NorthWestern Energy : Corporation Financial Statements Q1 2026

NWE

Published on 05/07/2026 at 07:40 pm EDT - Modified on 05/07/2026 at 07:45 pm EDT

NORTHWESTERN CORPORATION

Table of Contents

Page

Condensed Consolidated Statements of Income for the Three Months Ended March 31, 2026 and 2025 3

Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2026 and 2025

4

Condensed Consolidated Balance Sheets as of March 31, 2026 and December 31, 2025 5

Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2026 and 2025 6

Condensed Consolidated Statements of Common Shareholders' Equity for the Three Months Ended March 31, 2026 and 2025

7

Notes to Condensed Consolidated Financial Statements 8

NORTHWESTERN CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF INCOME

Three Months Ended March 31,

2026

2025

Revenues

Electric

$ 290,432

$ 281,439

Gas

86,607

87,689

Total Revenues

377,039

369,128

Operating expenses

Fuel, purchased supply and direct transmission expense (exclusive of depreciation and depletion shown separately below)

83,834

91,897

Operating, administrative and general

92,761

80,524

Property and other taxes

46,988

41,097

Depreciation and depletion

53,718

49,726

Total Operating Expenses

277,301

263,244

Operating income

99,738

105,884

Interest expense, net

(31,289)

(28,518)

Other income, net

1,657

2,896

Income before income taxes

70,106

80,262

Income tax expense

(15,576)

(13,775)

Net Income

54,530

66,487

See Notes to Condensed Consolidated Financial Statements

NORTHWESTERN CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Three Months Ended March 31,

2026

2025

Net Income

$

54,530

$

66,487

Other comprehensive income (loss), net of tax:

Reclassification of net losses on derivative instruments

113

113

Foreign currency translation

(1)

1

Total Other Comprehensive Income

112

114

Comprehensive Income $ 54,642 $ 66,601

See Notes to Condensed Consolidated Financial Statements

NORTHWESTERN CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS

As of March 31,

As of December 31,

2026

2025

ASSETS

Current Assets:

Cash and cash equivalents

$ 3,041

$ 4,201

Restricted cash

10,035

10,787

Accounts receivable, net

154,962

165,506

Accounts receivable from related parties

-

473

Inventories

97,889

98,430

Regulatory assets

94,070

83,773

Prepaid expenses and other

28,778

27,528

Total current assets

388,775

390,698

Property, plant, and equipment, net

5,630,922

5,583,528

Goodwill

273,856

273,856

Regulatory assets

677,157

675,159

Other noncurrent assets

55,111

37,964

Total Assets

$ 7,025,821

$ 6,961,205

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:

Current maturities of finance leases

$ 1,844

$ 1,865

Accounts payable

77,831

96,333

Accounts payable to related parties

3,731

600

Accrued expenses

280,654

238,473

Regulatory liabilities

18,826

21,147

Total current liabilities

382,886

358,418

Long-term finance leases

8,436

-

Long-term debt

2,668,492

2,690,083

Deferred income taxes

711,498

695,700

Noncurrent regulatory liabilities

567,903

562,961

Other noncurrent liabilities

261,315

245,106

Total Liabilities

4,600,530

4,552,268

Commitments and Contingencies (Note 5)

Shareholders' Equity:

Common stock, par value $0.01

0

0

Paid-in capital

2,052,534

2,050,822

Retained earnings

379,708

365,178

Accumulated other comprehensive loss

(6,951)

(7,063)

Total Shareholders' Equity

2,425,291

2,408,937

Total Liabilities and Shareholders' Equity

$ 7,025,821

$ 6,961,205

See Notes to Condensed Consolidated Financial Statements

Disclaimer

Northwestern Energy Group Inc. published this content on May 07, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 07, 2026 at 23:34 UTC.