HOPE
2025
First Quarter
Earnings Conference Call
April 22, 2025
Q1 2025 Financial Overview
Total Capital & TCE Ratio
at 3/31/25
15.06% / 10.20%
Total Deposits at 3/31/25
$14.5B
Loans Receivable at 3/31/25
$13.3B
NPA/Total Assets at 3/31/25
0.49%
1Q25 Net Income & EPS
$21.1MM / $0.17
Excluding notable items
$22.9MM / $0.19
Strong Capital & Liquidity
Deposits
Loans
Asset Quality
Earnings
reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the Appendix of this presentation.
3
Strong Capital Ratios
Common Equity Tier 1 Capital Ratio
Well Capitalized
Reg. Minimum
6.50%
Total Capital Ratio
Well Capitalized
Reg. Minimum
10.00%
Tangible Common Equity ("TCE") Ratio(1)
Leverage Ratio
Well Capitalized
Reg. Minimum
5.00%
4
Diverse & Granular Deposit Base
Deposit Composition by Product Type
Noninterest Bearing
Demand Deposits
23%
Time Deposits
40%
$14.5B
Total Deposits
(at 3/31/25)
Money Market,
Interest Bearing
Demand & Savings
Deposits
37%
Deposit Composition by Customer Type
2%
3%
3%
3%
2%
10%
9%
7%
7%
7%
38%
39%
39%
40%
40%
50%
49%
51%
50%
51%
1Q24
2Q24
3Q24
4Q24
1Q25
Commercial
Consumer
Brokered
Public & Other
5
Well-Balanced Loan Portfolio
$1.2B
Avg Size: $0.6MM
$3.8B
Avg Size: $1.4MM
C&I
28%
$2.7B
Avg Size: $2.2MM
Residential Multifamily Mortgage & Residential
Other
9% 9%
$13.3B
Loans Receivable
(at 3/31/25)
Owner-Occupied CRE
20%
$1.2B
Avg Size: $2.4MM
Nonowner-
Occupied CRE
34%
$4.5B
Avg Size: $1.8MM
6
Diversified CRE Portfolio with Low LTVs
Total CRE: Distribution by LTV (excl. SBA)
As a % of
Total Loans:
12%
9%
9%
8%
6%
5%
5%
3%
6%
$8.4B
CRE Portfolio
(at 3/31/25)
Multi-tenant Retail
$1,575MM
Industrial & Warehouse
$1,263MM
Multifamily
$1,203MM
Gas Station & Car Wash
$1,084MM
Hotel/Motel
$758MM
Mixed Use
$700MM
Single-tenant Retail
$652MM
Office
$347MM
All Other
$795MM
Avg Loan Size:
Weighted Avg LTV(1):
$2.4MM
41.7%
$2.5MM
40.8%
$2.4MM
60.0%
$1.9MM 47.6%
$2.1MM
40.1%
$1.8MM
47.4%
$1.4MM
45.7%
$2.0MM
54.3%
$1.6MM
42.1%
> 55% -
> 60% -
60%:
65%:
> 65% -
9%
6%
70%
> 50% - 55%:
5%
13%
$8.4B
> 70%:
8%
CRE Portfolio
(at 3/31/25)
46%
Weighted Avg
LTV(1)
debt service coverage or rent/sq foot
7
Granular CRE Portfolio, Diversified by Submarket
CRE Portfolio by Size Segment
Loan Size
Balance
# of
Average
Weighted
Loan Size
(at 3/31/25)
($ Millions)
Loans
Average LTV(1)
($ Millions)
CRE Portfolio by Geographic Submarket
($ Millions)
Other States
LA Fashion District
> $30MM
$ 325
8
$ 40.6
61.4%
$20MM - $30MM
$ 578
24
$ 24.1
49.5%
$10MM - $20MM
$ 1,218
89
$ 13.7
51.0%
$5MM - $10MM
$ 1,675
246
$ 6.8
48.1%
$2MM - $5MM
$ 2,313
749
$ 3.1
45.5%
< $2MM
$ 2,268
3,021
$ 0.8
39.8%
Total CRE Portfolio
$ 8,377
4,137
$ 2.0
46.2%
Illinois
Washington
Texas
New Jersey
Gateway Cities
San Gabriel Valley
South Bay
LA Koreatown
$8.4B
•
Loan-to-value ratios are consistently low across segments by size
and by property type
•
Vast majority of CRE loans have full recourse and personal
guarantees
(1)
Weighted average LTV: Current loan balance divided by updated collateral value. Collateral
value updates most recent available appraisal by using CoStar market and property-specific
data, including submarket appreciation or depreciation, and changes to vacancy, debt service
coverage or rent/sq foot
Other New
York$309
Kings County
Queens County
Manhattan
Other NorCal
Greater SF Bay Area
San Francisco, $46
CRE Portfolio
(at 3/31/25)
$218
Other SoCal
Other LA County
(No exposure to
downtown LA commercial
business district)
Orange County
San Bernardino County
Riverside County
SoCal
NorCal
NY/NJ
Texas
Washington
Illinois
Other States
8
Net Interest Income & Net Interest Margin
Net Interest Income & Net Interest Margin
($ Millions)
$115
$106
$105
$102
$101
2.62%
2.54%
2.55%
2.55%
2.50%
1Q24
2Q24
3Q24
4Q24
1Q25
Net Interest Income
Net Interest Margin (annualized)
QoQ Change in Net Interest Margin
+17bps
-6bps
-3bps
-4bps
2.54%
2.50%
Decrease in
Loan Yield
Avg Loan
All Other
Interest
Decline
Balance
Net
Bearing
Decline
Changes
Deposit Cost
4Q24
1Q25 NIM change: +4bps QoQ
1Q25
(1) Cumulative spot beta = (change in spot interest bearing deposit cost 8/31/24 to 3/31/25) / (change in Fed Funds targe rate 8/31/24 to 3/31/25)
9
Average Loans & Deposits, Yields & Rates
16.00
14.00
12.00
10.00
8.00
6.00
4.00
2.00
0.00
Average Loans
($ Billions)
$13.7
$13.6
$13.6
$13.6
$13.5
1Q24
2Q24
3Q24
4Q24
1Q25
Average Loan Yield Relative to Fed Funds Rate
6.25%
6.20%
6.16%
5.95%
5.88%
5.50%
5.50%
5.43%
4.82%
4.50%
1Q24
2Q24
3Q24
4Q24
1Q25
Avg Loan Yield (annualized)
Avg Fed Funds Rate
Average Deposits
($ Billions)
Average Cost of Deposits Relative to Fed Funds Rate
$14.9
$14.5
$14.7
$14.6
$14.5
3.8
3.6
3.7
3.6
3.4
11.1
11.1
10.9
11.0
11.0
94%
93%
93%
92%
92%
5.50%
4.51%
3.36%
5.50%
4.54%
3.39%
5.43%
4.59%
3.44%
4.82%
4.38%
3.32%
4.50%
4.14%
3.18%
1Q24
2Q24
3Q24
4Q24
1Q25
Avg Interest Bearing ("IB") Deposits
Avg Non IB Deposits
Avg Loan-to-Deposit Ratio
1Q24
2Q24
3Q24
4Q24
1Q25
Cost of Total Deposits (ann.)
Cost of IB Deposits (ann.)
Avg Fed Funds Rate
10
Disclaimer
Hope Bancorp Inc. published this content on April 22, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on April 22, 2025 at 12:05 UTC.