
69,471
58,506
Equipment rental
154,178
125,158
396,828
290,826
Freight
176,036
11,683
444,300
59,693
Geological, including geophysical
940,745
843,426
3,165,155
3,301,642
Graphics
7,494
3,575
26,565
24,305
Helicopter and fuel
669,907
13,446
4,468,985
1,487,096
Property acquisition and assessments costs
55,634
66,946
193,535
193,998
Site activities
1,444,979
176,183
4,116,479
2,077,330
Socioeconomic
148,464
103,795
415,514
225,217
Technical data
18,900
50,335
55,010
81,823
Travel and accommodation
124,533
48,623
395,148
261,409
Administration
347,406
343,252
848,205
794,633
Legal, accounting and audit
13(b)
44,128
55,131
57,476
89,866
Office and administration
100,956
103,763
305,338
296,929
Rent
22,148
13,721
48,583
40,975
Shareholder communication
119,426
83,014
321,572
225,069
Travel and accommodation
59,532
66,166
85,100
90,623
Trust and regulatory
1,216
21,457
30,136
51,171
Equity-settled share-based compensation
70,633
26,758
211,899
80,273
Cost recoveries
7
(3,306,382)
(2,713,983)
(17,596,923)
(9,992,051)
Other items
2,354,687
(631,949)
4,180,631
65,016
Finance income
9
(66,261)
(72,612)
(289,842)
(249,553)
Interest expense - director's loans
25,205
25,205
74,342
75,342
Accretion expense - office lease
7
1,095
1,764
3,806
5,755
Other fee income
(102,078)
-
(925,919)
(460,000)
Amortization of right-of-use asset
9
5,044
5,044
15,132
15,132
Transaction cost - director's loans
28,775
35,573
113,458
99,143
Foreign exchange loss
2,328
1,583
2,867
2,132
Net loss (income)
2,248,795
(635,392)
3,174,475
(447,033)
Other comprehensive loss (income)
7,298
(14,495)
19,301
42,447
Items that will not be reclassified subsequ ntly to loss:
Change in value of marketable securities
Total other comprehensive loss (income)
2,256,093
(649,887)
3,193,776
(404,586)
Basic and diluted loss (income) per share
0.01
(0.00)
0.01
(0.00)
Weighted average number of common
216,217,497
195,126,807
213,920,665
189,462,894
shares outstanding
The accompanying notes are an integral part of these condensed interim financial statements.
4 | P a g e
Amarc Resources Ltd.
Condensed Interim Statements of Comprehensive (Loss)
(Unaudited - Expressed in Canadian Dollars)
Three months ended
Nine months ended
December 31,
December 31,
2024
2023
2024
2023
Net income (loss)
$ (2,248,795)
$ 635,392
$ (3,174,475)
$ 447,033
Items that will not be reclassified subsequently
Other comprehensive income (loss):
to profit and loss:
(7,298)
14,495
(19,301)
(42,447)
Revaluation of marketable securities
Total other comprehensive income (loss)
(7,298)
14,495
(19,301)
(42,447)
Comprehensive income (loss)
$ (2,256,093)
$ 649,887
$ (3,193,776)
$ 404,586
The accompanying notes are an integral part of these condensed interim financial statements.
5 | P a g e
Amarc Resources Ltd.
Condensed Interim Statements of Changes in (Deficiency) Equity
(Unaudited - Expressed in Canadian Dollars, except for share information)
Share capital
Reserves
Share-
based
Investment
Share
Number
payments
revaluation
warrants
of shares
Amount
reserve
reserve
reserve
Deficit
Total
(#)
($)
($)
($)
($)
($)
($)
Balance at April 1, 2023
186,602,894
65,228,921
2,650,490
(1,495,692)
3,135,098
(69,984,262)
(465,445)
Net loss for the period
-
-
-
-
-
447,033
447,033
Other comprehensive loss for the period
-
-
-
(42,447)
-
-
(42,447)
Issuance of common shares pursuant to property
Total comprehensive loss
-
-
-
(42,447)
-
447,033
404,586
agreement
100,000
7,500
-
-
-
-
7,500
Issuance of common shares pursuant to property
9,615,385
769,231
-
-
-
-
769,231
agreement
Issuance of common shares pursuant to a non-
15,384,615
2,000,000
-
-
-
-
2,000,000
flow-through private placement
Issuance of common shares pursuant to a flow-
-
(769,231)
-
-
-
-
(769,231)
through private placement
Flow-through share premium liability
-
-
80,273
-
-
-
80,273
Balance at December 31, 2023
211,702,894
67,236,421
2,730,763
(1,538,139)
3,135,098
(69,537,229)
2,026,914
Balance at April 1, 2024
211,702,894
67,236,421
3,075,950
(1,593,390)
3,135,098
(70,027,712)
1,826,367
Net loss for the period
-
-
-
-
-
(3,174,475)
(3,174,475)
Other comprehensive loss for the period
-
-
-
(19,301)
-
-
(19,301)
Total comprehensive loss
-
-
-
(19,301)
-
(3,174,475)
(3,193,776)
Issuance of common shares pursuant to property
100,000
7,500
-
-
-
-
7,500
agreement
Shares issued through exercise of options
2,820,000
190,900
-
-
-
-
190,900
Shares issued through exercise of warrants
6,176,470
350,000
-
-
-
-
350,000
Equity-settled share-based compensation
-
-
211,899
-
-
-
211,899
Balance at December 31, 2024
220,799,364
67,784,821
3,287,849
(1,612,691)
3,135,098
(73,202,187)
(607,110)
The accompanying notes are an integral part of these condensed interim financial statements.
6 | P a g e
Amarc Resources Ltd.
Condensed Interim Statements of Cash Flows
(Unaudited - Expressed in Canadian Dollars)
Nine months ended December 31,
Note
2024
2023
Operating ac iviti s
($)
($)
Net (loss) for the period
(3,174,475)
447,033
Adjustments for:
14
15,132
15,132
Amortization of right-of-use asset
Equity-settled share-based compensation
14
211,899
80,273
Office lease accretion per IFRS 16
3,806
5,755
Office base rent recorded as lease reduction per IFRS 16
14
(21,123)
(21,014)
Property acquisition and assessments costs
9
7,500
7,500
Transaction cost - director's loans
113,458
99,143
Changes in working capital items
(134,475)
111,745
Amounts receivable and other assets
Restricted cash
20,000
-
Accounts payable and accrued liabilities
7(b, c)
(743,463)
(603,473)
Advanced contributions received
(4,303,661)
(2,557,383)
Balances due to related parties
(93,103)
(398,366)
Net cash used in operating activities
(8,098,505)
(2,813,655)
Financing activities
Net proceeds from issuance of common shares pursuant to
11(a)
-
2,769,231
a private placement
Proceeds from exercise of share purchase warrants
11
350,000
-
Proceeds from option exercise
11
190,900
-
Net cash provided by financing activities
540,900
2,769,231
Cash, beginning balance
(7,557,605)
(44,424)
Net decrease in cash
9,007,042
5,131,510
Cash, ending balance
1,449,437
5,087,086
The accompanying notes are an integral part of these condensed interim financial statements.
7 | P a g e
AMARC RESOURCES LTD.
NFortesthetoninethemonthsC densedendedInterimDecemberFinancial31, 2024Statementsand 2023. (Unaudited - Expressed in Canadian Dollars, unless otherwise stated)
1. NATURE AND CONTINU("Amarc"NCE OF OPERATIONS
Amarc Resources Ltd. or the "Company") Province of British Columbia ("BC"). Its principal business mineral properties. The Company's mineral property interests Company's corporate office is 14th Floor, 1040 West Georgia Street,
The Company is in the process of exploring its mineral property interests whether its mineral property interests contain economically recoverable Company's continuing operations are entirely dependent upon the existence of economically mineral reserves, the ability of the Company to obtain the necessary financing to continue the
and development of its mineral property interests and to obtain the permits necessary to mine, future profitable production from its mineral property interest or proceeds from the disposition mineral property interests.
These Condensed Interim financial statements as at and for the nine months ended December 31, (the "Financial Statements") have been prepared on a going concern basis, which contemplates realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future. As at December 31, 2024 , the Company had cash of $1,449,437, working capital deficiency of $241,184, and an accumulated deficit of $73,202,187.
The Company will need to seek additional financing to meet its exploration and development objectives. The Company has a reasonable expectation that additional funds will be available when necessary to meet ongoing exploration and development costs. However, there can be no assurance that the Company will continue to be able to obtain additional financial resources or will achieve profitability or positive cash flows. If the Company is unable to obtain adequate additional financing, the Company will be required to re-evaluate its planned expenditures until additional funding can be raised through financing activities. These factors indicate the existence of a material uncertainty that casts significant doubt about the Company's ability to continue as a going concern.
These Financial Statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that may be necessary should the Company be
unable to continue as a going concern.is a company incorporated under the laws of theactivity is the acquisition and exploration ofare located in BC. The address of theVancouver, BC, Canada V6E 4H1.and has not yet determinedmineral reserves. Therecoverableexplorationand theof its2024the
2. MATERIAL ACCOUNTING POLICY INFORMATION
The principal accounting policies applied in the preparation of these Financial Statements are described below. These policies have been consistently applied for all years presented, unless otherwise stated.
(a) Statement of compliance
These Financial Statements have been prepared in accordance with International Financial Reporting Standards ("IFRS"), as issued by the International Accounting Standards Board ("IASB") and the International Financial Reporting Interpretations Committee ("IFRIC") effective for the Company's reporting year ended March 31, 2024. These Financial Statements do not include all of the information and footnotes required by International Financial Reporting Standards ("IFRS") for complete financial statements for year-end reporting purposes. These Financial Statements should be read in conjunction with the Company's consolidated financial statements as at and for the year ended March 31, 2024.
8 | P a g e
AMARC RESOURCES LTD.
NFortesthetoninethemonthsC densedendedInterimDecemberFinancial31, 2024Statementsand 2023.
(UnaResultsditedfor-theExpressedreportingperiodCana ianendedDollars,Decemberunl ss31,otherwise2024 arestated)not necessarily indicative of future results. The accounting policies and methods of computation applied by the Company in these Financial Statements are the same as those applied by the Company in its more recent annual financial statements, which are filed under the Company's profile on SEDAR at www.sedarplus.com
The Board of Directors of the Company authorized these Financial Statements for issuance on February 26, 2025.
(b) Basis of presentation
These Financial Statements have been prepared on a historical cost basis, except for certain financial instruments classified as fair value through other comprehensive income, which are reported at fair value. In addition, these Financial Statements have been prepared using the accrual basis of accounting, except for cash flow information.
Certain comparative amounts have been reclassified to conform to the presentation adopted in the current period.
(c) Significant accounting estim tes and judgements
The preparation of the Financial Statements in conformity with IFRS requires management to make
judgements, estimates, and assumptions that affect the application of policies and reported amounts of
assets and liabilities, income and expenses. Actual results may differ from these estimates.
The impacts of such estimates are pervasive throughout the Financial Statements, and may require
accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized
in the period in which the estimate is revised and future periods if the revision affects both current and
future periods. These estimates are based on historical experience, current and future economic
conditions and other factors, including expectations of future events that are believed to be reasonable
under the circumstances. Specific areas where significant estimates or judgments exist are:
•
assessment of the Company's ability to continue as a going concern;
•
the determination of categories of financial assets and financial liabilities; and
•
the carrying value and recoverability of the Company's marketable securities.
(d) Operating segmeandts
The functional presentational currency of the Company is the Canadian Dollar ("CAD"). Transactions in currencies other than the functional currency of the Company are recorded at the rates of exchange prevailing on the dates of transactions. At each financial position reporting date, monetary assets and liabilities that are denominated in foreign currencies are translated at the rates of exchange prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not re-translated. Gains and losses arising on translation are included in profit or loss for the year.
9 | P a g e
AMARC RESOURCES LTD.
NFortesthetoninethemonthsC densedendedInterimDecemberFinancial31, 2024Statementsand 2023. (Unaudited - Expressed in Canadian Dollars, unless otherwise stated)
Shares/Warrants
Fair Value
Company
Held
Cost
Fair Value
Decrease
(#)
($)
($)
($)
Carlyle Commodities Corp - Shares
550,000
907,500
8,250
(899,250)
Carlyle Commodities Corp - Warrants
550,000
727,000
200
(726,800)
Other
1,680,729
14,237
13,836
(401)
Total
2,780,729
1,648,737
22,286
(1,626,451)
5. Restricted cash represents amounts held in support of exploration permits. The amounts are refundable subject to the consent of regulatory authorities upon completion of any required reclamation work on the related projects.
ESTRICTED CASH
6. AMOUNTS RECEIVABLE AND OTHER ASSETS
December 31, 2024
March 31, 2024
($)
($)
Sales tax refundable
244,726
158,223
Prepaid
105,873
57,901
350,599
216,124
7. EXPLORATION AND EVALUATION EXPENSES AND COST RECOVERIES
Below is a summary of the Company's major exploration property interests, together with the material property transactions.
(a) IKETheDistrictIKE Property mineral claims (a subset of the IKE District mineral tenure) carry a net smelter return ("NSR") royalty obligation of 1%, subject to a $2 million cap and which the Company is able to purchase at any time by payment of the same amount. These claims carry an additional NSR royalty of 2%, subject to the Company retaining the right to purchase up to the entire royalty amount by the payment of up to $4 million. The Company has also agreed to make annual advance royalty payments of $50,000 to the holders of the 2% NSR royalty interest and, upon completion of a positive feasibility study, to issue to
10 | P a g e
Disclaimer
Amarc Resources Ltd. published this content on February 26, 2025, and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on February 26, 2025 at 22:28:05.408.