F5 : Q2 2026 Supplemental Financial Information

FFIV

Published on 04/28/2026 at 05:14 pm EDT

‌GAAP cost of net revenues…………………………………………….…………

$ 150,900

$ 140,959

$ 302,685

$ 281,469

Adjustments to GAAP cost of net revenues:

Stock-based compensation…………………………………………….………

7,473

7,393

14,299

14,793

Amortization and impairment of purchased intangible assets………………

10,640

9,283

21,280

18,567

Facility-exit costs…………………………………………….……………………

437

182

561

Cyber Incident costs…………………………………………….………………

770

-

1,646

-

Non-GAAP cost of net revenues…………………………………………….……

$ 131,927

$ 123,846

$ 265,278

$ 247,548

GAAP sales and marketing expense…………………………………………….…

$ 239,411

$ 218,061

$ 464,188

$ 424,096

Adjustments to GAAP sales and marketing expense:

Stock-based compensation…………………………………………….………

22,978

21,835

44,758

43,002

Amortization and impairment of purchased intangible assets………………

718

718

1,436

1,436

Facility-exit costs…………………………………………….……………………

335

1,503

673

1,917

Acquisition-related charges…………………………………………….………

3,676

-

7,215

-

Cyber Incident costs…………………………………………….………………

14

-

1,734

-

Non-GAAP sales and marketing expense…………………………………………

$ 211,690

$ 194,005

$ 408,372

$ 377,741

GAAP research and development expense………………………………………

$ 151,039

$ 136,561

$ 292,200

$ 267,079

Adjustments to GAAP research and development expense:

Stock-based compensation…………………………………………….………

22,025

16,441

38,977

32,922

Amortization and impairment of purchased intangible assets………………

94

94

188

188

Facility-exit costs…………………………………………….……………………

230

1,147

461

1,511

Acquisition-related charges…………………………………………….………

4,245

500

9,061

1,000

Cyber incident costs…………………………………………….………………

1,676

-

7,306

-

Non-GAAP research and development expense…………………………………

$ 122,769

$ 118,379

$ 236,207

$ 231,458

GAAP general and administrative expense………………………………………

$ 91,647

$ 76,645

$ 182,245

$ 149,668

Adjustments to GAAP general and administrative expense:

Stock-based compensation…………………………………………….………

15,520

13,215

29,967

26,075

Amortization and impairment of purchased intangible assets………………

-

-

-

47

Facility-exit costs…………………………………………….……………………

267

1,177

537

1,495

Acquisition-related charges…………………………………………….………

1,100

714

2,562

905

Cyber incident costs…………………………………………….………………

3,577

-

12,839

-

Non-GAAP general and administrative expense…………………………………

$ 71,183

$ 61,539

$ 136,340

$ 121,146

Three Months Ended Six Months Ended

March 31, March 31,

2026

2025 2026 2025

Disclaimer

F5 Inc. published this content on April 28, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on April 28, 2026 at 21:11 UTC.