PNC Financial Services : Presentation Q1 2025

PNC

First Quarter 2025

Earnings Conference Call April 15, 2025

Solid 1Q25 Results

Note: Footnotes are presented on slide 29.

1Q25 Financial Results $1.5 billion

Net Income

$3.51

Diluted Earnings per Share (EPS)

+3 bps

Net Interest Margin

26 bps

Net Charge-off Ratio1

10.6%

Basel III CET1 Capital Ratio2

2

Increased Capital Position

Balance Sheet Summary

Linked Quarter

Year over Year

Average balances, $ billions

1Q25

$

%

$

%

Total loans

$316.6

$(2.4)

(1)%

$(4.0)

(1)%

Investment securities

$142.2

$(1.7)

(1)%

$6.7

5%

Federal Reserve Bank balances

$34.2

$(3.3)

(9)%

$(13.6)

(28)%

Total deposits

$420.6

$(4.6)

(1)%

$0.5

-

Borrowed funds

$64.5

$(2.7)

(4)%

$(11.1)

(15)%

Common shareholders' equity

$49.2

$0.7

2%

$4.8

11%

Period end

3/31/25

12/31/24

LQ

3/31/24

YoY

AOCI ($ billions)

$(5.2)

$(6.6)

$1.3

$(8.0)

$2.8

Tangible book value per common share (non-GAAP)

$100.40

$95.33

5%

$85.70

17%

Basel III CET1 capital ratio

10.6%

10.5%

10 bps

10.1%

50 bps

Note: AOCI = accumulated other comprehensive income (loss). YoY = year-over-year. LQ = linked quarter. Totals may not sum due to rounding. For non-GAAP figures, see reconciliation in the appendix.

3

Average Loans Declined; Solid C&I Growth Drove Higher Quarter-End Balances

Consolidated Average Loan Balances

Spot Loan Roll-Forward

lower CRE balances

Total loans declined 1% LQ, primarily driven by

C&I growth partially offset by declines in CRE and consumer

$321

$319

$317

$4.7

$318.9

$316.5

Commercial Loans

$(1.3)

$(1.0)

$219

$219

$ billions

$217

(1)% LQ and (1)% YoY

12/31/24

C&I

CRE

Consumer

3/31/25

billions$

6.01%

5.87%

5.70%

Total Loan Yield

C&IB Loan Utilization

declined 17 bps LQ

Spot utilization increased ~80 bps in 1Q25

$101

$100

$100

52%

Consumer Loans

51%

(1)% LQ and (2)% YoY

50.3%

50%

Spot Utilization

49%

49.5%

1Q24

4Q24

1Q25

Apr-24 May-24

Oct-24 Nov-24 Dec-24

Jan-24 Feb-24

Mar-24

Jun-24 Jul-24 Aug-24

Sep-24

Jan-25

Feb-25 Mar-25

Consumer

Commercial

Total Loan Yield

Note: YoY = year-over-year. LQ = linked quarter. C&I = commercial and industrial. CRE = commercial real estate. Totals may not sum due to rounding.

4

Well-Positioned Investment Securities and Receive Fixed Swaps Portfolios

Investment Securities

Leveraging floating rate securities to manage duration risk, provide flexibility and capital protection

Receive Fixed Swaps

Leveraging forward starting swaps to lock in higher yields and reduce repricing risk

Average balances; $ billions

$135

2.62%

$144

3.17%

$142

3.17%

$59

$50

$20

$13

billions$

$37

$39

$35

notional;

$37

3.22%

3.49%

Spot

2.21%

1Q24

4Q24

1Q25

HTM

AFS - Fixed

AFS - Floating1

Investment Securities Yield

Note: HTM = held to maturity. AFS = available for sale. NII = net interest income. Additional footnotes are presented on slide 29.

3/31/24

12/31/24

3/31/25

Active Swaps

Forward Starting Swaps

Receive Fixed Rate on Active Swaps2

5

Stable Deposit Base

Consolidated Average Deposit Balances

Cumulative deposit beta1 of 51% as of March 2025

Average Consumer Deposit Mix

$ billions

$420

$312

2.60%

$99

$10

$425

$321

2.43%

$96

$8

$421

$5

$324

2.23%

$92

$208

$206

$187

$185

$ billions

$21

$21

1Q24

4Q24

NIB

IB

Average Commercial Deposit Mix

$203

$212

$136

$125

$ billions

$78

$76

$210

$188

$21

1Q25

$206

$135

$71

1Q24

4Q24

1Q25

NIB

IB, ex. Brokered CDs

Brokered CDs

Rate Paid on Total IB

1Q24

4Q24

NIB

IB

1Q25

Note: IB = interest-bearing deposits. NIB = noninterest-bearing deposits. Totals may not sum due to rounding. Additional footnotes are presented on slide 29.

6

Strong Year over Year Performance

Income Statement Summary

Linked Quarter

Year over Year

$ millions except EPS

1Q25

$

%

$

%

Net interest income

$3,476

$(47)

(1)%

$212

6%

Fee income (non-GAAP)

1,839

(30)

(2)%

93

5%

Other noninterest income

137

(38)

(22)%

2

1%

Noninterest income

$1,976

$(68)

(3)%

$95

5%

Total revenue

$5,452

$(115)

(2)%

$307

6%

Noninterest expense

3,387

(119)

(3)%

53

2%

Pretax, pre-provision earnings (non-GAAP)

$2,065

$4

-

$254

14%

Provision for credit losses

219

63

40%

64

41%

Income taxes

347

69

25%

35

11%

Net income

$1,499

$(128)

(8)%

$155

12%

Diluted EPS

$3.51

$(0.26)

(7)%

$0.41

13%

Key metrics

3/31/25

12/31/24

3/31/24

Noninterest income to total revenue

36%

37%

37%

Net interest margin (non-GAAP)

2.78%

2.75%

2.57%

Note: Net interest margin is calculated using taxable-equivalent net interest income, a non-GAAP measure. For non-GAAP figures, see reconciliation in the appendix.

7

Solid Results; Continued NIM Expansion

Total Revenue

Net Interest Income Noninterest Income Net Interest Margin

Detail of Revenue

Linked Quarter

Year over Year

$ millions

$5,145

$1,881

$3,264

$5,567

$2,044

$3,523

$5,452

$1,976

$3,476

$ millions

1Q25

$

%

$

%

Net interest income

$3,476

$(47)

(1)%

$212

6%

Asset management and brokerage

391

17

5%

27

7%

Capital markets and advisory

306

(42)

(12)%

47

18%

Card and cash management

692

(3)

-

21

3%

Lending and deposit services

316

(14)

(4)%

11

4%

Residential and commercial mortgage

134

12

10%

(13)

(9)%

2.57%

2.75%

2.78%

1Q24 4Q24 1Q25

Note: NIM = net interest margin. For non-GAAP figures, see reconciliation in the appendix.

Fee income (non-GAAP)

$1,839

$(30)

(2)%

$93

5%

Other noninterest income

137

(38)

(22)%

2

1%

Noninterest income

$1,976

$(68)

(3)%

$95

5%

Total revenue

$5,452

$(115)

(2)%

$307

6%

8

Well-Controlled Noninterest Expense

Noninterest Expense

Detail of Noninterest Expense

$3,334

$ millions

$3,506 $3,387

Linked Quarter

Year over Year

$ millions

1Q25

$

%

$

%

Personnel

$1,890

$33

2%

$96

5%

Occupancy

245

5

2%

1

-

Equipment

384

(89)

(19)%

43

13%

Marketing

85

(27)

(24)%

21

33%

Other

783

(41)

(5)%

(108)

(12)%

Total noninterest expense

$3,387

$(119)

(3)%

$53

2%

1Q24 4Q24 1Q25

9

Disclaimer

The PNC Financial Services Group Inc. published this content on April 15, 2025, and is solely responsible for the information contained herein. Distributed via , unedited and unaltered, on April 15, 2025 at 10:42 UTC.