ARE.TO
F O U R T H Q U A R T E R 2 0 2 4
A E C O N G R O U P I N C . ( T S X : A R E )
Why Invest in Aecon?
D E V E L O P I N G C R T I C I A L I N F R A S T R U C T U R E A N D E N E R G Y S O L U T I O N S
Favourable
Diversified & Resilient
Shareholder
Demand Environment
Business Model
Value Creation
CONSOLIDATED2 CONSTRUCTION CONCESSIONS
$4.2B
$4.7B
$6.7B
ADJ. EBITDA (As Adjusted)1,5, 9
TOTAL REVENUE1
NEW AWARDS1
BACKLOG5
OPERATING PROFIT1
(at Dec 31, 2024)
$349M
$307M
$81M
7%
117%
59%
12
$(60M)
$(55M)
$24M
10 YEAR
2024 TOTAL
OF 2024
ACQUISITIONS
DIVIDEND
SHAREHOLDER
REVENUE TIED TO
IN THE ENERGY
CAGR3
RETURN4
SUSTAINABILITY
TRANSITION8
PROJECTS7
3
Diverse Business Model
Construction
2024 Adj. EBITDA (As Adjusted)
$307 M1,6,7 Concessions
2024 Revenue (As Adjusted)
$4,138 M1,6,7
2024 Revenue (As Adjusted)
2024 Adj. EBITDA (As Adjusted)
BERMUDA INTERNATIONAL AIRPORT
$12 M1,6,7 $81 M1,6,7
50.1%3,4
Civil
32%2
Urban Transportation
Solutions
12%2
Utilities
22%2
Nuclear Power
23%2
Industrial
11%2
U.S. VIRGIN ISLANDS AIRPORTS ST. THOMAS & ST. CROIX
FINCH
WEST LRT
GO RAIL NETWORK
ON-CORRIDOR
EGLINTON
LRT
GORDIE HOWE INTERNATIONAL BRIDGE
WATERLOO
LRT
ONEIDA ENERGY
STORAGE L.P.
50.0%5
33.3%3
28.0%3
25.0%3
20.0%3
10.0%3
8.35%3
4
Solid Backlog & Recurring Revenue Profile
Reported backlog excludes collaborative and progressive design projects currently under development1
Total Backlog3 ($M)
Backlog Duration ($M)
Recurring Revenue 4 (As Adjusted) ($M)
At December 31
At December 31
$6,662
$6,662
$6,296
$6,157
$111
$6,296
$6,157
$99
$1,066
$104
$1,408
$2,374
$1,018
$2,179
$1,853
$775
$1,284
$1,309
$6,197
$6,053
$6,551
$3,035
$2,669
$3,004
2022
2023
2024
2022
2023
2024
2022
2023
2024
Construction
Concessions
12 Months
13-24 Months
Beyond 24 Months
58% Cost Plus/ Unit Price
42% Fixed Price
61% Cost Plus/Unit Price
39% Fixed Price
(50% at December 31, 2023)
(50% at December 31, 2023)
(58% same period last year)
(42% same period last year)
Backlog Contract Type At December 31, 2024
2024 Revenue2
3
This is a non-GAAP financial measure. Refer to page 2 in this presentation.
5
4
Recurring revenue (as adjusted for the impacts from the sale of ATE and 49.9% stake in Skyport). Adjustment to 2022 of -$121M, to 2023 of -$68M and to 2024 of $nil.
De-Risking Business Through Collaborative Models
Collaborative projects currently in development phases present significant opportunities for long term growth1
Darlington New Nuclear
Project (DNNP) Small Modular
Reactor
Total Capital Cost Under
Development
Integrated Project Delivery (IPD)
Aecon, GE Hitachi and AtkinsRéalis executed a six- year alliance agreement with Ontario Power Generation (OPG) to deliver North America's first grid- scale SMR through the DNNP in Ontario.
Cyril E. King and Henry E.
Rohlsen Airports in U.S. Virgin
Islands
Total Capital Cost Under
Development
Collaborative Design, Build, Finance, Operate &
Maintain
SkyCity, an Aecon-led consortium, was selected to redevelop the Cyril E. King Airport in St. Thomas and the Henry E. Rohlsen Airport in St. Croix.
Aecon will have 50% share in the design-build JV with
Contrecoeur Terminal
Expansion Project
Total Capital Cost Under
Development
Progressive Design-Build
Contrecoeur Terminal Constructors General Partnership, comprised of Aecon (40%) and Pomerleau (60%), executed a contract for the design of the in-water works for the Contrecoeur Terminal Expansion project in Quebec.
Scarborough Subway
Extension Stations, Rail and
System (SRS)
$2.8B
Target Price Contract
GO Rail Expansion On-
Corridor
(OnCorr) Works Project
Total Capital Cost Under
Development
Progressive Design, Build, Operate & Maintain
ONxpress Transportation Partners (ONxpress) selected to design, build, operate and maintain the GO Expansion OnCorr Works project in Ontario. ONxpress consortium comprised of Aecon, FCC, Deutsche Bahn and Alstom.
O&M partnership anticipated to commence in 2025
Winnipeg North End Sewage
Treatment Plant Biosolids
Facilities Upgrade project
Total Capital Cost Under
Development
Progressive Design-Build
Red River Biosolids Partners GP, a consortium comprised of Aecon, Oscar Renda and MWH Constructors, in which Aecon is the lead partner and holds a 33.3% interest, has executed a contract to deliver the Winnipeg North End Sewage Treatment Plant Biosolids Facilities Upgrade project.
Howard A. Hanson Dam
Additional Water Storage Fish
Passage Facility
Total Capital Cost Under
Development
Integrated Design and
Construction
Flatiron-Aecon Joint Venture, a consortium between Aecon and Flatiron Construction in which Aecon holds a 40% interest, executed a contract with U.S. Army Corps of Engineers to deliver the Howard A. Hanson Dam Additional Water Storage Fish Passage Facility in Ravensdale, Washington State.
The Scarborough Transit Connect (STC) is a 50/50 consortium between Aecon and FCC Canada Limited. The project will extend the TTC's Line 2 subway service nearly eight kilometers farther from the existing Kennedy Station northeast to McCowan Road and Sheppard Avenue.
1 Projects would be added to backlog following completion of successful development phases over one to two years.
6
Major Projects & Concessions
Provide Stability
Project Timeline (Starting from 2025)
2025
2026
2027
2028
2029
2030
U.S. Virgin Islands Airports
2064
Transition Phase
Gordie Howe Bridge
2054
Finch West LRT
2053
Eglinton LRT
2051
Oneida Energy Storage
2050
Waterloo LRT
2049
GO On-Corridor
2047
Bermuda Airport
2047
Pickering Refurbishment
2033
Bruce Power
2032
Scarborough Subway Ext.
2032
Winnipeg Biosolids Facilities
Howard A. Hanson Dam
Contrecoeur Terminal
Darlington New SMR
ECWE Elevated Guideway
Deerfoot Trail Improv.
North Anna Pwr Station
John Hart Dam Seismic
Darlington Refurbishment
Kingstown Port (St. Vincent)
Giant Mine Remediation
REM Montreal
Pattullo Bridge
Eglinton West Tunnel
Construction
Equity &
Equity, Operations &
Progressive Design, Build,
Progressive
Integrated Project
Maintenance
Maintenance
Operations & Maintenance
Design-Build
Delivery
Progressive Design, Build, Finance
Collaborative Development Phase
Operations & Maintenance
Concessions / DBOM1
U.S. Virgin Islands Airports
50% share in construction;
50% equity stake in 40-year concession and O&M post construction
Gordie Howe Bridge
$5.7 billion; construction started 2018; 20% equity stake and 30-year concession post construction
Finch West LRT
$2.5 billion; construction started 2018; 33.3% equity stake and 30-year concession post construction
(50% share)
Eglinton LRT
$5.3 billion; construction started 2015; 25% equity stake and 30-year concession post construction
GO Rail Expansion - On-Corridor
Cost under development; 28% interest in 23- year O&M partnership post collaborative design phase; 50% interest in construction JV
Oneida Energy Storage
$141 million EPC contract; construction started 2023; 8.35% equity stake and 20- year electricity storage services agreement (plus 5-years uncontracted revenue) post construction
Waterloo LRT
$583 million; construction started 2014 and completed 2019; 10% equity stake and 30- year concession began in 2019
Bermuda Airport
US$274 million; construction started 2017 and completed 2020; 50.1%2 equity stake and 30-year concession began in 2017
Other Major Projects1
Pickering Nuclear Refurbishment (50% JV)
$1.05 billion; planning and early works are underway, and completion and completion of this phase is expected in 2026
Bruce Power Nuclear Refurbishment (55% JV)
$1.7 billion Fuel Channel and Feeder Replacement contract for remaining five units at Bruce Nuclear Generating Station with anticipated completion in 2032
Winnipeg North End Sewage Treatment Plant (33% JV)
Cost under development; ~5-year project to be started in 2025
Howard A. Hanson Dam Passage Facility (40% JV)
Cost under development; ~4-year project to be started in 2026
Scarborough Subway Extension SRS (50% JV)
$2.8 billion; the implementation phase started in 2025 and is expected to be completed in 2032
Darlington New Nuclear Project (SMR)
Total capital cost under development via Integrated Project Delivery model; expected to reach completion in Q4 2028
Eglinton Crosstown West Extension Elevated Guideway
$290 million; ~5-year project started in 2023
Darlington Nuclear Refurbishment (50% JV)
$2.75 billion; ~10-year project started 2016
Contrecoeur Terminal (40% JV)
Cost under development; ~5-year project to be started in 2025
Deerfoot Trail Improvements Project
$615 million; ~4-year project started in 2023
North Anna Power Station (Condensers & Feedwater Heater) US$200 million; ~3-yearproject started in 2024
John Hart Dam Seismic Upgrade (60% JV) $245 million; ~3-yearproject started in 2023
Kingstown (SVG) Port Modernization Project
US$170 million; ~3-year project started in 2022
Giant Mine Remediation Water Treatment Plant Project
$215 million; ~3-year project to be started in 2023
REM LRT Montreal (24% JV) /
REM LRT Airport Station (50% JV)
$6.9 billion; ~8-year project started 2018
Pattullo Bridge Replacement (50% JV) $968 million; ~5-yearproject started 2020
Dates are general estimates of completion and may not reflect final completion dates. For information regarding risk related to construction delays, see Section 13 "Risk Factors" in the December 31, 2024 MD&A.
Eglinton Crosstown West Extension Tunnel (40% JV) $729 million; ~4-yearproject started 2021
7
Overview of Aecon Utilities
Large and diverse utility infrastructure provider in Canada with a growing U.S. presence
Financial Highlights
22%1
of Aecon's Construction
Segment Revenue in 2024
$610M1
2024 Recurring Revenue
(66% of Total Aecon Utilities Revenue)
$213M1
Backlog at Q4 2024
$87M2
2024 Adjusted EBITDA
$183M4
Net Debt at Q4 2024
Diversified Business Across Key End Markets
32%
26%
20%
22%
Electrical Transmission &
Renewables /
Telecom
Pipeline Distribution
Distribution
In-Home Services
Turnkey fibre installation, legacy
Natural gas gathering systems,
Services for substations, tower
Battery storage, geoexchange,
network and 5G network expansion
distribution services maintenance,
facilities construction, water
assembly and installation, including
smart home, hybrid heating, solar
distribution
high-voltage transmission
and HVAC
Oaktree Power Opportunities Fund's Minority Investment in Aecon Utilities
Investment
• $150 million Preferred Equity ($750 million enterprise value resulting in an as-converted
Revenue ($M)
ownership of 27.5%)
Amount &
•
The Preferred Equity carries a 12% dividend rate (payable in kind or cash at Aecon's
Overview
option) for the first 3 years, increasing to 14% thereafter
$918
$904
$944
• Aecon has the option to redeem the Preferred Equity for cash at any time at a value
Aecon Utilities
equivalent to the greatest of: (a) the as-converted value of the Preferred Equity, (b) the
$810
accreted value of the Preferred Equity, and (c) 1.5x the Net Investment Amount less all
Rights
$647
cash dividends and distributions paid to Oaktree
•
Aecon has four board members on Aecon Utilities' six-person Board
$550
• Creates a vehicle to accelerate Aecon Utilities' growth
• Leverages Oaktree's network of industry relationships and extensive resources to continue
Strategic
growing in the U.S.
•
Standalone capital structure provides the financial flexibility to capitalize on attractive M&A
Rationale
opportunities
• Highlights and unlocks the value of Aecon Utilities at $750M enterprise value and ~9.3x
2019
2020
2021
2022
2023
2024
TTM Adjusted EBITDA multiple3
1
After Construction segment intercompany eliminations for Aecon Utilities.
2
This is a non-GAAP financial measure. Refer to page 2 in this presentation. 2024 Adjusted EBITDA excludes corporate indirect allocation of $9.1M.
3
Represents the implied $750M enterprise value for Aecon Utilities divided by Q2 2023 TTM Adj. EBITDA of $80.4M. Excludes corporate indirect allocation of $8.8M.
8
4
Excludes preferred shares of Aecon Utilities. Net debt of $182.8M calculated as long-term debt of $62.9M plus bank indebtedness of $152.8M less core cash of $32.9M
Valuable Concessions and O&M Portfolio
International Airport Portfolio
Bermuda LF. Wade International Airport
• New terminal opened in December 2020
Cyril E. King Airport and Henry E. Rohlsen Airports
(Currently in Development)
• Announced in March 2024
Canadian LRTs
GO On-Corridor Works
Gordie Howe International Bridge
Oneida Energy Storage Facility
1 CC&L Infrastructure acquired a 49.9% interest in the concessionaire, which closed in Q3 2023. Aecon Concessions retains the management contract for the airport and joint control of Skyport
9
with a 50.1% retained interest.
2024 Financial Results
$ Millions
Years Ended
Years Ended
(except per share amounts)
December 31 (As Reported)
December 31 (As Adjusted)2,5
2024
2023
Change1
2024
2023
Change1
Revenue
4,243
4,644
9%
4,161
3,809
9%
Gross Profit
182.5
255.6
29%
455.3
458.6
1%
Gross Profit Margin %4
4.3%
5.5%
120 bps
10.9%
12.0%
110 bps
Adjusted EBITDA2
82.6
143.4
42%
349.4
355.3
2%
Adjusted EBITDA Margin %3
1.9%
3.1%
120 bps
8.4%
9.3%
93 bps
Operating Profit (loss)
(60.1)
240.9
125%
Profit (loss) attributable to shareholders
(59.5)
161.9
137%
Earnings per share - diluted
(0.95)
2.10
145%
Adjusted profit (loss) attributable to shareholders 2
(61.6)
160.9
138%
Adjusted earnings (loss) per share - diluted 2
(0.99)
2.09
147%
New Awards
4,747
4,505
5%
Backlog (at end of period) 2
6,662
6,157
8%
1
bps = basis point.
2
This is a non-GAAP financial measure. Refer to page 2 in this presentation.
3 This is a non-GAAP financial ratio. Refer to page 2 in this presentation.
4 This is a supplementary financial measure. Refer to page 2 in this presentation.
10
5 Excludes impacts of legacy projects and divestitures. Refer to Section 5 "Recent Developments", Section 10.2 "Contingencies" and Section 13 "Risk Factors" in the December 31, 2024 MD&A for more information on legacy projects.
Refer to page 26 for further information and reconciliation.
Disclaimer
Aecon Group Inc. published this content on March 05, 2025, and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on March 05, 2025 at 21:52:32.094.