Illinois Tool Works : Q4 2024 Earnings Webcast Presentation

ITW

Fourth Quarter 2024 Earnings Conference Call

February 5, 2025

Q4'24 Financial Performance

GAAP EPS

$2.38

$2.54

+7%

$4.0B

$3.9B

(1.3)%

(0.5)%

Organic

Revenue

Q4'23

Q4'24

Operating Margin

24.8%

26.2%

+140 bps

Free Cash Flow*

$0.9B

$1B

+10%

COMMENTARY

SOLID EXECUTION AND RESULTS TO FINISH THE YEAR

3

* See ITW's Q4'24 press release for the reconciliation from GAAP to non-GAAP measures.

Product line simplification ("PLS")

Never stronger. Never better positioned for the future.

Q4'24 Segment Performance

FREE CASH FLOW PERFORMANCE*

AUTOMOTIVE OEM

$494M

$996M

$783M

$571M

$814M

(4)%

$785M

19.8%

+220 bps

17.6%

Q1'24

Q2'24

Q3'24

Q4'24

% to Adj

68%

75%

102%

133%

Net Income

Q4'23

Q4'24

Revenue

Q4'23

Q4'24

Operating Margin

* See ITW's Q4'24 press release for the reconciliation from GAAP to non-GAAP measures.

4

Never stronger. Never better positioned for the future.

Q4'24 Segment Performance

FOOD EQUIPMENT

TEST & MEASUREMENT/ELECTRONICS

+3%

$655M

$672M

Q4'23

Q4'24

Revenue

27.0%

27.2%

+20 bps

Q4'23

Q4'24

Operating Margin

$731M $747M

Q4'23 Q4'24

Revenue

+2%

27.0%

+170 bps

25.3%

Q4'23

Q4'24

Operating Margin

5

Never stronger. Never better positioned for the future.

Q4'24 Segment Performance

WELDING

31.2%

+160 bps

POLYMERS & FLUIDS

$451M

(1)%

29.6%

$447M

Q4'23

Q4'24

Q4'23

Q4'24

Revenue

Operating Margin

$440M

(2)%

$430M

Q4'23

Q4'24

Revenue

28.5%

27.9%

(60) bps

Q4'23

Q4'24

Operating Margin

6

Never stronger. Never better positioned for the future.

Q4'24 Financial Performance

CONSTRUCTION PRODUCTS

SPECIALTY PRODUCTS

$459M

(5)%

$438M

Q4'23

Q4'24

Revenue

+110 bps

26.9%

28.0%

Q4'23

Q4'24

Operating Margin

$437M

(5)%

$416M

Q4'23

Q4'24

Revenue

+180 bps

26.6%

28.4%

Q4'23

Q4'24

Operating Margin

7

Never stronger. Never better positioned for the future.

2024 Financial Performance

GAAP EPS

$9.74

$11.71

+20%

- Ex. one-time items**

$10.15

+4%

$16.1B

$15.9B

(1.3)%

Total Revenue

(0.7)%

Organic

2023

2024

Operating Margin

25.1%

26.8%

+170 bps

- Ex. one-time item

26.1%

+100 bps

After-tax ROIC*

30.4%

31.2%

+80 bps

COMMENTARY

SOLID OPERATIONAL EXECUTION AND RECORD RESULTS IN 2024

8 accounting change ($117M pre-tax; EPS $0.30). LIFO had a favorable impact of 70 bps on operating margin.

Never stronger. Never better positioned for the future.

Customer-Back Innovation (CBI)

Solid progress on CBI, the key driver of our ability to consistently grow above-market

CBI CONTRIBUTION TO GROWTH ("YIELD")

STRONG MOMENTUM GOING INTO 2025

3%+

2.3 - 2.5%

2.0%

~1%

Pre-COVID

2024

2025E

2030

Target

ON TRACK TO BUILD ABOVE-MARKET ORGANIC GROWTH FUELED BY CUSTOMER-BACK INNOVATION INTO A DEFINING ITW STRENGTH

9

Never stronger. Never better positioned for the future.

2025 Financial Guidance

COMMENTARY

GAAP EPS

$11.71

$10.15 - $10.55

+5% ex FX

• Organic growth of 0 to 2%; 1 to 3% ex PLS reduction of 1%

- Ex. one-time items

$10.15

- Based on current levels of demand ("run rate")

$15.9B

$15.4 - $15.7B

(3) - (1)%

- FX revenue impact of ~(3)% at current rates

Total Revenue

0 - 2%

• FX EPS headwind of ~$(0.30); $10.65 mid-point ex FX

Organic

represents 5% growth

- Effective tax rate of 24 to 24.5%

• Strong execution delivering margin expansion of ~100 bps

2024

2025E

- Enterprise initiatives contribution of ~100 bps

Operating Margin

26.8%

26.5 - 27.5%

+100 bps

• Free cash flow conversion of 100%+ of net income

- Ex. one-time item

26.1%

After-tax ROIC*

31.2%

31%+

• Share repurchases of $1.5B

WELL-POSITIONED TO OUTPERFORM END MARKETS AND EXPAND MARGINS IN 2025

10 * See ITW's Q4'24 press release for the reconciliation from GAAP to non-GAAP measures.

Never stronger. Never better positioned for the future.

Disclaimer

Illinois Tool Works Inc. published this content on February 05, 2025, and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on February 05, 2025 at 16:09:04.835.