REPX
Published on 05/07/2026 at 11:24 am EDT
Q1'26 Investor Presentation
May 2026
Riley Permian Overview
Riley Permian is a growth-oriented upstream company operating in the Northwest Shelf of Texas and New Mexico, with infrastructure projects that complement our operations
Founded in 2016 and achieved public listing in 2021 via reverse merger
Riley Permian by the Numbers
~$1.0 B
Enterprise Value(2)
4.4%
Dividend Yield(1)(2)
1.0x
LTM
Leverage(4)
~7-8 Years
Drilling
Inventory(5)
18%
Insider Ownership(3)
$250 MM
LTM Adjusted EBITDAX(6)
Applying modern horizontal drilling and completion techniques to conventional, oil-saturated and liquids-rich formations
Prioritizing long-term value creation and resilience
through commodity cycles
35.6 MBoe/d
1Q26 Daily Equivalent Production
57%
1Q26 % Oil
Production
20.2 MBbls/d
1Q26 Daily Oil Production
Pursuing strategic acquisitions: Three acquisitions in New Mexico since 2023
Returning excess capital to shareholders through dividends(1), share repurchases and debt reduction
Future dividends subject to approval by the Board of Directors
Enterprise Value and Dividend Yield based on share price and shares outstanding as of 5/4/26, debt balance and cash balance as of 3/31/26
Based on SEC filings. Insiders include Yorktown (including direct fund entities and Riley Exploration Group LLC), Management, Directors C Other Unvested
Leverage calculated as Debt as of 3/31/26 divided by Last Twelve Months Adjusted EBITDAX as of 3/31/26
Years of inventory based on internal estimates of net undeveloped locations as of 12/31/25 divided by anticipated net wells drilled in 2026
A non-GAAP financial measure as defined and reconciled in the supplemental financial tables available on the Company's website at https://www.rileypermian.com 3
Riley Permian Asset Overview
N E W M E X I C O
Northwest Shelf
Yoakum Co.
Champions
Red Lake Acquisitions:
Pecos (2023)
Undisclosed Seller (2024)
Yeso Trend
T E X A S
Red Lake
Eddy Co.
Delaware Basin
Central Basin
Platform
Riley Permian operates in the Northwest Shelf of the Permian Basin in Yoakum County, TX and Eddy County, NM
Champions Field - Yoakum County, TX
Primary Formation Target:
San Andres
Net Acres (% HBP)(1):
~31,000 Net Acres (89% HBP)
Net Operated Hz Wells(2):
117
Undeveloped Net Locations(1):
100+
Red Lake Field - Eddy County, NM
Primary Formation Targets:
Blinebry and Paddock (Yeso)
Net Acres (% HBP)(1):
~64,000 Net Acres (97% HBP)
Net Operated Hz Wells(2):
56
Undeveloped Net Locations(1):
220+
15.1
35.6
MBoe/d
20.5
1Q26 Total Prod.
1Q26 Oil Prod.
Net Locations(1)
7.4
20.2
MBbls/d
12.8
+320
Net Locs.
+100
+220
Company prepared estimates; Data as of 12/31/25
Represents net operated producing horizontal wells as of 12/31/25
30 Miles
4
Riley Permian Has a Deep, High Value Inventory Base
Riley Permian wells benefit from high production rates, shallow declines and low well costs
Bbls/d per 1,000' of Lateral Length
Bbls Produced per Foot of Lateral Length
Net Undeveloped Location Count >1.0x DROI
Wells to date have experienced lower relative declines versus Midland and Delaware Basin wells
100
Wells to date have outperformed Midland and Delaware Basin wells on a 5-year basis
60
400
300+ high, cash-on cash return, undeveloped drilling locations
Average Daily Production Rate
Cumulative Oil Production
Net Undeveloped Locations
300
40
10 200
20
100
1
12 24 36 48 60
Months from First Production
12 24 36 48 60
Months from First Production
0
1.0x-2.0x 2.0x-3.0x >3.0x Total Discounted Return on Investment (x)
Riley Permian
Midland
Delaware
Champions
Red Lake
Riley Permian, Midland Basin and Delaware Basin production characteristics are a composite of horizontal wells with first production from 2019-2025. Data sourced from Enverus
DROI refers to discounted return on investment, which is defined as the present value at a 10% discount rate of future net cashflows excluding capital expenditures divided by the net capital expenditures associated with the development of a horizontal well.
Cash flows for DROI of undeveloped locations calculated using strip as of 12/31/25
Inventory data excludes locations with <1.0x DROI 5
Track Record of Growth Across Price Cycles
Barrels of Oil Equivalent per 1,000 Shares
504
3G8
344
18G
215
2021 2022 2023 2024 2025
Represents total production volumes divided by average basic shares outstanding for the period C
Track Record of Returning Capital to Shareholders
1
History of paying a fixed dividend
every quarter as a public company
Track record of raising dividend annually
4.4% current dividend yield
2
Share Repurchases
Announced $100MM share repurchase authorization in December 2025
Repurchased 152K shares of stock in January 2026 at a weighted average price of $26.54 per share for a total of $4MM
3
Debt Reduction
Value accrues directly to equity holders
$0.40 $0.40 $0.40
$0.38 $0.38 $0.38 $0.38
$0.36 $0.36 $0.36 $0.36
$0.34 $0.34 $0.34 $0.34
$0.31 $0.31 $0.31 $0.31
$0.28 $0.28
Notes: Dividend Yield based on share price as of 5/4/26. Future dividends subject to approval by the Board of Directors. On April 15th, Riley announced 1Q dividend to be paid on May 13th 7
1Q26 Financial Highlights
Key Results 1Q26 1Q26 Highlights
Total Daily Production
Return of Capital
(Dividends+ Buybacks)
35.6
MBoe/d
20.2
MBbls/d
$61
$MM
$47
$MM
$24
$MM
$12
$MM
Daily Oil Production
Adjusted EBITDAX
Total Accrual Capex
Total Free Cash Flow
Drilling and completions activity focused primarily in TX in 1Q26
Texas: 12.5 net wells drilled, 12.8 net wells completed and 8.0 net wells turned to sales
New Mexico: 3.1 net wells drilled, no wells completed or turned to sales
Total production and oil production +46% YoY and +2G% YoY, respectively
Incurred $47MM of accrual basis capital expenditures (with $31MM on a cash basis)
Capex composed of $42MM in upstream capex and $5MM for infrastructure and other
Invested $4MM in our power-focused joint venture, RPC Power
Reported $47MM of Operating Cash Flow or $55MM before changes in working capital
Generated $24MM of Total Free Cash Flow
Returned $12MM to shareholders through dividends and share repurchases
Paid cash dividend of $0.40 per share, for a total of $8MM; Declared $0.40 dividend to be paid in May
Repurchased 152K shares of common stock at a weighted average price of $26.54 for a total of $4MM
Reduced debt by $8MM with a quarter-end debt-to-LTM Adjusted EBITDAX ratio of 1.0x
Combined principal value of debt of $247MM at quarter-end
Notes: The non-GAAP financial measures include Adjusted EBITDAX, Total Free Cash Flow, which can be defined in the supplemental financial tables available on the company's website at www.rileypermian.com. Accrual based capex exclude the impact of acquisitions and contributions to equity method investments (Power JV). LTM Leverage calculated as Debt as of 3/31/26 divided by Last Twelve Months Adjusted EBITDAX as of 3/31/26. Last Twelve Months (LTM) represents a sum of 4/1/25
through 3/31/26 for select metrics. Future dividends subject to approval by the Board of Directors 8
Sold Midstream Project - Expected to be Operational in 2H26
Sale fulfills Riley's key midstream objectives plus meaningfully reduced debt and leverage
Targa Northern Delaware LLC acquired Riley Permian's subsidiary Dovetail Midstream, LLC in December 2025, including its gathering and compression assets, for total cash consideration of approximately $123
Total Debt ($MM) LTM Debt Leverage (x)(2)
million plus $60 million in potential earnouts
- $60 million of earnout potential based on three volumetric earnout thresholds over the next five years(1)
Targa assumed all liabilities and future construction costs
Proceeds from sale were used to pay down borrowings on credit facility
Construction in-progress; anticipated in-service date during 2H26
$375
$247
G/30/25 3/31/26
1.3x(3)
1.0x
G/30/25 3/31/26
Key Midstream Objectives
▪
development of New Mexico assets
Years to Achieve(1)
Payment Amount
▪
Earnout
Access multiple treating and increased regional outlets
Earnout #1 3 Years $30 MM
Earnout #2 3 Years $20 MM
Earnout #3 5 Years $10 MM
Time to achieve earnouts from closing date - December 2025
Leverage calculated as Debt as of 9/30/25 and 3/31/26 divided by Last Twelve Months Adjusted EBITDAX as of 9/30/25 and 3/31/26
Last Twelve Months Adjusted EBITDAX, pro forma for Silverback acquisition G
Accelerated Organic Production and Cash Flow Growth
Capex and Acquisitions ($MM)(1)
Daily Oil Production (MBbls/d)
17.3
15.1
13.2
22.5
'23 '24 '25
'26E '27E
Capex is growing but is funded with operating cash flow Forecasting ~30% annual oil production growth in 202C
$600
Capex and Acquisitions ($MM)
$500
$400
$300
$200
$100
$0
25
$24G
$130
'23
'24
'25
'27E
'26E
$210
Daily Oil Production (MBo/d)
$466 20
15
10
5
0
'26E -'27E Accrued
Total Capex
'26E -'27E Daily
Oil Production
10
Note: 2026E total accrued capex and oil production estimates represent guidance midpoint. 2027 based off preliminary outlook and management estimates, including 5% illustrative increase in capex over 2026 guidance midpoint and illustrative 10% increase in production over 2026 guidance midpoint
Capex data for historical figures represented as cash rather than accrual capex
Full-Year 2026 Oil Price Sensitivity
Revenue Net of Derivative Settlements ($MM)
Adjusted EBITDAX ($MM)(1)
Total Free Cash Flow ($MM)(1)
$600
$400
$150
$500
$400
$300
$125
$100
$300
$200
$75
$200
$100
$100
$50
$25
$0
$60 $70 $80 $G0
WTI ($ / Bbl)
$0
$60 $70 $80 $G0 WTI ($ / Bbl)
$0
$60 $70 $80 $G0
WTI ($ / Bbl)
Note: Forecasted metrics based on management estimates and midpoint 2026 guidance. Price sensitivity for WTI uses actual prices through April 2026 and the respective flat oil price case thereafter. Each case uses NYMEX forward monthly pricing as of 5/4/26 for Henry Hub and Waha basis differentials. Realized NGL prices based on management estimates. Includes the impact of hedges
A non-GAAP financial measure as defined and reconciled in the supplemental financial tables available on the Company's website at https://www.rileypermian.com 11
Metric
Q2 2026
Guidance
Full-Year 2026
Guidance
ctivity and Production
Net Operated Well Activity
Drilled # 18.0 - 20.0 42.0 - 48.0
Completed
#
16.0 - 18.0
43.0 - 49.0
Turned to Sales
#
22.0 - 24.0
44.0 - 50.0
Non-Operated, Net
#
1.4 - 1.8
2.4 - 3.0
Net Production
Oil
MBbls/d
20.7 - 21.3
22.0 - 23.0
Total Equivalent
MBoe/d
35.0 - 37.0
37.5 - 3G.5
2Q 2026 and Updated Full-Year 2026 Guidance
A
Capital Expenditures and Investments(1)
Upstream
$MM
$65 - $75
$175 - $190
Infrastructure and Other
$MM
$10 - $15
$25 - $30
Total Capital Expenditures
$MM
$75 - $G0
$200 - $220
Power JV Investment
$MM
$2 - $3
$7 - $8
Total Investments
$MM
$77 - $G3
$207 - $228
Operating and Corporate Costs
Lease Operating Expenses
$/Boe
$8.00 - $9.00
Production and Ad Valorem Taxes
% of Revenue
7.5% - 8.5%
Administrative Costs
$/Boe
$2.50 - $3.00
Accrual (activity-based) investing expenditures before acquisitions 12
Appendix
13
Capitalization and Debt Maturity Profile
Q2
Q3
Q4
Q1
Q2 Q3
Q4
Q1 Q2
2026
2027
2028
MM, except share price
Total Common Stock Outstanding (5/4/26) Share Price (5/4/26)
Market Capitalization
Plus: Total Debt
21.7
$36.56
$7G3
$247
Less: Cash $16
Enterprise Value $1,024
LTM Leverage(1) 1.0x
LTM Adjusted EBITDAX $250
Elected Commitment $400
Liquidity(2) $30G
$400MM Elected
Commitments(3)
:MM
Sr. Notes (scheduled qrtly pmts) Sr. Notes (due at maturity)
RBL utilization
RBL availability
$5
$5
$5
$5
$5
$5
$5
$107
$5
$2G3
$100
Leverage calculated as Debt as of 3/31/26 divided by Last Twelve Months Adjusted EBITDAX as of 3/31/26
Liquidity consists of cash and cash equivalents of $16MM, and undrawn credit facility of $293MM as of 3/31/26
RBL maturity will be January 2028 if Senior Notes are still outstanding; otherwise final maturity will occur in December 2028. In May, our Borrowing Base increased to $425MM with an Elected Commitment of $400MM. RBL Utilization of $107MM as of 3/31/26
Current principal amount for Senior Unsecured Notes is $140MM; scheduled amortization reduces current principal by $5MM/quarter 14
Equity Ownership and Research Analyst Coverage
Equity Ownership
12%
C%
10%
72%
>5% Holders C Insiders as of 5/4/26(1)
Shares (MM) Ownership %
Total Insider Ownership
Balmon Investments
Estimated Public Float
Total
3.86
2.24
15.60
21.70
17.8%
10.3%
71.9%
100.0%
Research Analyst Coverage
Daniel Steffens
Energy Prospectus
Roth Capital
Texas Capital
Truist
Yorktown Energy Partners(2)
2.59
11.9%
Mgmt, Directors C Other Unvested Awards(3)
1.27
5.9%
Tuohy Brothers Water Tower William Blair
Nick Pope
Derrick Whitfield
Gabe Daoud
Noel Parks
Jeff Robertson
Neal Dingmann
Note: Based on SEC filings
Insiders include Yorktown, Management, Board of Directors, and other unvested shares
Includes affiliated entity holdings aggregated from Form 4 filings. Excludes amounts held directly by Yorktown individuals included in Management, Directors C Other Unvested
Includes 778K of unvested and contingent stock awards across all employees and directors, including 168K of performance-based awards at a maximum payout potential of 200%, as required by GAAP; actual payout could range from 0% to 200%, at
which time the number of actual shares outstanding will be adjusted 15
Recent Sponsor Monetizations Have Improved Trading Liquidity
Outstanding Shares (MM) and Public Float (%)
30-Day Average Daily Trading Volume (000's) and Value ($MM)
1G%
22%
31%
44%
47%
72%
$0.6
$1.1
$2.1
$3.4
$3.7
$16.0
1G.8
20.2
20.4
6.1
12.0
11.5
16.0
15.7
14.0
15.6
G.5
10.3
3.8
4.4
6.4
21.5 21.7 21.7
%
$
12/31/21 12/31/22 12/31/23 12/31/24 12/31/25 5/4/26
438
137
7G
104
34
37
12/31/21 12/31/22 12/31/23 12/31/24 12/31/25 5/4/26
Sponsor + Mgmt Public Float
Public Float
000's of Shares
$MM
Note: 30-Day average trading volume and value based on data provided by FactSet. 30-Day average trading volume and value as of date represented 1C
Debt Summary
1
42% of principal value of debt at 3/31/26 is hedged through April '27; SOFR swaps in place for $45MM(1) of notional value through April '27
2
75% of the principal value of debt at 3/31/26 is fixed rate or hedged absent any paydown on the credit facility through April '27
Facility
Principal Amount Outstanding at 3/31/2C
Elected Commitment at 5/4/2C
Annual Interest Rate
Amortization
Final Maturity
Sr. Secured Credit Facility
$107MM
$400MM
Term SOFR +
2.75% - 3.75%; Margin
of 3.00% at 3/31/26
None; Company intends to periodically pay down balance with excess cash flow
December 2028(2)
Sr. Unsecured
Notes
$140MM
NA
10.5%
$5MM/quarter
April 2028
Total
$247MM
1-Month term weighted average SOFR Fixed Rate of 3.90%
Maturity will be January 2028 if Senior Unsecured Notes are then outstanding 17
Power Joint Venture Projects
Riley Permian formed RPC Power LLC, a 50/50 JV with partner Conduit Power, LLC, to focus on power generation in response to market dynamics affecting Permian Basin natural gas and power markets
Project 1: Behind-the-Meter
Improve reliability for our operations
Repurpose in-basin, lower-cost natural gas for thermal power generation for our assets
Stabilize our cost of power
Not a net-metering project
20MW
Installed capital cost of approximately
$1.7MM/MW
Served approximately 70% of the Company's
load for its Champions field
In Texas, load forecasted to increase during 2026 following planned improvements to gas supply infrastructure and the installation of battery energy storage systems
Project 2:
Sell to the Grid
Capture spark spread
economics
Create synthetic hedge against Permian Basin gas differentials
Invest in power markets with attractive fundamentals
Diversify revenue mix
40MW
First site is in the final stage of ERCOT commissioning with the remaining sites anticipated to be commissioned over the subsequent 2 quarters
Estimated capital cost of approximately
$1.9MM/MW
18
Hedging Summary Positions as of 5/4/26
2026
2Q 3Q 4Q FY 2026
2027
2028
1Q
2Q
3Q
4Q
FY 2027
1Q
950,000
860,000
820,000
3,456,000
$62.51
$61.65
$61.42
$61.81
541,000
570,000
550,000
2,177,000
$58.84
$58.25
$57.75
$58.58
$73.60
$72.66
$69.59
$73.18
1,491,000
1,430,000
1,370,000
5,633,000
$61.18
$60.30
$59.95
$60.56
450,000
300,000
500,000
2,255,000
$3.64
$3.59
$4.07
$3.87
900,000
900,000
600,000
2,625,000
$3.05
$3.05
$3.43
$3.1G
$3.74
$3.74
$4.79
$4.03
1,350,000
1,200,000
1,100,000
4,880,000
$3.25
$3.19
$3.72
$3.51
450,000
450,000
600,000
1,G50,000
($2.26)
($2.26)
($1.31)
($1.G1)
Crude Oil (WTI)
Fixed Swap - Volume Bbls
Weighted Average Price $/Bbl
Collar - Volume Bbls
Weighted Average Floor Price $/Bbl
Weighted Average Ceiling Price $/Bbl
Total Oil Volumes Bbls
Downside Weighted Average Price $/Bbl
Natural Gas (HH)
Fixed Swap - Volume MMBtu
Weighted Average Price $/MMBtu
Collar - Volume MMBtu
Weighted Average Floor Price $/MMBtu
Weighted Average Ceiling Price $/MMBtu
Total Natural Gas Volumes MMBtu Downside Weighted Average Price $/MMBtu
Waha Basis
Waha Basis Swap Volume MMBtu
Weighted Average Price $/MMBtu
755,000
650,000
630,000
605,000
2,640,000
$61.79
$61.68
$61.38
$61.62
$61.63
475,000
537,000
400,000
225,000
1,637,000
$57.15
$55.84
$52.93
$56.33
$55.57
$66.42
$67.97
$65.87
$67.06
$66.88
1,230,000
1,187,000
1,030,000
830,000
4,277,000
$60.00
$59.04
$58.10
$60.18
$5G.31
600,000
0
0
0
600,000
$4.19
$0.00
$0.00
$0.00
$4.1G
450,000
0
0
0
450,000
$3.80
$0.00
$0.00
$0.00
$3.80
$5.84
$0.00
$0.00
$0.00
$5.84
1,050,000
0
0
0
1,050,000
$4.02
$0.00
$0.00
$0.00
$4.02
3,150,000
3,150,000
3,150,000
3,150,000
12,600,000
($0.94)
($0.95)
($0.95)
($0.95)
($0.G5)
330,000
$70.18
180,000
$55.00
$73.33
510,000
$64.82
0
$0.00
0
$0.00
$0.00
0
$0.00
1,800,000
($1.01)
Note: Q2 2026 derivative positions shown include 2026 contracts, some which have settled as of 5/4/26 1G
Implied Oil Price Realizations at Various WTI Prices
Production Hedge %(3): 67% (61% swaps / 39% collars)
Average Downside Price: $60
$G0
Production Hedge %(3): 47% (62% swaps / 38% collars)
Average Downside Price: $59
$G0
$85 $85
2026 Oil Price Realization, $/Bbl
$80
$75
$70
$65
$60 $5G
$55
$60
$62
$65
$68
$70
$71 $73
$74
$80
2027 Oil Price Realization, $/Bbl
$75
$70
$65
$60
$54
$55
$57
$60
$64
$67
$70
$72
$75
$78
$50
$50 $55 $60 $65 $70 $75 $80 $85 $G0
WTI Price, $/Bbl
$50
$50 $55 $60 $65 $70 $75 $80 $85 $G0
WTI Price, $/Bbl
Realized price represents the forecasted impact of derivatives only; does not account for basin differentials and midstream counterparty fees
2Q26-4Q26 Implied Oil Price Realizations include settlements for April 2026
Production volume based on 2026 midpoint oil guidance. 2027 production volume based off preliminary outlook and management estimates with illustrative 10% increase in production over 2026 guidance midpoint 20
Disclaimer
Riley Exploration Permian Inc. published this content on May 07, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 07, 2026 at 15:23 UTC.