TDS
Published on 05/08/2026 at 07:53 am EDT
May 8, 2026
Strengthen TDS' corporate and capital structure
Grow TDS Telecom's fiber business
Opportunistically
monetize remaining spectrum
Support Array's
success as a tower company
Continue to
strengthen TDS' culture
3
2026 Enterprise - Priorities
Fiber Deployment
Continued progress to deliver 2.1 million marketable fiber service addresses; delivering 40,000 in the quarter
Disciplined, Synergistic M&A
Announced agreement to acquire 11,000 fiber addresses in New Hampshire(1) and continue to review funnel of attractive opportunities
Shareholder Return
No repurchases in the quarter; ~$520M remaining under the current authorizations
(1) Subsequent Event: Announced agreement to acquire Granite State Communications in April, expect transaction to close 3Q'26, subject to regulatory approval
Capital Update
Telephone and Data Systems. All Rights Reserved.
Delivered 40,000 new marketable fiber addresses in Q1 2026; up
~180% from Q1 2025
Added 10,900 residential fiber connections in Q1 2026; up over 30% from Q1 2025
Continued operational transformation efforts to drive efficiencies and improvements
Announced Granite State Communications acquisition in April(1)
(1) Subsequent Event: Announced agreement to acquire Granite State Communications in April, expect transaction to close 3Q'26, subject to regulatory approval
Q1 2026 Highlights
Goal:
2.1 million
marketable
fiber service addresses(1)
Goal:
80%
service addresses
served by fiber
Goal:
95%
service addresses with
multi-gig speeds
Where we are:
Where we are:
Where we are:
(1) Marketable service addresses includes single residence homes, multi-dwelling units, and business locations that are capable of being connected to the TDS network, based on best available information.
Update on Long-Term Goals
New Marketable Fiber Addresses
Total Marketable Fiber Service
Addresses
81%
~180%
70,000 1,200,000
60,000
1,000,000
50,000
800,000
40,000
600,000
30,000
20,000
10,000
Q1'25 Q2'25 Q3'25 Q4'25 Q1'26
400,000
200,000
Q1'23 Q1'24 Q1'25 Q1'26
Fiber drives footprint growth
Residential Fiber Net Additions Residential Fiber Connections
1.9x
32%
16,000 350,000
14,000
300,000
12,000
250,000
10,000
8,000
6,000
200,000
150,000
4,000
100,000
2,000
50,000
Q1'25 Q2'25 Q3'25 Q4'25 Q1'26 Q1'23 Q1'24 Q1'25 Q1'26
Fiber drives residential connection growth
$67.50
$65.00
Residential Revenue
per Connection
$200
1%
$175
$150
$125
$100
Residential Revenue
by Technology ($M)
$184
$179
$31
$41
$58
$64
$90
$79
Note:
Divested markets accounted for a
$3M decrease in residential revenue year-over-year
$62.50
$60.00
$66.41
$65.67
Q1'25 Q1'26
$75
$50
$25
Q1'25 Q1'26
Fiber includes revenue from customers at fiber-capable addresses in non-cable markets.
Cable includes revenue from cable markets served using coaxial cable and fiber technologies.
Fiber(1) Cable(2) Copper
Quarterly revenue results
($M)
Q1'26
Q1'25
Change
Total operating revenues (1) $ 250 $ 257 (3)%
Cash expenses
$ 178
$ 184
(3)%
Adjusted EBITDA (2) (Non-GAAP)
$ 74
$ 76
(3)%
Capital expenditures
$ 126
$ 59
N/M
Divestitures in 2025 drove a decrease of $6M year-over-year.
See appendix for explanation and reconciliation to most directly comparable GAAP measure.
TDS Telecom financial performance
($M)
As of May 8, 2026
2026
Estimates
Total operating revenues
$1,015-$1,055
Adjusted EBITDA (2) (Non-GAAP)
$310-$350
Adjusted OIBDA (2) (Non-GAAP) $300-$340 Capital expenditures $550-$600
There can be no assurance that final results will not differ materially from such estimated results. See Safe Harbor Statement on Slide 2.
See appendix for explanation and reconciliation to most directly comparable GAAP measure.
2026 TDS Telecom guidance(1)
Telephone and Data Systems. All Rights Reserved.
13
Growing Tower Business
Spectrum
Non-controlling Investment Interests
100% U.S.
4,452 Owned towers
Continue to
opportunistically monetize
Principally C-Band
Non-controlling investment interests generate meaningful income and distributions
Array Value Pillars
Cash site rental revenue increased 64% over prior year
(excludes T-Mobile Interim revenues and DISH revenues)
Sequential growth in tower tenancy ratio, excluding DISH Continue to monetize spectrum
Closed transaction with AT&T in January 2026 - $1.018 billion; issued $10.25 special dividend
Closed on certain 700 MHz spectrum licenses with T-Mobile on May 5 - $74.8 million
Expect to close on certain 600 MHz spectrum licenses with T-Mobile May 2026 - $86.4 million
Expect to close transaction with Verizon in Q2/Q3 2026 - $1 billion
Q1 2026 Highlights
0.96
0.95
0.94
4%
16%
47%
18%
15%
AT&T Verizon
Other (2)
Q3 25 Q4 25 Q1 26
Owned Towers
4,449
4,450
4,452
Number of Colocations (3)
4,184
4,239
4,290
Tower Tenancy Rate (3)
0.94
0.95
0.96
Includes ~600 existing pre-MLA sites and the 2,015 MLA Committed Sites
Excludes DISH
Excludes DISH across all periods as well as T-Mobile Interim sites; includes T-Mobile Committed sites
Towers - Q1 2026 operating highlights
(Dollars in thousands) Q1'26 Q1'25
Total Cash Site Rental Revenues
Cash site rental revenue
New leases since March 31, 2025
1,135
T-Mobile MLA - Committed Sites
14,153
T-Mobile MLA - Interim Sites
8,133
Total cash site rental revenue
$48,151
$25,859
Non-cash revenue
Straight line revenue adjustment
2,143
342
Amortization of prepaid rent
730
394
Total non-cash site revenue
$2,873
$736
Existing leases (1,2) $24,730 $25,859
$24,366
$1,493
$25,859
($ thousands)
$48,151
YOY Change
$25,865
$14,153
$8,133
(excluding DISH)
+ 98% total
+ 64%
excluding Interim Sites
+ 6% excluding Committed and Interim Sites
Site rental revenues $51,024 $26,595
Q1'25 Q1'26
Existing Base
DISH
Existing leases includes the impact of escalators and amendments to existing leases.
Includes ~600 T-Mobile pre-MLA existing sites; 2025 incudes ~$1.5M of DISH revenue, DISH has been removed starting Q1 '26.
Site rental revenues
T-Mobile has until January 2028 to finalize Committed Site selection, after which Array estimates owning between 800 - 1,800 tenantless (naked) towers
Tenantless (naked) towers
Ongoing lease up efforts
Ground rent rationalization
Assess alternatives, including decommissioning
Executing simultaneously - Multi-year process
Tower tenancy post T-Mobile integration
Reached agreements to monetize over 70% of Array's total spectrum holdings, measured on a MHz-Pops basis, including the T-Mobile transaction
CLOSED
PENDING
FUTURE
OPPORTUNITIES
T-Mobile
Type MHz-Pop
AT&T
Type MHz-Pop
August 2025
January 2026
600 MHz (1)
361
3.45 GHz
1,250
700 MHz (A Block)
319
700 MHz B/C
331
AWS
563
PCS
443
2.5 GHz
24 GHz (2)
50
May 2026
700 MHz (A Block) 89
Other
September 2025
700 MHz 2
CBRS 3
C-Band 7
Verizon
Type MHz-Pop
October 2024
Cellular
663
AWS
11
PCS
19
T-Mobile
Type MHz-Pop
August 2025
700 MHz (A Block)
44
October 2025
600 MHz (1)
195
AWS
13
Type
MHz-Pop
CBRS
75
C-Band (3.7 GHz)
1,640
28 GHz (2)
37/39 GHz (2)
33 MHz and $20M of 600 MHz Put/Call remains
Included in sale to Verizon Subsequent T-Mobile transactions (Announced Oct. 18, 2024)
Gross proceeds: $1 billion Gross proceeds: $103 million Array cash taxes: $210-$260 million Array cash taxes: ~$15 million Expected close: 2Q/3Q 2026 Expected close: 2026
Quantification of mmWave MHz-Pops not included in the table
Opportunistically monetizing spectrum
(Dollars in millions)
2023
2024
2025 (1)(2)(3)
Three months ended March 31, 2026(4)
Equity in earnings of unconsolidated entities
$158
$161
$174
$40
Distributions from unconsolidated entities
$150
$169
$216 $18
Array has investments in three companies in the state of Iowa. On August 1, 2025, in three separate transactions, these entities sold their wireless operations to T-Mobile. Array recognized $33 million of equity income and received $42 million of distributions in the third quarter of 2025 related to these three transactions.
Certain Array investments in Verizon wireless operating companies were subject to Verizon's prepaid lease transaction with Vertical Bridge. Array received distributions from these investments in the aggregate amount of $25 million in the first half of 2025 related to this transaction.
Prior period adjustments made by the managers of certain investee entities had the impact of reducing distributions from investee operations in 2025.
In the first quarter 2026, equity income was elevated due to prior-period adjustments recorded by the managers of certain investee entities. Regarding distributions, certain entities distribute cash only twice per year, resulting in an uneven distribution pattern throughout the year.
Non-controlling investment interests provide significant cash flow
(Dollars in thousands)
Quarter ended March
31, 2026
16%
25%
59%
Tower builds and augmentation (1) $ 5,132 Purchase of land interests 2,125
Maintenance and other 1,388
Total $ 8,645
For Q1 this includes primarily non-recurring costs associated with installing tower lighting equipment after certain equipment conveyed to T-Mobile upon the sale of Array's wireless operations.
Capital Expenditures - Towers
($ thousands)
Q1'26
Q1'25
Change
Site rental
$ 51,024
$ 26,595
92 %
N/M
Services
988
389
Total operating revenues
52,012
26,984
93 %
Cost of operations
21,609
16,290
33 %
Selling, general and administrative
12,745
29,202
(56)%
Expenses related to strategic alternatives review
(187)
(1,145)
84 %
Total cash expenses
(1)
34,167
44,347
(23)%
Adjusted OIBDA (1) (Non-GAAP)
17,845
(17,363)
N/M
Equity in earnings of unconsolidated entities
40,408
35,927
12 %
Interest and dividend income
4,223
2,658
59 %
Other, net
(14)
-
N/M
Adjusted EBITDA (1) (Non-GAAP)
$ 62,462 $
21,222
N/M
Adjusted Free Cash Flow (1)
$
30,653
See appendix for explanation and reconciliation to most directly comparable GAAP measure.
Array operating performance
($M)
As of May 8, 2026
2026
Estimates
Total operating revenues
$200-$215
Adjusted EBITDA (2) (Non-GAAP)
$200-$215
Adjusted OIBDA (2) (Non-GAAP)
$50-$65
Capital expenditures
$25-$35
There can be no assurance that final results will not differ materially from such estimated results. See Safe Harbor Statement on Slide 2.
See appendix for explanation.
2026 Array guidance(1)
($ in thousands)
TDS Telecom
Array
TDS*
TDS Telecom
Array
TDS*
Net income (loss) from continuing operations (GAAP)
$ 1,047
$ 180,024
$ 179,427
$ 3,527
$ 5,483
$ (4,207)
Add back:
Income tax expense (benefit)
(2,089)
52,398
54,408
1,135
(192)
(8,123)
Income (loss) before income taxes (GAAP)
$ (1,042)
$ 232,422
$ 233,835
$ 4,662
$ 5,291
$ (12,330)
Add back:
Interest expense
(157)
7,180
5,321
(1,465)
3,667
23,909
Depreciation, amortization and accretion expense
72,555
12,604
85,943
71,440
11,993
84,329
EBITDA (1) (Non-GAAP)
$ 71,356
$ 252,206
$ 325,099
$ 74,637
$ 20,951
$ 95,908
Add back or deduct:
Expenses related to strategic alternatives review
87
187
1,148
-
1,145
1,301
(Gain) loss on asset disposals, net
833
904
1,810
1,662
226
1,888
(Gain) loss on sale of business and other exit costs, net
1,562
-
1,562
24
-
(998)
(Gain) loss on license sales and exchanges, net
-
(156,635)
(150,878)
-
(1,100)
(1,100)
Short-term imputed spectrum lease income
-
(34,200)
(34,200)
-
-
-
Adjusted EBITDA (1) (Non-GAAP)
$
73,838
$
62,462
$
144,541
$
76,323
$
21,222
$
96,999
Deduct:
Equity in earnings of unconsolidated entities
-
40,408
41,902
-
35,927
36,518
Interest and dividend income
1,145
4,223
13,786
1,401
2,658
6,270
Other, net
1,388
(14)
5,450
1,937
-
2,725
Adjusted OIBDA (1) (Non-GAAP)
$ 71,305
$ 17,845 $
83,403
$ 72,985
$ (17,363) $
51,486
* The TDS column includes TDS Telecom, Array, corporate and other operations and intercompany eliminations.
(1) See final slide for explanation.
Adjusted OIBDA and Adjusted EBITDA Reconciliation
Three Months Ended March 31, 2026
Three Months Ended March 31, 2025
Adjusted OIBDA and Adjusted EBITDA Reconciliation -2026 Estimated Results and 2025 Actual Results
In providing 2026 estimated results, TDS has not completed the below reconciliation to net income because it does not provide guidance for income taxes. TDS believes that the impact of income taxes cannot be reasonably predicted; therefore, the company is unable to provide such guidance.
2026 Estimated Results
December 31, 2025
($M)
Net income (GAAP)
Add back:
TDS Telecom
N/A
TDS Telecom
$28
Income tax expense
N/A
10
Income (loss) before income taxes (GAAP)
($15)-$25
$38
Add back:
Interest expense
-
(7)
Depreciation, amortization and accretion expense
325
300
EBITDA (1) (Non-GAAP)
$310-$350
$331
Add back or deduct:
Expenses related to strategic alternatives review
-
6
Loss on impairment of intangible assets
-
1
(Gain) loss on asset disposals, net
-
15
(Gain) loss on sale of business and other exit costs, net
-
(23)
Adjusted EBITDA (1) (Non-GAAP)
$310-$350
$330
Deduct:
Interest and dividend income
5
6
Other, net
5
5
Adjusted OIBDA (1) (Non-GAAP)
$300-$340
$319
Numbers may not foot due to rounding.
(1) See final slide for explanation.
Actual Results Year ended
Adjusted OIBDA and Adjusted EBITDA Reconciliation -2026 Estimated Results and 2025 Actual Results
In providing 2026 estimated results, Array has not completed the below reconciliation to net income because it does not provide guidance for income taxes. Array believes that the impact of income taxes cannot be reasonably predicted; therefore, the company is unable to provide such guidance.
2026 Estimated Results
December 31, 2025
($M)
Net income from continuing operations (GAAP)
Add back:
Array
N/A
Array
$172
Income tax expense (benefit)
N/A
(31)
Income before income taxes (GAAP)
$770-$785
$141
Add back:
Interest expense
45
28
Depreciation, amortization and accretion expense
50
48
EBITDA (1) (Non-GAAP)
$865-$880
$218
Add back or deduct:
Expenses related to strategic alternatives review
-
2
Loss on impairment of licenses
-
48
(Gain) loss on asset disposals, net
-
2
(Gain) loss on license sales and exchanges, net
(590)
(6)
Short-term imputed spectrum lease income
(75)
(69)
Adjusted EBITDA (1) (Non-GAAP)
$200-$215
$194
Deduct:
Equity in earnings of unconsolidated entities
140
174
Interest and dividend income
10
19
Adjusted OIBDA (1) (Non-GAAP)
$50-$65
$1
Numbers may not foot due to rounding.
(1) See final slide for explanation.
Actual Results Year ended
Adjusted Free Cash Flow
(Dollars in thousands) Q1'26
Net income from continuing operations - Array (GAAP)
$ 180,024
Add back or deduct:
Income tax expense
52,398
Cash paid for income taxes
(220)
Stock-based compensation expense
227
Short-term imputed spectrum lease income
(34,200)
Amortization of deferred debt charges
319
Equity in earnings of unconsolidated entities
(40,408)
Distributions from unconsolidated entities
18,373
(Gain) loss on license sales and exchanges, net
(156,635)
(Gain) loss on asset disposals, net
904
Depreciation and accretion
12,604
Expenses related to strategic alternatives review
187
Straight line and other non-cash revenue adjustments
(2,874)
Straight line expense adjustment
1,342
Maintenance and other capital expenditures
(1,388)
Adjusted Free Cash Flow from continuing operations - Array (Non-GAAP)
(1)
$
30,653
(1) See final slide for explanation.
Cash Expenses
Total cash expenses represent total operating expenses as shown in the Consolidated Statement of Operations Highlights in the TDS and Array SEC Forms 8-K, less depreciation, amortization and accretion and gain/losses.
EBITDA, Adjusted EBITDA and Adjusted OIBDA
EBITDA, Adjusted EBITDA and Adjusted OIBDA are defined as net income adjusted for the items set forth in the reconciliations on slides 25 through 27. EBITDA, Adjusted EBITDA and Adjusted OIBDA are not measures of financial performance under Generally Accepted Accounting Principles in the United States (GAAP) and should not be considered as alternatives to Net income or Cash flows from operating activities, as indicators of cash flows or as measures of liquidity. TDS and Array do not intend to imply that any such items set forth in the reconciliations on slides 25 through 27 are infrequent or unusual; such items may occur in the future.
Management uses Adjusted EBITDA and Adjusted OIBDA as measurements of profitability, and therefore reconciliations to Net income are deemed appropriate. Management believes Adjusted EBITDA and Adjusted OIBDA are useful measures of TDS' and Array's operating results before significant recurring non-cash charges, nonrecurring expenses, gains and losses, and other items as presented above as it provides additional relevant and useful information to investors and other users of TDS' and Array's financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management's evaluation of business performance. Adjusted EBITDA shows adjusted earnings before interest, taxes, depreciation, amortization and accretion, gains and losses, and expenses related to the strategic alternatives review. The tables on slides 25 through 27 reconcile EBITDA, Adjusted EBITDA and Adjusted OIBDA to the corresponding GAAP measure, Net income or Income before income taxes. Additional information and reconciliations related to Non-GAAP financial measures for December 31, 2025, can be found on TDS' and Array's websites at investors.tdsinc.com and investors.arrayinc.com.
Adjusted Free Cash Flow (AFCF)
AFCF is a non-GAAP measure defined as Net income from continuing operations adjusted for the items set forth in the reconciliation on slide 28. AFCF is not a measure of financial performance under GAAP and should not be considered as an alternative to Net income from continuing operations or as an indicator of cash flows. Management believes AFCF is a useful measure of Array's cash generated from operations and its noncontrolling investment interests. The table on slide 28 reconciles AFCF to the corresponding GAAP measure, Net income from continuing operations. This measure is presented following the sale of Array's wireless operations to T-Mobile on August 1, 2025, at which time the primary business operations for Array changed from providing wireless communications services to a standalone tower company.
Disclaimer
TDS - Telephone and Data Systems Inc. published this content on May 08, 2026, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on May 08, 2026 at 11:52 UTC.