ARE.TO
Fourth Quarter 2024 Results Presentation
March 6, 2025
A E C O N G R O U P I N C . ( T S X : A R E )
2024 Financial Results
$ Millions
Years Ended
Years Ended
(except per share amounts)
December 31 (As Reported)
December 31 (As Adjusted)2,5
2024
2023
Change1
2024
2023
Change1
Revenue
4,243
4,644
9%
4,161
3,809
9%
Gross Profit
182.5
255.6
29%
455.3
458.6
1%
Gross Profit Margin %4
4.3%
5.5%
120 bps
10.9%
12.0%
110 bps
Adjusted EBITDA2
82.6
143.4
42%
349.4
355.3
2%
Adjusted EBITDA Margin %3
1.9%
3.1%
120 bps
8.4%
9.3%
93 bps
Operating Profit (loss)
(60.1)
240.9
125%
Profit (loss) attributable to shareholders
(59.5)
161.9
137%
Earnings per share - diluted
(0.95)
2.10
145%
Adjusted profit (loss) attributable to shareholders 2
(61.6)
160.9
138%
Adjusted earnings (loss) per share - diluted 2
(0.99)
2.09
147%
New Awards
4,747
4,505
5%
Backlog (at end of period) 2
6,662
6,157
8%
1
bps = basis point.
2
This is a non-GAAP financial measure. Refer to page 2 in this presentation.
3 This is a non-GAAP financial ratio. Refer to page 2 in this presentation.
4 This is a supplementary financial measure. Refer to page 2 in this presentation.
3
5 Excludes impacts of legacy projects and divestitures. Refer to Section 5 "Recent Developments", Section 10.2 "Contingencies" and Section 13 "Risk Factors" in the December 31, 2024 MD&A for more information on legacy projects. Refer to page 17
for further information and reconciliation.
Construction 2024 Results
Revenue down by $352M, or 8%, year-over-year
$460M in industrial operations driven by decreased activity on mainline pipeline work following the
achievement of substantial completion on a large project in Q3 2023, partially offset by a higher volume of field construction work at wastewater treatment and industrial facilities in western Canada in 2024
$198M in urban transportation solutions primarily from a decrease in Light Rail Transit ("LRT") work in Ontario and Québec as three LRT projects near completion
$14M in civil operations largely from a decrease in road building construction work in eastern
20241
(As Reported)
Revenue ($M)
$4,573
-8%
$4,221
2023
2024
20241,2
(As Adjusted)3
Revenue ($M)
+9%
$3,798
$4,138
2023
2024
Canada after the sale of ATE in Q2 2023 of $51 million, partially offset in the balance of civil operations by an increase in roadbuilding construction work in western Canada
$282M in nuclear operations driven by an increased volume of refurbishment work at nuclear generating stations located in Ontario and the U.S.
$38M in utilities operations primarily from an increased volume of electrical transmission work in the U.S. and an increase in battery energy storage system work, partially offset by a decreased volume of telecommunications and gas distribution work
New awards higher by $290M, or 7%, year-over-year
New Awards ($M)
$4,428
+7%
$4,718
2023
2024
1 Totals and variances may not add due to rounding and eliminations.
2
Excludes impacts of legacy projects and divestitures. Refer to page 17 for further information and reconciliation.
4
3
This is a non-GAAP financial measure. Refer to page 2 in this presentation.
Construction 2024 Results (continued)
20241
(As Reported)
20241,4
(As Adjusted)2
Adjusted EBITDA2 down by $65M year-over-year
Operating Profit down by $114M year-over-year
Negative gross profit from the four fixed price legacy projects of $273 million in 2024 compared to negative gross profit of $215 million in 2023 for a net negative year-over-year impact on operating profit and adjusted EBITDA of $58 million3
Lower gross profit margin in civil operations and urban transportation solutions
Higher volume and gross profit margin in nuclear
Higher gross profit margin in industrial operations
Increase in acquisition-related transaction costs ($10 million largely in utilities) and increase in amortization expense related to acquisition-related intangible assets from the Xtreme, Ainsworth Power Construction, and United transactions in 2024 ($5 million)
Adj. EBITDA ($M)
$99
-66% $34
20232024
(2.2% margin)
(0.8% margin)
Operating Profit ($M)
$59
Adj. EBITDA ($M)
$326
$307
-6%
2023
2024
(8.6% margin)
(7.4% margin)
Decrease in other income ($10 million) driven by lower gains on sale of property, buildings, and
-193%
equipment (primarily in utilities)
2024
2023
-$55
(1.3% margin)
(-1.3% margin)
5
Concessions 2024 Results
Revenue down by $61M, or 84%, year-over-year
The decrease was primarily due to lower reported revenue from Skyport as a result of the commencement of the equity method of accounting for the Company's retained 50.1% interest in Skyport following the above noted sale of a 49.9% interest in Skyport in the third quarter of 2023
Adjusted EBITDA2 down by $3M, or 3%, year-over-year and Operating Profit down by $150M, or 86%, year-over-year
The lower operating profit was primarily due to gains related to a sale in the third quarter of 2023 of a 49.9% interest in the Bermuda International Airport concessionaire which resulted in a year-over-year decrease in gains on sale of $133 million
In the balance of the Concessions segment, operating profit in 2024 decreased by $17 million. The ongoing operations at Skyport was negatively impacted by a 49.9% reduction in Aecon's ownership interest in Skyport and from the use of the equity method of accounting in 2024 where operating results for Aecon's interest in Skyport are reported net of financing costs and income taxes. These unfavourable impacts were partially offset by one-time recoveries in Skyport in 2024 of $5.9 million
20241
(As Reported)
Revenue ($M)
$74
-84%
$12
2023
2024
Adj. EBITDA ($M)
$90
$87
-3%
2023
2024
Operating Profit ($M)
$174
-86%
$24
2023
2024
20241,3
(As Adjusted)2
Revenue ($M)
$13$12
-8%
20232024
Adj. EBITDA ($M)
$75
$81
+8%
2023
2024
1
Totals and variances may not add due to rounding and eliminations.
2
This is a non-GAAP financial measure. Refer to Refer to page 2 in this presentation.
6
3
Excludes impact of divestiture. Refer to page 17 for further information and reconciliation.
Q4 2024 Financial Results (As Adjusted)
$ Millions
Three Months Ended
Twelve Months Ended
Dec 31
Dec 31
2024
2023
Change2
2024
2023
Change2
Revenue
1,267
1,130
12%
4,243
4,644
9%
Legacy Projects
(52)
(123)
(82)
(723)
Divestiture Impacts1
-
-
-
(112)
Revenue (As Adjusted)3
1,215
1,007
21%
4,161
3,809
9%
Adjusted EBITDA3
76.3
70.2
9%
82.6
143.5
42%
Legacy Projects Loss / (Profit)
35.8
40.0
272.8
215.2
Divestiture Impacts1
-
-
(5.9)
(3.4)
Adjusted EBITDA (As Adjusted)3
112.1
110.2
2%
349.4
355.3
2%
Margin % 4
9.2%
10.9%
171 bps
8.4%
9.3%
93 bps
Additional Information:
Construction (As Adjusted)5
Revenue3
1,200
1,004
20%
4,138
3,798
9%
Adjusted EBITDA3
100.8
105.0
4%
307.0
326.1
6%
Margin % 4
8.4%
10.5%
206 bps
7.4%
8.6%
117 bps
Concessions (As Adjusted)5
Revenue3
4.2
3.0
42%
12.0
13.0
8%
Adjusted EBITDA3
17.4
19.7
12%
80.9
74.9
8%
Corporate Adjusted EBITDA3
(6.1)
(14.5)
58%
(38.5)
(45.8)
16%
5 Refer to page 17 for further information and reconciliation.
7
Financial Position, Liquidity and Capital Resources
Balance Sheet ($M)
Free Cash Flow ($M)
Core Cash
Bank Indebtedness
Cash in Joint Operations
Total Cash
Net Working Capital
3
Long-Term Debt
1
LT Debt
1
December 31, 2024 123.3 (152.8) 314.8 285.3
76.5
124.6 27.0 151.6
Operating Profit
Depreciation and amortization
(Gain) on sale of assets
Costs related to business acquisitions
Income from projects accounted for using the equity
method
Equity Project EBITDA
8
Adjusted EBITDA
8
Cash Interest Expense (net)
Capital Expenditures (net of disposals)
Income Taxes Paid
Change in Working Capital
2024
2023
(60.1)
240.9
87.879.0
(33.9)
(222.3)
9.9
0.0
(21.2)
(18.8)
100.064.5
82.6143.4
(14.1)
(51.1)
(23.6)
47.1
(52.0)
(38.7)
80.925.0
Total LT Debt
1
Net Debt
2
Long-Term Debt to 2024 Adjusted EBITDA
2,8
Net Debt to 2024 Adjusted EBITDA
1,2,8
Debt (excluding Preferred Shares of Aecon Utilities) to capitalization percentage
4
151.6 Net JV Impact5
181.1 Non-cash items in Adjusted EBITDA 1.8x Free Cash Flow 6,7
2.2x
12% Cash Flow From Operations Cash Flow From Investing Activities Cash Flow From Operations & Investing Activities
(78.9)
(50.6)
7.6
51.1
(159.6)
360.8
(152.0)
411.8
5 Net JV Impact represents the difference between Equity Project EBITDA included in Adjusted EBITDA (Equity Project EBITDA as defined in the December 31, 2024 MD&A) and distributions from projects accounted for using the equity method.
6 Excludes $17.4 million incremental proceeds on minority sale of Bermuda Airport and sale of ATE in 2024 and $317.6 million net proceeds on minority sale of Bermuda Airport and sale of ATE in 2023. Excludes $174.5 million outflow (net of cash acquired) in 2024 related to strategic business acquisitions.
7 Free Cash Flow is a capital management measure that management uses to analyze and evaluate the cash generated after taking into consideration cash outflows that support its operations and maintain its capital assets. Management also believes this measure is commonly used by the investment community for valuation purposes. Refer to page 15 in this presentation for a quantitative reconciliation to the most comparable financial measure, being Cash Flow From Operations & Investing Activities.
8 This is a non-GAAP financial measure or non-GAAP ratio. Refer to page 2 in this presentation.
8
Diverse Business Model
Construction
2024 Adj. EBITDA (As Adjusted)
$307 M1,6,7 Concessions
2024 Revenue (As Adjusted)
$4,138 M1,6,7
2024 Revenue (As Adjusted)
2024 Adj. EBITDA (As Adjusted)
BERMUDA INTERNATIONAL AIRPORT
$12 M1,6,7 $81 M1,6,7
50.1%3,4
Civil
32%2
Urban Transportation
Solutions
12%2
Utilities
22%2
Nuclear Power
23%2
Industrial
11%2
U.S. VIRGIN ISLANDS AIRPORTS ST. THOMAS & ST. CROIX
FINCH
WEST LRT
GO RAIL NETWORK
ON-CORRIDOR
EGLINTON
LRT
GORDIE HOWE INTERNATIONAL BRIDGE
WATERLOO
LRT
ONEIDA ENERGY
STORAGE L.P.
50.0%5
33.3%3
28.0%3
25.0%3
20.0%3
10.0%3
8.35%3
9
Solid Backlog & Recurring Revenue Profile
Reported backlog excludes collaborative and progressive design projects currently under development1
Total Backlog3 ($M)
Backlog Duration ($M)
Recurring Revenue 4 (As Adjusted) ($M)
At December 31
At December 31
$6,662
$6,662
$6,296
$6,157
$111
$6,296
$6,157
$99
$1,066
$104
$1,408
$2,374
$1,018
$2,179
$1,853
$775
$1,284
$1,309
$6,197
$6,053
$6,551
$3,035
$2,669
$3,004
2022
2023
2024
2022
2023
2024
2022
2023
2024
Construction
Concessions
12 Months
13-24 Months
Beyond 24 Months
58% Cost Plus/ Unit Price
42% Fixed Price
61% Cost Plus/Unit Price
39% Fixed Price
(50% at December 31, 2023)
(50% at December 31, 2023)
(58% same period last year)
(42% same period last year)
Backlog Contract Type At December 31, 2024
2024 Revenue2
3
This is a non-GAAP financial measure. Refer to page 2 in this presentation.
10
4
Recurring revenue (as adjusted for the impacts from the sale of ATE and 49.9% stake in Skyport). Adjustment to 2022 of -$121M, to 2023 of -$68M and to 2024 of $nil.
Disclaimer
Aecon Group Inc. published this content on March 05, 2025, and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on March 05, 2025 at 21:52:31.687.