AFL
Aflac Incorporated
Investments
February 5th, 2025
Commercial Real Estate Loan Portfolio
As of 12/31/2024
Portfolio Statistics
TRE
CML
Total
Net Book Value
$4.7bn
$1.5bn
$6.3bn
Book Yield
8.14%
3.44%
7.00%
Wtd Avg Spread
356bps
151bps
306bps
Average LTV
73%
47%
67%
Average Loan Rating
BBB-
A+
BBB
Unique Issuers
112
82
194
Largest Commitment
$177mm
$61mm
$177mm
Avg. Commitment
$46mm
$19mm
$39mm
Property
LTV
Occupancy
Type
TRE
CML
Total
TRE
CML
Total
Multifamily
76%
47%
70%
87%
95%
88%
Office
72%
63%
70%
65%
78%
68%
Retail
57%
48%
54%
86%
98%
91%
Hospitality
77%
N/A
77%
66%
N/A
66%
Industrial
66%
37%
43%
57%
98%
90%
Other
62%
58%
62%
56%
100%
58%
Portfolio Diversification
By Maturity Schedule
By Geography
By Property Type
6%
4%
5%
23%
12%
14%
9%
9%
43%
6%
7%
56%
26%
8%
9%
14%
24%
25%
2025
2027
East Central
South Atlantic
Multifamily
Hospitality
West Central
Pacific
Office
Industrial
2026
2028+
New England
Mountain
Retail
Other
Middle Atlantic
Various
Commercial Mortgage Loan (CML) Portfolio
Transitional Real Estate (TRE) Portfolio
2
Middle Market Loan Portfolio
As of 12/31/2024
Portfolio Statistics
Net Book Value
$4.3bn
Book Yield
10.03%
Wtd. Avg. Spread
526bps
Average Senior Leverage
5.1x
Average Loan Rating
B+
Unique Issuers
304
Largest Commitment
$36mm
Avg. Commitment
$16mm
Current Senior Leverage
% of Total
Average Rating
(by Book Value)
<4.0x
30%
B+
4.0x
- 5.0x
26%
BB-
5.0x
- 5.75x
19%
B+
>5.75x
25%
B+
Portfolio Diversification
By Maturity Schedule
By Sector
By Current EBITDA
13%
19%
24%
30%
36%
35%
24%
4%
11%
31%
6%
10%
15%
27%
6%
9%
Healthcare
Technology
<$15mm
$35-50mm
2025
2027
2026
2028+
Consumer Cyc Srv
Consumer Products
$15-$35mm
>$50mm
Food and Beverage
Automotive
Packaging
Other
Note: Other comprises 23 sectors, of which 11 have <1% exposure
3
Disclaimer
Aflac Incorporated published this content on February 05, 2025, and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on February 05, 2025 at 22:05:47.074.