TriMas : FINAL Q1 2026 Earnings Presentation

TRS

Published on 04/30/2026 at 09:21 am EDT

April 30, 2026

Q1 2026: Executing the Plan

Successfully Closed the TriMas Aerospace Divestiture on March 16, 2026

Generated approximately $1.24 billion of net after-tax cash proceeds

Repaid borrowings under the revolving credit facility related to Q4 share repurchase activity

Repurchased additional shares, with remaining proceeds invested in interest-bearing accounts

Disciplined Capital Deployment

Repurchased approximately 4.5 million shares between the divestiture announcement and the end of Q1;

~36.3 million shares outstanding as of March 31, 2026

Focus remains on investing in organic growth and pursuing targeted, high-quality acquisitions that will elevate or expand our current packaging and life science platforms

Continued Operational Improvements

Intensified focus on standardization, operational excellence and continuous improvement

Implemented actions to deliver ~$10M of savings in 2026 and ~$15M annually, as previously announced

Announced consolidation of Atkins, Arkansas, packaging facility into other locations by mid-year

Closely monitoring geopolitical developments in the Middle East and actively managing potential impacts across our operations and supply chains

$152.5

Net Sales

(in millions)

$168.3

+10.4%

Organic: +7.3%

Acquisitions: 0.0%

Segment Operating Profit (1) (in millions)

Operating Profit

Q1 2026 Results

Strong year-over-year sales growth driven by organic volume gains and favorable currency

Profit and margin expansion reflecting higher sales leverage and benefits from recent cost-streamlining actions

EBITDA (2) increased meaningfully with margin improvement

EPS(3) grew 60% year-over-year, supported by operating performance, interest income and disciplined cost management

The impact of favorable performance and lower outstanding share count offset higher interest expense and tax rate year-over-year

(in millions)

$12.7 +32.2%

$9.6

6.3%

7.5%

+120 bps

$20.5

$17.9

+14.6%

11.7%

12.2%

+50 bps

Dispositions: -0.9%

Currency: +4.0%

Q1 2025

Q1 2026

Q1 2025

Q1 2026

Q1 2025

Q1 2026

EBITDA (2)

(in millions)

Income

(in millions)

Earnings Per Share (3)

+110 bps

14.2%

13.1%

$9.0

+50.8%

$5.9

$0.15

$0.24 +60.0%

+19.8%

$23.9

$20.0

Q1 2025

Q1 2026

Q1 2025

Q1 2026

Q1 2025

Q1 2026

Solid Q1 execution; building momentum for the balance of the year

Note: All items are from continuing operations and adjusted for Special Items. Please see the Appendix for a detailed reconciliation to GAAP results. Unaudited, dollars in millions, except per share amounts.

Net Cash Position Provides Future Financial Flexibility

March 31, December 31, March 31,

Key Credit Statistics 2026 2025 2025

Total Debt* $396.6 $469.2 $434.2

Less: Cash $1,309.6 $30.0 $32.7

Net Debt

($913.0)

$439.2

$401.5

Net Leverage(1)

n/m

2.6x

2.7x

Quarterly Free Cash Flow(2)

($16.1)

$26.9

$0.9

Strong balance sheet following the TriMas Aerospace divestiture, with a net cash position of $913 million

Cash currently invested in interest-bearing accounts, generating attractive interest income until redeployed

Completed $156 million of share repurchases between the divestiture announcement and the end of Q1

Long-term, low-interest senior notes with no maturities until 2029 provide additional balance sheet stability

Q1 Free Cash Flow(2) declined year-over-year, primarily due to higher levels of investment to support future growth

Financial flexibility supports disciplined capital allocation, including organic investment, targeted acquisitions and shareholder returns

Adjusted for Special Items

Q1 2026

Q1 2025

Change

Q4 2025

Net Sales

$139.2

$127.6

9.1%

$129.3

Operating Profit

$17.7

$17.8

-0.8%

$15.0

Operating Margin

12.7%

14.0%

-130 bps

11.6%

Adjusted EBITDA(1)

$25.5

$26.2

-2.7%

$21.5

Adjusted EBITDA Margin

18.3%

20.5%

-220 bps

16.6%

Takeaways

Sales increased 9.1% year-over-year, evenly split between organic growth and favorable foreign currency translation

Growth was led by increased sales across beauty and personal care, and life sciences end markets, partially offset by lower sales of industrial closure applications

Q1 margins improved sequentially relative to Q4 2025, as expected, driven by higher sales levels and operational improvement actions, yet declined year-over-year due to a less favorable product sales mix

Forward Perspective

Expecting 3% to 6% full-year sales growth in 2026, with operating profit margins expanding to the 14% to 15% range

Sequential margin expansion expected in Q2 and again in Q3, reflecting cost-streamlining initiatives, operational and commercial excellence programs, prior acquisition integration and facility optimization

Actively monitoring conditions and working with our customers, suppliers and operating teams to mitigate potential impacts arising from global conflicts

Adjusted for Special Items

Q1 2026

Q1 2025

Change

Q4 2025

Net Sales

$29.1

$24.9

17.0%

$26.2

Operating Profit

$2.9

$0.1

n/m

$1.7

Operating Margin

9.8%

0.4%

940 bps

6.5%

Adjusted EBITDA(1)

$3.6

$0.9

291.3%

$2.4

Adjusted EBITDA Margin

12.4%

3.7%

870 bps

9.1%

Takeaways

Q1 year-over-year sales growth of 24% for Norris Cylinder more than offset the loss of sales related to the divestiture of Arrow Engine in January 2025

Q1 operating profit margin improved by 940 basis points, as Norris Cylinder's higher sales levels and improved fixed cost absorption more than offset the lost profit related to the divestiture

Forward Perspective

Expect 3% to 6% YoY sales growth in 2026, with operating profit margins ranging from 8% to 10%

Stronger order intake, supported by the "Made in the USA" designation and prior cost-restructuring actions, expected to contribute to continued recovery and performance at Norris Cylinder

As of April 30, 2026

Full Year 2026 Outlook

SALES GROWTH

3% to 6%

(2025: $645.7M)

ADJUSTED OPERATING PROFIT MARGIN IMPROVEMENT 300+ BPS

(2025: 5.3%)

ADJUSTED EPS(1)

$1.50 to $1.70

(2025: $0.55)

Full Year 2026 Assumptions

Margin expansion driven primarily by improved operating performance across both segments, plus the impact of cost-out initiatives

Expect YoY quarterly improvement in sales, earnings and EPS in each quarter of 2026 compared to 2025

Adjusted EPS(1) outlook assumes approximately $9 million of interest income for each of the remaining three quarters of 2026, assuming no significant change in interest rates or redeployment of the cash proceeds

Interest expense expected to be in the range of $20 million to $22 million

Corporate cash expenses expected to decline by ~$10 million year-over-year reflecting cost-out savings

Non-cash stock compensation expected to be ~$10 million

Effective tax rate expected to be approximately 27% to 29%

Outlook assumes no material impact from global conflicts or geopolitical actions on costs, supply or end-market demand

All of the figures on this slide are adjusted for any current and future Special Items.

Continuous Improvement

Innovation

Capital Allocation

Portfolio Shaping

Embed Operational Excellence through Lean, Six Sigma and continuous improvement discipline across all plants

Examples

Standardize operating systems to deliver best-in-class safety, quality, cost and delivery

Optimize manufacturing footprint and cost structure to drive sustained margin improvement

Accelerate customer-driven product innovation to address evolving needs

Expand sustainable solutions aligned with customer needs

Leverage portfolio-selling to deepen customer and market penetration

Expand technology and engineering capabilities to improve speed-to-market and strengthen competitive positioning

Pursue strategic, high-quality acquisitions to complement, enhance or expand our platform in packaging and life sciences

Prioritize investment in organic growth to support innovation, productivity and customer initiatives

Return capital to shareholders through share repurchases and dividends, while maintaining balance sheet strength

Focus on highest-value products and platforms with differentiation and above-market growth potential

Add acquisitions that enhance value propositions, capabilities and end market exposure

Fine-tune portfolio to reduce exposure to non-core, lower margin offerings to improve mix and returns

Elevate the existing business through innovation, commercial excellence and operational improvements

Full Year 2025 Basis ($ in millions, except per share amount)

Packaging

$ % of Sales

Net Sales

$535.5

Adjusted Operating Profit

$71.4

13.3%

Adjusted EBITDA(1)

$105.0

19.6%

Specialty Products

Net Sales

$110.2

Adjusted Operating Profit

$5.4

4.9%

Adjusted EBITDA(1)

$8.5

7.7%

Corporate Expenses

Adjusted Operating Profit

($42.5)

-6.6%

Cash Expenses(2)

($34.1)

-5.3%

Non-cash Stock Comp

($8.4)

-1.3%

Total Company

Net Sales

$645.7

Adjusted Operating Profit

$34.4

5.3%

Adjusted EBITDA(1)

$79.1

12.3%

Adjusted EPS(3)

$0.55

Packaging 2026 Focus Areas

Streamline commercial and operational functions to reduce complexity and cost, unify brands, and further integrate prior acquisitions and ERP platforms

Optimize the manufacturing footprint and drive operational excellence

Enhance scalability and customer experience with aligned systems/processes

Specialty Products 2026 Focus Areas

Drive operational excellence and continuous improvement across production and supply chain

Leverage prior cost-out and restructuring to expand margins and improve efficiency

Corporate 2026 Focus Areas

Consolidate corporate functionality with business units; costs decline over time post Aerospace sale

Eliminate duplicate costs given the more focused company

Longer-term corporate cash expense expected to be 2.5% - 3% of sales

TriMas Longer-term Thoughts

Multi-year plan to improve commercial and operational performance

GDP+ growth prospects with significant organic margin expansion opportunities

Executing plan focused on increasing current business Adjusted EBITDA(1) margins to 18% - 20%

Note: 2025 figures include Arrow Engine as part of Specialty Products until its sale on January 31, 2025.

Note: All items are adjusted for Special Items. Please see the Appendix for a detailed reconciliation to GAAP results.

(1) Adjusted EBITDA is defined as net income (loss) plus expense (benefit) for interest, taxes, depreciation, amortization and non-cash stock compensation, all as adjusted for the impact of Special Items.

March 31,

2026

December 31,

2025

Assets

Current assets:

Cash and cash equivalents

$ 1,309,610

$ 30,020

Receivables, net

128,610

111,270

Inventories

117,270

108,720

Prepaid expenses and other current assets

34,450

36,380

Current assets, discontinued operations

-

176,280

Total current assets

1,589,940

462,670

Property and equipment, net

243,540

247,510

Operating lease right-of-use assets

38,580

31,800

Goodwill

297,890

300,280

Other intangibles, net

74,520

76,550

Deferred income taxes

7,350

53,670

Other assets

45,310

45,430

Non-current assets, discontinued operations

-

267,170

Total assets

$ 2,297,130

$ 1,485,080

Liabilities and Shareholders' Equity

Current liabilities:

Accounts payable

$ 267,170

$ 72,280

Accrued liabilities

53,160

59,640

Lease liabilities, current portion

7,190

4,100

Current liabilities, discontinued operations

-

47,650

Total current liabilities

327,520

183,670

Long-term debt, net

396,620

469,170

Lease liabilities

35,470

31,810

Deferred income taxes

26,220

17,710

Other long-term liabilities

61,490

65,840

Non-current liabilities, discontinued operations

-

11,290

Total liabilities

847,320

779,490

Total shareholders' equity

1,449,810

705,590

Total liabilities and shareholders' equity

$ 2,297,130

$ 1,485,080

Three months ended

March 31,

2026

2025

Net sales

$ 168,280

$ 152,460

Cost of sales

(131,410)

(119,630)

Gross profit

36,870

32,830

Selling, general and administrative expenses

(29,990)

(30,970)

Net gain on dispositions of assets

10

5,290

Operating profit

6,890

7,150

Other expense, net:

Interest expense

(5,240)

(4,520)

Other income (expense), net

890

(40)

Other expense, net

(4,350)

(4,560)

Income before income tax expense

2,540

2,590

Income tax expense

(54,300)

(650)

Income (loss) from continuing operations

(51,760)

1,940

Income from discontinued operations, net of tax

852,590

10,480

Net income

$ 800,830

$ 12,420

Earnings (loss) per share - basic:

Continuing operations

$ (1.38)

$ 0.05

Discontinued operations

22.78

0.26

Net income per share

$ 21.40

$ 0.31

Weighted average common shares - basic

37,426,123

40,605,288

Earnings (loss) per share - diluted:

Continuing operations

$ (1.38)

$ 0.05

Discontinued operations

22.78

0.25

Net income per share

$ 21.40

$ 0.30

Weighted average common shares - diluted

37,426,123

40,969,299

Three months ended March 31,

2026 2025

Cash Flows from Operating Activities:

Income from discontinued operations 852,590 10,480

Income (loss) from continuing operations (51,760) 1,940

Net income 800,830 12,420

Adjustments to reconcile net income to net cash provided by (used for) operating activities, net of acquisition impact:

Depreciation 10,390 9,640

Net gain on dispositions of assets (1,040,010) (5,290)

Amortization of intangible assets 4,130 4,190

Amortization of debt issue costs 240 240

Deferred income taxes 53,770 1,970

Non-cash compensation expense 3,070 2,990

Provision for losses on accounts receivable (70) (780)

Increase in receivables (23,020) (14,670)

Increase in inventories (16,560) (4,610)

Decrease in prepaid expenses and other assets 4,590 3,890

Increase in accounts payable and accrued liabilities 182,800 1,060

Other operating activities 460 (1,860)

Net cash provided by (used for) operating activities, net of acquisition impact (19,380) 9,190

Cash Flows from Investing Activities:

Capital expenditures (5,220) (12,940)

Acquisition of business, net of cash acquired - (37,160)

Net proceeds from disposition of business, property and equipment 1,436,530 20,490

Net cash provided by (used for) investing activities 1,431,310 (29,610)

Cash Flows from Financing Activities:

Proceeds from borrowings on revolving credit facilities 233,000 98,200

Repayments of borrowings on revolving credit facilities (305,730) (62,930)

Debt financing fees - (1,260)

Payments to purchase common stock (54,530) (460)

Shares surrendered upon exercise and vesting of equity awards to cover taxes (3,460) (1,760)

Dividends paid (1,490) (1,610)

Other financing activities (130) (120)

Net cash provided by (used for) financing activities (132,340) 30,060

Cash and Cash Equivalents:

Increase for the period 1,279,590 9,640

At beginning of period 30,020 23,070

At end of period $ 1,309,610 $ 32,710

Supplemental disclosure of cash flow information:

Cash paid for interest

$ 1,500

$ 760

Cash paid for taxes

$ 230

$ 2,990

Non-cash property additions

$ 3,280

$ -

Consolidated TriMas

7.3%

0.0%

-0.9%

4.0%

10.4%

Packaging

4.4%

0.0%

0.0%

4.7%

9.1%

Continuing Operations

Three months ended

March 31,

Three months ended

March 31,

2026

2025

2026

2025

Packaging

Adjusted operating profit, continuing operations

$ 12,700

$ 9,610

Net sales

$ 139,170

$ 127,570

Operating profit

$ 14,550

$ 17,240

Non-cash stock compensation (adjusted)

2,630

1,050

Special Items to consider in evaluating operating profit:

Legacy expenses

80

130

Business restructuring and severance costs

3,120

580

Corporate expenses

7,830

8,300

Adjusted operating profit $ 17,670

$ 17,820

Adjusted segment operating profit, continuing operations

$ 20,530

$ 17,910

Adjusted segment operating profit margin, continuing operations

12.2%

11.7%

Specialty Products

Net sales

$ 29,110

$ 24,890

Operating profit (loss)

$ 2,860

$ (1,150)

Special Items to consider in evaluating operating profit:

Business restructuring and severance costs

-

1,240

YOY Growth %

Adjusted operating profit

$ 2,860

$ 90

Organic

Acquisitions

Divestitures

Fx

Total

Corporate Expenses Q1 2026 vs. Q1 2025

Special Items to consider in evaluating operating loss:

Operating loss

$ (10,520) $

(8,940)

M&A diligence and transaction costs

-

300

Specialty Products 22.6% 0.0% -5.6% 0.0% 17.0%

System implementation costs

1,220

920

Business restructuring and severance costs

1,470

4,720

Gain on sale of Arrow Engine

-

(5,300)

Adjusted operating loss

$ (7,830)

$ (8,300)

TriMas Continuing Operations

Net sales

$ 168,280

$ 152,460

Operating profit

$ 6,890

$ 7,150

Total Special Items to consider in evaluating operating profit

5,810

2,460

Adjusted operating profit

$ 12,700

$ 9,610

Three months ended March 31,

2026

2025

Income (loss) from continuing operations, as reported

$ (51,760)

$ 1,940

Special Items to consider in evaluating quality of net income from continuing operations:

Business restructuring and severance costs

4,590

6,540

M&A diligence and transaction costs

-

300

System implementation costs

1,220

920

Gain on sale of Arrow Engine

-

(5,300)

Non-cash deferred tax impact related to Aerospace divestiture

53,900

-

Write-off of deferred financing fees

-

100

Amortization of acquisition-related intangible assets

1,440

1,590

Non-cash compensation expense

2,630

1,050

Income tax effect of net income adjustments(1)

(3,060)

(1,200)

Continuing Operations

Adjusted income from continuing operations $ 8,960 $ 5,940

Three months ended March 31,

2026

2025

Diluted earnings (loss) per share from continuing operations, as reported

$ (1.38)

$ 0.05

Dilutive impact(2)

0.02

-

Special Items to consider in evaluating quality of diluted EPS from continuing operations:

Business restructuring and severance costs

0.12

0.16

M&A diligence and transaction costs

-

0.01

System implementation costs

0.03

0.02

Gain on sale of Arrow Engine

-

(0.13)

Non-cash deferred tax impact related to Aerospace divestiture

1.42

-

Write-off of deferred financing fees

-

0.00

Amortization of acquisition-related intangible assets

0.04

0.04

Non-cash compensation expense

0.07

0.03

Income tax effect of net income adjustments(1)

(0.08)

(0.03)

Adjusted diluted EPS from continuing operations

$ 0.24

$ 0.15

Weighted-average shares outstanding

37,939,783

40,969,299

Income tax effect of net income adjustments is calculated on an item-by-item basis, utilizing the statutory income tax rate in the jurisdiction where the adjustments occurred. For the three month periods ended March 31, 2026, and 2025, the income tax effect on the cumulative net income adjustments varied from the tax rate inherent in the Company's reported GAAP results, primarily as a result of certain discrete items that occurred during the period for GAAP reporting purposes.

513,660 shares would have been dilutive to the computation of earnings per share in an income position for the three months ended March 31, 2026.

Unaudited, dollars in thousands, except for share and per share amounts.

Continuing Operations

Three months ended March 31,

2026 2025

As reported Special Items As adjusted As reported Special Items As adjusted

Net cash provided by (used for) operating activities

$ (19,050)

$ 5,340

$ (13,710)

$ 6,990

$ 4,390

$ 11,380

Less: Capital expenditures

(2,400)

-

(2,400)

(10,450)

-

(10,450)

Free Cash Flow

$ (21,450)

$ 5,340

$ (16,110)

$ (3,460)

$ 4,390

$ 930

March 31,

2026

December 31,

2025

March 31,

2025

Long-term debt, net(1)

$ 396,620

$ 469,170

$ 434,190

Less: Cash and cash equivalents

1,309,610

30,020

32,710

Net Debt

$ (912,990)

$ 439,150

$ 401,480

Continuing Operations

Three months ended March 31,

From Continuing Operations 2026 2025

Twelve months ended

March 31,

2026 2025

Income (loss) from continuing operations, as reported

$ (51,760)

$ 1,940

$ 18,610

$ -

Depreciation expense

8,190

7,640

32,080

39,880

Amortization expense

1,440

1,590

6,530

6,470

Interest expense

5,240

4,520

18,750

19,150

Interest income on invested cash from sale of Aerospace

(1,950)

-

(1,950)

-

Income tax (benefit) expense

54,300

650

5,600

(1,950)

Non-cash compensation expense

3,160

2,550

10,520

3,950

Adjusted EBITDA, before Special Items

$ 18,620

$ 18,890

$ 90,140

$ 67,500

Adjusted EBITDA impact of Special Items

5,280

1,060

(7,080)

20,470

Adjusted EBITDA(1)

$ 23,900

$ 19,950

$ 83,060

$ 87,970

Adjusted EBITDA as a percentage of net sales

14.2%

13.1%

12.6%

14.1%

Packaging

$ 25,500

$ 26,200

$ 104,270

$ 105,550

Specialty Products

3,600

920

11,130

7,710

Segment Adjusted EBITDA(1)

$ 29,100

$ 27,120

$ 115,400

$ 113,260

Segment Adjusted EBITDA as a percentage of net sales

17.3%

17.8%

17.4%

18.2%

Other Corporate expenses

(5,200)

(7,170)

(32,340)

(25,290)

Adjusted EBITDA(1)

$ 23,900

$ 19,950

$ 83,060

$ 87,970

As of April 30, 2026

Full Year 2026 GAAP to Non-GAAP EPS Outlook Reconciliation

Continuing Operations

Twelve months ended

December 31, 2026

Low High

Diluted earnings per share (GAAP) $ (0.34) $ (0.14)

Pre-tax amortization of acquisition-related intangible assets(1)

0.15

0.15

Income tax benefit on amortization of acquisition-related intangible assets

(0.04)

(0.04)

Pre-tax non-cash compensation expense

0.27

0.27

Income tax benefit on non-cash compensation expense

(0.07)

(0.07)

Impact of Special Items(2)

1.53

1.53

Adjusted diluted earnings per share $ 1.50 $ 1.70

(1) These amounts relate to acquisitions completed as of April 30, 2026. The Company is unable to provide forward-looking estimates of future acquisitions, if any, that have not yet been consummated.

Disclaimer

TriMas Corporation published this content on April 30, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on April 30, 2026 at 13:20 UTC.