VMAR
Published on 04/15/2026 at 10:12 am EDT
Consolidated statements of financial position
[Going concern uncertainty - see note 2]
(Unaudited)
As at
As at
February 28,
2026
August 31,
2025
$
$
Assets
Current
Cash and cash equivalents [note 5]
4,061,703
7,418,779
Restricted cash [note 5]
150,000
-
Trade and other receivables [note 6]
564,397
483,184
Income tax receivable
12,761
9,058
Inventories [note 7]
30,237,222
36,871,647
Prepaid expenses and deposits to suppliers [note 7]
3,586,000
3,771,918
Share subscription receivable [note 17]
326,048
28,526
Proceeds receivable from related parties [note 17]
6,556,314
10,389,917
Total current assets
45,494,445
58,973,029
Right-of-use assets [note 8]
9,305,501
7,070,321
Property and equipment [note 9]
2,980,399
3,307,055
Intangibles [note 10]
508,601
481,197
Goodwill [note 4]
190,935
-
Deferred income taxes
10,370
-
Other financial assets
141,587
81,655
Total assets
58,631,838
69,913,257
Liabilities and shareholders' equity
Current
Trade and other payables [notes 11 & 17]
7,502,634
8,607,790
Provision on onerous contracts
67,195
66,706
Contract liabilities [note 12]
6,372,743
5,674,870
Floor plan financing [note 14]
18,152,523
32,511,664
Amounts due to related parties [note 17]
62,867
-
Current portion of lease liabilities [note 13]
2,498,210
1,666,853
Current portion of long-term debt [note 15]
432,864
657,110
Current portion of derivative liabilities [note 16]
438,672
510,238
Total current liabilities
35,527,708
49,695,231
Lease liabilities [note 13]
7,035,097
5,338,738
Long-term debt [note 15]
1,225,340
1,373,885
Purchase consideration payable to related party [notes 16 and 17]
5,354,308
5,048,506
Deferred income taxes
-
5,895
Total liabilities
49,142,453
61,462,255
Shareholders' equity
Capital stock [note 18]
73,727,463
67,144,672
Contributed surplus [note 19]
12,337,548
11,785,399
Accumulated other comprehensive income
1,183,405
1,102,489
Deficit
(77,759,031)
(71,581,558)
Total shareholders' equity
9,489,385
8,451,002
58,631,838
69,913,257
Consolidated statements of changes in equity (deficit)
[Going concern uncertainty - see note 2]
(Unaudited)
For the six-month periods ended February 28,
Accumulated other
Contributed comprehensive
Common shares Pre-funded warrants surplus Deficit income Total
Units $ Units $ $ $ $ $
Shareholders' equity as at August 31, 2024
455
42,001,705
2
28,252
9,411,247
(49,929,565)
717,753
2,229,392
Total comprehensive loss
-
-
-
-
-
(3,720,035)
(416,534)
(4,136,569)
Securities issuance - preferred shares converted
[notes 16 and 24]
335
308,692
-
-
-
-
-
308,692
Securities issuance, net of transaction costs of
$1,891,037 [note 18]
23,495
17,085,437
1,126
562,500
-
-
-
17,647,937
Securities issuance - pre-funded warrants converted
1,126
562,500
(1,126)
(562,500)
-
-
-
-
Fractional securities issued due to reverse stock split
488
-
-
-
-
-
-
-
Share-based compensation - warrants [note 19]
-
-
-
-
348,552
-
-
348,552
Share-based compensation - stock options [note 19]
-
-
-
-
23,220
-
-
23,220
Shareholders' equity as at February 28, 2025
25,899
59,958,334
2
28,252
9,783,019
(53,649,600)
301,219
16,421,224
Shareholders' equity as at August 31, 2025
122,737
67,116,420
2
28,252
11,785,399
(71,581,558)
1,102,489
8,451,002
Total comprehensive loss
-
-
-
-
-
(6,177,473)
80,916
(6,096,557)
Management fees charged to Marine Ventures LLC
[note 17]
-
-
-
-
159,269
-
-
159,269
Change in derivative liabilities due to partial
settlements of convertible note due to related
party [notes 16 and 24]
-
-
-
-
17,578
-
-
17,578
Securities issuance, net of transaction costs of
$896,174 [note 18]
708,728
2,770,541
318,750
3,812,250
-
-
-
6,582,791
Securities issuance - pre-funded warrants converted
[note 18]
318,750
3,812,250
(318,750)
(3,812,250)
-
-
-
-
Fractional securities issued due to reverse stock split
[note 18]
71,416
-
-
-
-
-
-
-
Share-based compensation - RSUs [note 19]
-
-
-
-
30,980
-
-
30,980
Share-based compensation - stock options [note 19]
-
-
-
-
13,131
-
-
13,131
Share-based compensation - warrants [note 19]
-
-
-
-
331,191
-
-
331,191
Shareholders' equity as at February 28, 2026
1,221,631
73,699,211
2
28,252
12,337,548
(77,759,031)
1,183,405
9,489,385
Consolidated statements of comprehensive income (loss)
[Going concern uncertainty - see note 2]
(Unaudited)
Restated
[note 2]
Restated
[note 2]
Three-
Three-
Six-
Six-
month
month
month
month
period
period
period
period
ended
ended
ended
ended
February
February
February
February
28, 2026
28, 2025
28, 2026
28, 2025
$
$
$
$
Revenues [note 20]
14,531,484
75,009
30,224,328
177,219
Cost of sales [note 7]
10,134,016
78,899
21,628,521
217,333
Gross profit (loss)
4,397,468
(3,890)
8,595,807
(40,114)
Expenses
Research and development
142,315
565,648
219,013
747,549
Selling and marketing expenses
1,802,018
759,290
3,446,227
1,151,128
Office salaries and benefits
2,577,101
674,017
5,131,448
1,026,390
Office and general
1,479,676
335,253
3,024,439
604,460
Professional fees
536,380
638,398
1,265,420
1,438,218
Share-based compensation [note 19]
22,832
10,089
44,111
23,220
Depreciation and amortization
866,173
83,883
1,642,689
167,905
Net finance expense (income) [note 21]
(1,155,106)
(480,335)
17,988
(1,487,453)
6,271,389
2,586,243
14,791,335
3,671,417
Loss before tax
(1,873,921)
(2,590,133)
(6,195,528)
(3,711,531)
Income taxes
Current tax expense (recovery)
4,039
(8,638)
(1,862)
4,449
Deferred tax expense (recovery)
(13,036)
1,780
(16,193)
4,055
(8,997)
(6,858)
(18,055)
8,504
Net loss for the period (1,864,924)
(2,583,275)
(6,177,473)
(3,720,035)
Items of comprehensive loss that will be subsequently reclassified to earnings:
Foreign currency translation differences for foreign
operations, net of tax
305,363
(224,398)
80,916
(416,534)
Other comprehensive loss, net of tax
305,363
(224,398)
80,916
(416,534)
Total comprehensive loss for the period, net of tax
(1,559,561)
(2,807,673)
(6,096,557)
(4,136,569)
Weighted average shares outstanding
802,698
16,246
461,892
9,116
Basic and diluted income (loss) per share
(2.32)
(159.01)
(13.37)
(408.08)
Consolidated statements of cash flows
[Going concern uncertainty - see note 2]
(Unaudited)
Six-month periods ended February 28,
2026
2025
Restated
[note 2]
$
$
Operating activities
Net loss for the period
(6,177,473)
(3,720,035)
Depreciation and amortization
1,967,428
244,442
Accretion on long-term debt and lease liability
360,983
24,735
Share-based compensation - options and warrants
375,302
371,772
Shares issued for services
190,788
721,922
Income tax expense (recovery)
(18,055)
8,504
Gain on derivative liabilities [note 16]
(2,911,891)
(2,241,059)
Loss on revaluation of contingent consideration [notes 16 and 17]
466,795
-
Loss on lease termination
44,023
-
Effect of exchange rate fluctuation
60,218
(416,683)
(5,641,882)
(5,006,402)
Net change in non-cash working capital items
Trade and other receivables
(81,213)
(88,718)
Inventories
6,798,032
(327,266)
Prepaid expenses and deposits to suppliers
185,918
(367,319)
Share subscription receivable
(297,522)
-
Other financial assets
(59,932)
4,395
Trade and other payables
(1,234,551)
(2,571,975)
Contract liabilities
697,873
35,999
Cash provided by (used in) operating activities
366,723
(8,321,286)
Investing activities
Business acquisition - net of cash acquired
27,616
-
Additions to property and equipment
(319,656)
(23,939)
Additions to intangibles
(83,670)
(37,738)
Proceeds received from related parties on sale of real estate [note 17]
3,833,603
-
Cash provided by (used in) investing activities
3,457,893
(61,677)
Financing activities
Increase in floor plan financing
132,102
-
Repayment of floor plan financing
(14,491,243)
-
Decrease (increase) in restricted cash [note 5]
(150,000)
-
Increase in long-term debt
251,620
207,161
Repayment of long-term debt
(798,505)
(272,693)
Repayment of purchase consideration
(1,723)
-
Change in amounts due to related parties
(12,133)
(75,146)
Issuance of Voting Common Shares and warrants [note 18]
9,259,809
19,141,579
Repayment of lease liabilities
(1,371,619)
(50,949)
Cash provided by (used in) financing activities
(7,181,692)
18,949,952
Net increase (decrease) in cash during the period
(3,357,076)
10,566,989
Cash and cash equivalents, beginning of period
7,418,779
46,791
Cash and cash equivalents, end of period
4,061,703
10,613,780
Disclaimer
Vision Marine Technologies Inc. published this content on April 15, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on April 15, 2026 at 14:11 UTC.