Trustmark Corporation Announces First Quarter 2026 Financial Results

TRMK

Performance reflects Continued Loan and Deposit Growth, Stable Credit Quality, Expanded Fee Income, and Disciplined Noninterest Expense Management

Published on 04/28/2026 at 04:32 pm EDT

Trustmark Corporation (NASDAQGS:TRMK) reported net income of $56.1 million in the first quarter of 2026, representing diluted earnings per share of $0.95. Trustmark’s performance during the first quarter produced a return on average tangible equity of 12.58% and a return on average assets of 1.20%. The Board of Directors declared a quarterly cash dividend of $0.25 per share payable June 15, 2026, to shareholders of record on June 1, 2026.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260428466056/en/

Printer friendly version of earnings release with consolidated financial statements and notes: https://www.businesswire.com/news/home/20260428466056/en

First Quarter Highlights

Duane A. Dewey, President and CEO, stated, “We continued to build upon the strong momentum from our record earnings in 2025 and are pleased with our strong performance in the first quarter of 2026. Our results reflect continued loan growth, stable credit quality, and an attractive core deposit base. In addition, we experienced continued growth in noninterest income while noninterest expense remained unchanged, reflecting our continued focus on expense management. Our associates have done a tremendous job of serving customers, building relationships, and demonstrating the value Trustmark can provide as a trusted financial partner.”

Balance Sheet Management

Loans HFI totaled $13.9 billion at March 31, 2026, reflecting an increase of $203.7 million, or 1.5%, linked-quarter and $636.5 million, or 4.8%, year-over-year. The linked-quarter growth primarily reflected increases in commercial and industrial loans, construction, land development and other land loans, and other loans and leases offset in part by declines in other real estate secured loans and nonfarm, nonresidential loans. Trustmark’s loan portfolio remains well-diversified by loan type and geography.

Deposits totaled $15.7 billion at March 31, 2026, an increase of $212.7 million, or 1.4%, from the prior quarter, driven by seasonal increases in public deposits. Year-over-year, deposits expanded $631.8 million, or 4.2%, driven by growth in personal and commercial deposits. Trustmark continues to maintain a strong liquidity position as loans HFI represented 88.3% of total deposits at the end of the first quarter. Noninterest-bearing deposits represented 19.7% of total deposits at March 31, 2026. Interest-bearing deposit costs totaled 2.02% for the first quarter, a decrease of 14 basis points linked-quarter, while the cost of total deposits was 1.63%, a decrease of 9 basis points from the prior quarter.

During the first quarter, Trustmark repurchased $19.8 million, or approximately 477 thousand common shares, which represented 0.8% of shares outstanding at year end 2025. As previously announced, Trustmark’s Board of Directors authorized a stock repurchase program effective January 1, 2026, under which $100.0 million of Trustmark’s outstanding shares may be acquired through December 31, 2026. The repurchase program, which is subject to market conditions and management discretion, will continue to be implemented through open market repurchases or privately negotiated transactions. At March 31, 2026, Trustmark’s tangible equity to tangible assets ratio was 9.62%, while the total risk-based capital ratio was 14.37%. Tangible book value per share was $30.58 at March 31, 2026, an increase of 1.0% from the prior quarter and 10.1% from the prior year.

Credit Quality

Nonaccrual loans totaled $96.7 million at March 31, 2026, up $12.3 million from the prior quarter primarily attributable to one commercial credit and $10.1 million year-over-year. Other real estate totaled $7.3 million, reflecting an increase of $359 thousand from the prior quarter and a decline of $1.0 million from the prior year. Collectively, nonperforming assets totaled $104.0 million, representing 0.73% of loans HFI and held for sale (HFS) at March 31, 2026.

The provision for credit losses for loans HFI was $4.7 million in the first quarter and was primarily attributable to loan growth, credit migration, and adjustments to the qualitative factors partially offset by changes in the macroeconomic forecast. The provision for credit losses for off-balance sheet credit exposures was a negative $1.9 million in the first quarter, primarily driven by a decrease in unfunded commitments and changes in the macroeconomic forecast partially offset by credit migration. Collectively, the provision for credit losses totaled $2.7 million in the first quarter compared to $1.2 million in the prior quarter and $5.3 million in the first quarter of 2025.

Allocation of Trustmark’s $160.4 million ACL on loans HFI represented 0.88% of commercial loans and 2.09% of consumer and home mortgage loans, resulting in an ACL to total loans HFI of 1.16% at March 31, 2026. Management believes the level of the ACL is commensurate with the credit losses currently expected in the loan portfolio.

Revenue Generation

Revenue in the first quarter totaled $202.9 million, a seasonal decrease of 0.6% from the prior quarter and an increase of 4.2% from the same quarter in the prior year. The linked-quarter decrease primarily reflects lower net interest income offset in part by higher noninterest income while the year-over-year increase is attributed to higher net interest income.

Net interest income (FTE) in the first quarter totaled $163.5 million, resulting in a net interest margin of 3.81%, unchanged from the prior quarter. The stable net interest margin reflected the linked-quarter decrease in the yield for the loans HFI and HFS portfolio which was offset by the increase in the yield on the securities portfolio and the decrease in the costs of interest-bearing liabilities.

Noninterest income in the first quarter totaled $42.3 million, an increase of $1.1 million, or 2.7%, from the prior quarter and a decrease of $239 thousand, or 0.6%, year-over-year. The linked-quarter increases in other, net and mortgage banking, net were offset in part by lower wealth management revenue and seasonal declines in bank card and other fees and service charges on deposit accounts.

Wealth management revenue in the first quarter totaled $10.4 million, a decrease of $740 thousand, or 6.6%, from the prior quarter and an increase of $850 thousand, or 8.9%, year-over-year. The linked-quarter decline reflected reduced brokerage revenue offset in part by increased trust and investment management revenue. The year-over-year growth reflected increased trust management revenue and brokerage revenue.

Mortgage loan production in the first quarter totaled $375.1 million, down 4.6% from the prior quarter and up 17.7% year-over-year. Mortgage banking revenue totaled $8.9 million in the first quarter, an increase of $1.4 million, or 18.7%, linked-quarter and $163 thousand, or 1.9%, year-over-year. The linked-quarter increase was principally attributable to reduced servicing asset amortization and improvement in net hedge ineffectiveness.

Service charges on deposit accounts totaled $10.7 million in the first quarter, reflecting a seasonal decrease of $530 thousand, or 4.7%, from the prior quarter. Bank card and other fees totaled $8.0 million in the first quarter, down $658 thousand from the prior quarter due principally to a seasonal decline in interchange income as well as a decline in miscellaneous other bank fees. Year-over-year, bank card and other fees increased $324 thousand, reflecting increased customer derivative revenue offset in part by lower miscellaneous other bank fees.

Other, net totaled $4.4 million in the first quarter, an increase of $1.6 million from the prior quarter primarily attributable to higher partnership investment revenue. Year-over-year other, net declined $1.6 million due to a gain on the sale of a bank office facility of $2.4 million in the first quarter of 2025 offset in part by increased partnership investment revenue.

Noninterest Expense

Noninterest expense in the first quarter totaled $132.2 million, unchanged from the prior quarter and an increase of $8.1 million, or 6.6%, year-over-year. Salaries and employee benefits expense totaled $74.2 million in the first quarter, a decline of $837 thousand, or 1.1%, linked-quarter and an increase of $5.8 million, or 8.4%, year-over-year. The linked-quarter decline reflected reductions in incentives and commissions which were offset in part by increased employee benefits expense and a seasonal increase in payroll taxes.

Services and fees in the first quarter totaled $27.9 million, an increase of $575 thousand, or 2.1%, from the prior quarter and $1.7 million, or 6.5%, year-over-year. The linked-quarter increase is attributable principally to data processing, communications, and advertising expense offset in part by reduced outsourcing and professional fees. Total other expense was $15.1 million, an increase of $138 thousand, or 0.9%, linked-quarter and a decrease of $430 thousand, or 2.8%, year-over-year. The linked-quarter increase is attributable to other miscellaneous expense offset in part by lower other real estate expense, net and loan expense.

Additional Information

As previously announced, Trustmark will conduct a conference call with analysts on Wednesday, April 29, 2026, at 8:30 a.m. Central Time to discuss the Corporation’s financial results. Interested parties may listen to the conference call by dialing (877) 317-3051 or by clicking on the link provided under the Investor Relations section of our website at www.trustmark.com. A replay of the conference call will also be available through Wednesday, May 13, 2026, in archived format at the same web address or by calling (855) 669-9658, passcode 8841534.

Trustmark is a financial services company providing banking and financial solutions through offices in Alabama, Florida, Georgia, Mississippi, Tennessee and Texas.

Forward-Looking Statements

Certain statements contained in this document constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements by words such as “may,” “hope,” “will,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “project,” “potential,” “seek,” “continue,” “could,” “would,” “future” or the negative of those terms or other words of similar meaning. You should read statements that contain these words carefully because they discuss our future expectations or state other “forward-looking” information. These forward-looking statements include, but are not limited to, statements relating to anticipated future operating and financial performance measures, including net interest margin, credit quality, business initiatives, growth opportunities and growth rates, among other things, and encompass any estimate, prediction, expectation, projection, opinion, anticipation, outlook or statement of belief included therein as well as the management assumptions underlying these forward-looking statements. You should be aware that the occurrence of the events described under the caption “Risk Factors” in Trustmark’s filings with the Securities and Exchange Commission (SEC) could have an adverse effect on our business, results of operations and financial condition. Should one or more of these risks materialize, or should any such underlying assumptions prove to be significantly different, actual results may vary significantly from those anticipated, estimated, projected or expected.

Risks that could cause actual results to differ materially from current expectations of Management include, but are not limited to, actions by the Board of Governors of the Federal Reserve System (FRB) that impact the level of market interest rates, local, state, national and international economic and market conditions, conditions in the housing and real estate markets in the regions in which Trustmark operates, conditions and changes, including volatility, in the credit and financial markets, changes in the level of nonperforming assets and charge-offs, an increase in unemployment levels, a slowdown in economic growth, changes in our ability to measure the fair value of assets in our portfolio, changes in the level and/or volatility of market interest rates, the impacts related to or resulting from bank failures and other economic and industry volatility, including potential increased regulatory requirements, the demand for the products and services we offer, potential unexpected adverse outcomes in pending litigation matters, our ability to attract and retain noninterest-bearing deposits and other low-cost funds, competition in loan and deposit pricing, as well as the entry of new competitors into our markets through de novo expansion and acquisitions, changes in accounting standards and practices, including changes in the interpretation of existing standards, that affect our consolidated financial statements, changes in consumer spending, borrowings and savings habits, technological changes, changes in the financial performance or condition of our borrowers, greater than expected costs or difficulties related to the integration of acquisitions or new products and lines of business, cyber-attacks and other breaches which could affect our information system security, natural disasters, environmental disasters, pandemics or other health crises, acts of war or terrorism, potential market or regulatory effects of the current United States presidential administration’s policies, changes to the credit rating of U.S. Government securities and other risks described in our filings with the SEC.

Although we believe that the expectations reflected in such forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Except as required by law, we undertake no obligation to update or revise any of this information, whether as the result of new information, future events or developments or otherwise.

$

1,853,316

$

1,815,943

$

1,726,291

$

37,373

2.1

%

$

127,025

7.4

%

1,185,975

1,236,827

1,325,185

(50,852

)

-4.1

%

(139,210

)

-10.5

%

3,039,291

3,052,770

3,051,476

(13,479

)

-0.4

%

(12,185

)

-0.4

%

279,444

229,697

183,001

49,747

21.7

%

96,443

52.7

%

13,739,423

13,632,256

13,137,275

107,167

0.8

%

602,148

4.6

%

369,002

369,748

365,505

(746

)

-0.2

%

3,497

1.0

%

17,427,160

17,284,471

16,737,257

142,689

0.8

%

689,903

4.1

%

(156,485

)

(161,147

)

(159,893

)

4,662

2.9

%

3,408

2.1

%

1,648,249

1,609,123

1,624,581

39,126

2.4

%

23,668

1.5

%

$

18,918,924

$

18,732,447

$

18,201,945

$

186,477

1.0

%

$

716,979

3.9

%

$

8,088,668

$

8,000,614

$

7,789,239

$

88,054

1.1

%

$

299,429

3.8

%

976,267

963,759

993,232

12,508

1.3

%

(16,965

)

-1.7

%

3,498,295

3,447,188

3,160,134

51,107

1.5

%

338,161

10.7

%

12,563,230

12,411,561

11,942,605

151,669

1.2

%

620,625

5.2

%

429,778

402,772

405,189

27,006

6.7

%

24,589

6.1

%

280,608

178,487

344,040

102,121

57.2

%

(63,432

)

-18.4

%

171,998

160,786

123,721

11,212

7.0

%

48,277

39.0

%

61,856

61,856

61,856

0.0

%

0.0

%

13,507,470

13,215,462

12,877,411

292,008

2.2

%

630,059

4.9

%

3,032,730

3,185,575

3,055,333

(152,845

)

-4.8

%

(22,603

)

-0.7

%

235,292

204,636

277,647

30,656

15.0

%

(42,355

)

-15.3

%

16,775,492

16,605,673

16,210,391

169,819

1.0

%

565,101

3.5

%

2,143,432

2,126,774

1,991,554

16,658

0.8

%

151,878

7.6

%

$

18,918,924

$

18,732,447

$

18,201,945

$

186,477

1.0

%

$

716,979

3.9

%

See Notes to Consolidated Financials

$

526,593

$

668,007

$

587,362

$

(141,414

)

-21.2

%

$

(60,769

)

-10.3

%

1,913,835

1,876,830

1,737,462

37,005

2.0

%

176,373

10.2

%

1,159,676

1,207,454

1,315,053

(47,778

)

-4.0

%

(155,377

)

-11.8

%

291,122

278,789

188,689

12,333

4.4

%

102,433

54.3

%

13,877,971

13,674,233

13,241,469

203,738

1.5

%

636,502

4.8

%

(160,431

)

(157,071

)

(167,010

)

(3,360

)

-2.1

%

6,579

3.9

%

13,717,540

13,517,162

13,074,459

200,378

1.5

%

643,081

4.9

%

227,134

225,658

231,202

1,476

0.7

%

(4,068

)

-1.8

%

136,796

131,289

134,395

5,507

4.2

%

2,401

1.8

%

334,605

334,605

334,605

0.0

%

0.0

%

7,316

6,957

8,348

359

5.2

%

(1,032

)

-12.4

%

32,702

32,152

33,861

550

1.7

%

(1,159

)

-3.4

%

640,005

646,308

650,767

(6,303

)

-1.0

%

(10,762

)

-1.7

%

$

18,987,324

$

18,925,211

$

18,296,203

$

62,113

0.3

%

$

691,121

3.8

%

$

3,095,696

$

3,036,504

$

3,069,929

$

59,192

1.9

%

$

25,767

0.8

%

12,616,812

12,463,280

12,010,775

153,532

1.2

%

606,037

5.0

%

15,712,508

15,499,784

15,080,704

212,724

1.4

%

631,804

4.2

%

385,000

445,000

360,080

(60,000

)

-13.5

%

24,920

6.9

%

292,532

364,762

404,815

(72,230

)

-19.8

%

(112,283

)

-27.7

%

172,042

171,966

123,757

76

0.0

%

48,285

39.0

%

61,856

61,856

61,856

0.0

%

0.0

%

26,003

27,951

26,561

(1,948

)

-7.0

%

(558

)

-2.1

%

36,819

36,250

37,917

569

1.6

%

(1,098

)

-2.9

%

171,419

195,965

179,286

(24,546

)

-12.5

%

(7,867

)

-4.4

%

16,858,179

16,803,534

16,274,976

54,645

0.3

%

583,203

3.6

%

12,226

12,296

12,651

(70

)

-0.6

%

(425

)

-3.4

%

62,051

81,951

143,001

(19,900

)

-24.3

%

(80,950

)

-56.6

%

2,082,304

2,041,055

1,914,277

41,249

2.0

%

168,027

8.8

%

(27,436

)

(13,625

)

(48,702

)

(13,811

)

n/m

21,266

43.7

%

2,129,145

2,121,677

2,021,227

7,468

0.4

%

107,918

5.3

%

$

18,987,324

$

18,925,211

$

18,296,203

$

62,113

0.3

%

$

691,121

3.8

%

See Notes to Consolidated Financials

Interest and fees on LHFS & LHFI-fully taxable

equivalent (FTE)

$

205,117

$

211,716

$

201,929

$

(6,599

)

-3.1

%

$

3,188

1.6

%

26,781

26,587

26,056

194

0.7

%

725

2.8

%

3,147

3,967

3,846

(820

)

-20.7

%

(699

)

-18.2

%

235,045

242,270

231,831

(7,225

)

-3.0

%

3,214

1.4

%

62,719

67,696

67,718

(4,977

)

-7.4

%

(4,999

)

-7.4

%

3,975

4,089

4,298

(114

)

-2.8

%

(323

)

-7.5

%

4,817

4,659

5,076

158

3.4

%

(259

)

-5.1

%

71,511

76,444

77,092

(4,933

)

-6.5

%

(5,581

)

-7.2

%

163,534

165,826

154,739

(2,292

)

-1.4

%

8,795

5.7

%

4,688

(550

)

8,125

5,238

n/m

(3,437

)

-42.3

%

(1,948

)

1,765

(2,831

)

(3,713

)

n/m

883

-31.2

%

160,794

164,611

149,445

(3,817

)

-2.3

%

11,349

7.6

%

10,654

11,184

10,636

(530

)

-4.7

%

18

0.2

%

7,988

8,646

7,664

(658

)

-7.6

%

324

4.2

%

8,934

7,527

8,771

1,407

18.7

%

163

1.9

%

10,393

11,133

9,543

(740

)

-6.6

%

850

8.9

%

4,376

2,745

5,970

1,631

59.4

%

(1,594

)

-26.7

%

42,345

41,235

42,584

1,110

2.7

%

(239

)

-0.6

%

74,242

75,079

68,492

(837

)

-1.1

%

5,750

8.4

%

27,944

27,369

26,247

575

2.1

%

1,697

6.5

%

7,826

7,835

7,385

(9

)

-0.1

%

441

6.0

%

6,998

6,878

6,308

120

1.7

%

690

10.9

%

15,149

15,011

15,579

138

0.9

%

(430

)

-2.8

%

132,159

132,172

124,011

(13

)

0.0

%

8,148

6.6

%

70,980

73,674

68,018

(2,694

)

-3.7

%

2,962

4.4

%

2,975

2,940

2,684

35

1.2

%

291

10.8

%

68,005

70,734

65,334

(2,729

)

-3.9

%

2,671

4.1

%

11,890

12,860

11,701

(970

)

-7.5

%

189

1.6

%

$

56,115

$

57,874

$

53,633

$

(1,759

)

-3.0

%

$

2,482

4.6

%

$

0.95

$

0.97

$

0.88

$

(0.02

)

-2.1

%

$

0.07

8.0

%

$

0.95

$

0.97

$

0.88

$

(0.02

)

-2.1

%

$

0.07

8.0

%

$

0.25

$

0.24

$

0.24

$

0.01

4.2

%

$

0.01

4.2

%

58,832,130

59,691,343

60,799,984

59,067,767

59,950,488

61,049,120

58,679,730

59,012,423

60,718,411

See Notes to Consolidated Financials

$

11,151

$

4,638

$

18,633

$

6,513

n/m

$

(7,482

)

-40.2

%

553

442

391

111

25.1

%

162

41.4

%

76,671

73,045

49,107

3,626

5.0

%

27,564

56.1

%

2,542

2,396

2,339

146

6.1

%

203

8.7

%

5,802

3,870

16,150

1,932

49.9

%

(10,348

)

-64.1

%

96,719

84,391

86,620

12,328

14.6

%

10,099

11.7

%

1,356

409

271

947

n/m

1,085

n/m

5,033

5,621

4,837

(588

)

-10.5

%

196

4.1

%

927

927

979

0.0

%

(52

)

-5.3

%

2,261

n/m

(2,261

)

-100.0

%

7,316

6,957

8,348

359

5.2

%

(1,032

)

-12.4

%

$

104,035

$

91,348

$

94,968

$

12,687

13.9

%

$

9,067

9.5

%

$

3,745

$

5,097

$

4,355

$

(1,352

)

-26.5

%

$

(610

)

-14.0

%

$

116,395

$

98,939

$

71,720

$

17,456

17.6

%

$

44,675

62.3

%

$

157,071

$

165,242

$

160,270

$

(8,171

)

-4.9

%

$

(3,199

)

-2.0

%

4,688

(550

)

8,125

5,238

n/m

(3,437

)

-42.3

%

(3,686

)

(9,892

)

(3,701

)

6,206

62.7

%

15

0.4

%

2,358

2,271

2,316

87

3.8

%

42

1.8

%

(1,328

)

(7,621

)

(1,385

)

6,293

82.6

%

57

4.1

%

$

160,431

$

157,071

$

167,010

$

3,360

2.1

%

$

(6,579

)

-3.9

%

$

(104

)

$

(426

)

$

(207

)

$

322

75.6

%

$

103

49.8

%

(35

)

204

(17

)

(239

)

n/m

(18

)

n/m

(626

)

(1,468

)

(755

)

842

57.4

%

129

17.1

%

7

(82

)

(301

)

89

n/m

308

n/m

(570

)

(5,849

)

(105

)

5,279

n/m

(465

)

n/m

$

(1,328

)

$

(7,621

)

$

(1,385

)

$

6,293

82.6

%

$

57

4.1

%

See Notes to Consolidated Financials

$

1,853,316

$

1,815,943

$

1,740,647

$

1,745,924

$

1,726,291

1,185,975

1,236,827

1,279,020

1,303,195

1,325,185

3,039,291

3,052,770

3,019,667

3,049,119

3,051,476

279,444

229,697

216,704

204,973

183,001

13,739,423

13,632,256

13,485,334

13,338,532

13,137,275

369,002

369,748

389,021

414,733

365,505

17,427,160

17,284,471

17,110,726

17,007,357

16,737,257

(156,485

)

(161,147

)

(167,775

)

(166,430

)

(159,893

)

1,648,249

1,609,123

1,627,362

1,605,786

1,624,581

$

18,918,924

$

18,732,447

$

18,570,313

$

18,446,713

$

18,201,945

$

8,088,668

$

8,000,614

$

7,747,480

$

7,682,684

$

7,789,239

976,267

963,759

976,664

989,689

993,232

3,498,295

3,447,188

3,439,180

3,313,420

3,160,134

12,563,230

12,411,561

12,163,324

11,985,793

11,942,605

429,778

402,772

419,802

416,104

405,189

280,608

178,487

283,629

431,861

344,040

171,998

160,786

123,831

123,779

123,721

61,856

61,856

61,856

61,856

61,856

13,507,470

13,215,462

13,052,442

13,019,393

12,877,411

3,032,730

3,185,575

3,194,587

3,171,796

3,055,333

235,292

204,636

232,911

214,315

277,647

16,775,492

16,605,673

16,479,940

16,405,504

16,210,391

2,143,432

2,126,774

2,090,373

2,041,209

1,991,554

$

18,918,924

$

18,732,447

$

18,570,313

$

18,446,713

$

18,201,945

See Notes to Consolidated Financials

$

526,593

$

668,007

$

732,826

$

634,402

$

587,362

1,913,835

1,876,830

1,814,245

1,782,092

1,737,462

1,159,676

1,207,454

1,268,459

1,290,572

1,315,053

291,122

278,789

228,141

219,649

188,689

13,877,971

13,674,233

13,548,156

13,464,780

13,241,469

(160,431

)

(157,071

)

(165,242

)

(168,237

)

(167,010

)

13,717,540

13,517,162

13,382,914

13,296,543

13,074,459

227,134

225,658

227,805

228,964

231,202

136,796

131,289

131,676

132,702

134,395

334,605

334,605

334,605

334,605

334,605

7,316

6,957

8,325

8,972

8,348

32,702

32,152

33,012

34,016

33,861

640,005

646,308

639,502

653,142

650,767

$

18,987,324

$

18,925,211

$

18,801,510

$

18,615,659

$

18,296,203

$

3,095,696

$

3,036,504

$

3,321,132

$

3,135,435

$

3,069,929

12,616,812

12,463,280

12,309,842

11,980,426

12,010,775

15,712,508

15,499,784

15,630,974

15,115,861

15,080,704

385,000

445,000

420,000

456,326

360,080

292,532

364,762

208,366

558,654

404,815

172,042

171,966

123,867

123,812

123,757

61,856

61,856

61,856

61,856

61,856

26,003

27,951

26,186

25,891

26,561

36,819

36,250

37,100

38,091

37,917

171,419

195,965

178,893

164,379

179,286

16,858,179

16,803,534

16,687,242

16,544,870

16,274,976

12,226

12,296

12,528

12,585

12,651

62,051

81,951

123,435

133,195

143,001

2,082,304

2,041,055

1,997,685

1,955,498

1,914,277

(27,436

)

(13,625

)

(19,380

)

(30,489

)

(48,702

)

2,129,145

2,121,677

2,114,268

2,070,789

2,021,227

$

18,987,324

$

18,925,211

$

18,801,510

$

18,615,659

$

18,296,203

See Notes to Consolidated Financials

$

205,117

$

211,716

$

214,636

$

209,077

$

201,929

26,781

26,587

26,625

26,269

26,056

3,147

3,967

4,233

4,734

3,846

235,045

242,270

245,494

240,080

231,831

62,719

67,696

71,065

68,177

67,718

3,975

4,089

4,626

4,513

4,298

4,817

4,659

4,585

5,982

5,076

71,511

76,444

80,276

78,672

77,092

163,534

165,826

165,218

161,408

154,739

4,688

(550

)

1,390

5,346

8,125

(1,948

)

1,765

295

(670

)

(2,831

)

160,794

164,611

163,533

156,732

149,445

10,654

11,184

11,251

10,585

10,636

7,988

8,646

8,318

8,754

7,664

8,934

7,527

8,182

8,602

8,771

10,393

11,133

9,798

9,638

9,543

4,376

2,745

2,382

2,311

5,970

42,345

41,235

39,931

39,890

42,584

74,242

75,079

71,508

68,298

68,492

27,944

27,369

28,777

26,998

26,247

7,826

7,835

7,774

7,507

7,385

6,998

6,878

6,410

6,206

6,308

15,149

15,011

16,464

16,105

15,579

132,159

132,172

130,933

125,114

124,011

70,980

73,674

72,531

71,508

68,018

2,975

2,940

2,777

2,652

2,684

68,005

70,734

69,754

68,856

65,334

11,890

12,860

12,967

13,015

11,701

$

56,115

$

57,874

$

56,787

$

55,841

$

53,633

$

0.95

$

0.97

$

0.94

$

0.92

$

0.88

$

0.95

$

0.97

$

0.94

$

0.92

$

0.88

$

0.25

$

0.24

$

0.24

$

0.24

$

0.24

58,832,130

59,691,343

60,299,193

60,462,578

60,799,984

59,067,767

59,950,488

60,540,158

60,693,515

61,049,120

58,679,730

59,012,423

60,126,376

60,401,684

60,718,411

See Notes to Consolidated Financials

$

11,151

$

4,638

$

3,475

$

8,422

$

18,633

553

442

460

437

391

76,671

73,045

62,502

54,015

49,107

2,542

2,396

2,293

2,232

2,339

5,802

3,870

15,225

15,894

16,150

96,719

84,391

83,955

81,000

86,620

1,356

409

656

772

271

5,033

5,621

5,843

4,860

4,837

927

927

927

1,079

979

899

2,261

2,261

7,316

6,957

8,325

8,972

8,348

$

104,035

$

91,348

$

92,280

$

89,972

$

94,968

$

3,745

$

5,097

$

4,853

$

3,854

$

4,355

$

116,395

$

98,939

$

77,859

$

75,564

$

71,720

$

157,071

$

165,242

$

168,237

$

167,010

$

160,270

4,688

(550

)

1,390

5,346

8,125

(3,686

)

(9,892

)

(6,775

)

(6,380

)

(3,701

)

2,358

2,271

2,390

2,261

2,316

(1,328

)

(7,621

)

(4,385

)

(4,119

)

(1,385

)

$

160,431

$

157,071

$

165,242

$

168,237

$

167,010

$

(104

)

$

(426

)

$

(3,069

)

$

(2,331

)

$

(207

)

(35

)

204

2

151

(17

)

(626

)

(1,468

)

(1,520

)

(1,647

)

(755

)

7

(82

)

(182

)

(258

)

(301

)

(570

)

(5,849

)

384

(34

)

(105

)

$

(1,328

)

$

(7,621

)

$

(4,385

)

$

(4,119

)

$

(1,385

)

See Notes to Consolidated Financials

10.62%

10.80%

10.78%

10.97%

10.92%

12.58%

12.82%

12.84%

13.13%

13.13%

1.20%

1.23%

1.21%

1.21%

1.19%

5.47%

5.56%

5.69%

5.66%

5.62%

1.66%

1.75%

1.86%

1.86%

1.87%

3.81%

3.81%

3.83%

3.81%

3.75%

63.25%

62.69%

61.98%

61.24%

61.77%

2,530

2,543

2,539

2,510

2,506

0.04%

0.22%

0.13%

0.12%

0.04%

0.14%

-0.02%

0.04%

0.16%

0.25%

0.68%

0.60%

0.61%

0.59%

0.64%

0.73%

0.65%

0.67%

0.66%

0.71%

0.73%

0.65%

0.67%

0.66%

0.71%

1.16%

1.15%

1.22%

1.25%

1.26%

0.88%

0.91%

1.00%

1.07%

1.11%

2.09%

1.94%

1.95%

1.83%

1.76%

165.87%

186.12%

196.82%

207.70%

192.81%

200.69%

209.18%

239.69%

272.20%

296.41%

11.21%

11.21%

11.25%

11.12%

11.05%

9.62%

9.61%

9.64%

9.50%

9.39%

11.44%

11.54%

11.66%

11.41%

11.23%

10.19%

10.18%

10.26%

10.15%

10.11%

11.70%

11.72%

11.88%

11.70%

11.63%

12.09%

12.11%

12.27%

12.09%

12.03%

14.37%

14.41%

14.33%

14.15%

14.10%

$ 42.14

$ 38.95

$ 39.60

$ 36.46

$ 34.49

$ 36.28

$ 35.95

$ 35.16

$ 34.28

$ 33.29

$ 30.58

$ 30.28

$ 29.60

$ 28.74

$ 27.78

See Notes to Consolidated Financials

TRUSTMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIALS

March 31, 2026

($ in thousands)

(unaudited)

Note 1 – Subordinated Notes Payable

During the fourth quarter of 2025, Trustmark agreed to issue and sell $175.0 million aggregate principal amount of its 6.00% Fixed-to-Floating Rate Subordinated Notes (the Notes) due December 1, 2035. The Notes were sold at an underwriting discount of 1.1%, resulting in net proceeds to Trustmark of $173.1 million before deducting offering expenses. Trustmark used the net proceeds from the offering, after the payment of offering expenses, to repay the existing $125.0 million of aggregate principal amount of its outstanding 3.625% Fixed-to-Floating Rate Subordinated Notes due December 1, 2030 plus accrued interest, and for general corporate purposes.

The Notes are unsecured obligations and are subordinated in right of payment to all of Trustmark’s existing and future senior indebtedness, whether secured or unsecured. The Notes are obligations of Trustmark only and are not obligations of, and are not guaranteed by, any of its subsidiaries, including TB. The Notes qualify as Tier 2 capital for Trustmark. The Notes may be redeemed at Trustmark’s option under certain circumstances.

From and including the date of issuance to, but excluding, December 1, 2030 (unless redeemed prior to such date), the Notes bear interest at a rate of 6.00% per year, payable semiannually in arrears on June 1 and December 1 of each year, commencing on June 1, 2026. From and including December 1, 2030 to, but excluding, the maturity date (unless redeemed prior to such date), the Notes will bear interest at a floating rate per year equal to the Three-Month Term Secured Overnight Financing Rate (SOFR), plus 260 basis points, payable quarterly in arrears on March 1, June 1, September 1 and December 1 of each year, commencing on March 1, 2031.

At March 31, 2026, the carrying amount of the Notes was $172.0 million.

Note 2 - Securities Available for Sale and Held to Maturity

The following table is a summary of the estimated fair value of securities available for sale and the amortized cost of securities held to maturity:

3/31/2026

12/31/2025

9/30/2025

6/30/2025

3/31/2025

SECURITIES AVAILABLE FOR SALE

U.S. Treasury securities

$

221,733

$

208,948

$

208,269

$

215,679

$

212,463

U.S. Government agency obligations

70,255

70,849

70,535

65,800

49,325

Mortgage-backed securities

Residential mortgage pass-through securities

Guaranteed by GNMA

40,197

38,535

35,806

34,070

28,108

Issued by FNMA and FHLMC

1,214,980

1,187,759

1,126,931

1,109,203

1,090,137

Commercial mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

366,670

370,739

372,704

357,340

357,429

Total securities available for sale

$

1,913,835

$

1,876,830

$

1,814,245

$

1,782,092

$

1,737,462

SECURITIES HELD TO MATURITY

U.S. Treasury securities

$

30,804

$

30,615

$

30,421

$

30,226

$

30,033

Mortgage-backed securities

Residential mortgage pass-through securities

Guaranteed by GNMA

12,733

13,154

14,353

14,750

15,726

Issued by FNMA and FHLMC

359,768

372,311

384,625

398,161

411,454

Other residential mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

90,748

96,667

103,041

109,697

116,969

Commercial mortgage-backed securities

Issued or guaranteed by FNMA, FHLMC, or GNMA

665,623

694,707

736,019

737,738

740,871

Total securities held to maturity

$

1,159,676

$

1,207,454

$

1,268,459

$

1,290,572

$

1,315,053

At March 31, 2026, the net unamortized, unrealized loss included in accumulated other comprehensive income (loss) in the accompanying balance sheet for securities held to maturity transferred from securities available for sale totaled $34.1 million.

Management continues to focus on asset quality as one of the strategic goals of the securities portfolio, which is evidenced by the investment of 100.0% of the portfolio in U.S. Treasury securities, direct obligations of government agencies and GSE-backed obligations. None of the securities owned by Trustmark are collateralized by assets which are considered sub-prime. Furthermore, outside of stock ownership in the Federal Home Loan Bank of Dallas and Federal Reserve Bank, Trustmark does not hold any other equity investment in a GSE.

TRUSTMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIALS

March 31, 2026

($ in thousands)

(unaudited)

Note 3 – Loan Composition

LHFI consisted of the following during the periods presented:

LHFI BY TYPE

3/31/2026

12/31/2025

9/30/2025

6/30/2025

3/31/2025

Loans secured by real estate:

Construction, land development and

other land loans

$

1,205,698

$

1,144,591

$

1,241,827

$

1,355,223

$

1,321,631

Secured by 1-4 family residential properties

3,059,727

3,056,189

3,054,869

3,057,362

2,973,978

Secured by nonfarm, nonresidential properties

3,289,115

3,304,523

3,299,819

3,478,932

3,532,842

Other real estate secured

2,079,222

2,124,272

2,055,712

1,918,341

1,876,459

Commercial and industrial loans

2,166,425

1,999,464

1,903,606

1,832,295

1,765,893

Consumer loans

154,787

159,158

151,287

149,395

154,623

State and other political subdivision loans

1,059,624

1,061,584

1,028,396

961,251

974,300

Other loans and leases

863,373

824,452

812,640

711,981

641,743

LHFI

13,877,971

13,674,233

13,548,156

13,464,780

13,241,469

ACL LHFI

(160,431

)

(157,071

)

(165,242

)

(168,237

)

(167,010

)

Net LHFI

$

13,717,540

$

13,517,162

$

13,382,914

$

13,296,543

$

13,074,459

The following table presents the LHFI composition based upon the region where the loan was originated and reflects each region’s diversified mix of loans:

March 31, 2026

LHFI - COMPOSITION BY REGION

Total

Alabama

Florida

Georgia

Mississippi (Central and Southern Regions)

Tennessee (Memphis, TN and Northern MS Regions)

Texas

Loans secured by real estate:

Construction, land development and

other land loans

$

1,205,698

$

432,221

$

24,466

$

190,492

$

284,460

$

44,329

$

229,730

Secured by 1-4 family residential properties

3,059,727

170,843

65,304

2,689,304

90,737

43,539

Secured by nonfarm, nonresidential properties

3,289,115

796,976

171,421

93,547

1,478,698

121,168

627,305

Other real estate secured

2,079,222

878,523

1,597

253,465

577,625

7,197

360,815

Commercial and industrial loans

2,166,425

620,026

25,474

366,067

761,833

122,146

270,879

Consumer loans

154,787

19,854

8,308

88,778

10,979

26,868

State and other political subdivision loans

1,059,624

53,719

56,720

4,690

826,262

24,172

94,061

Other loans and leases

863,373

26,726

5,551

481,676

251,052

53,458

44,910

Loans

$

13,877,971

$

2,998,888

$

358,841

$

1,389,937

$

6,958,012

$

474,186

$

1,698,107

CONSTRUCTION, LAND DEVELOPMENT AND OTHER LAND LOANS BY REGION

Lots

$

79,938

$

34,874

$

7,814

$

$

17,577

$

5,427

$

14,246

Development

76,513

43,136

17,087

12,806

3,484

Unimproved land

84,606

18,883

8,543

20,936

5,099

31,145

1-4 family construction

319,086

150,642

8,109

18,761

74,445

20,583

46,546

Other construction

645,555

184,686

171,731

154,415

414

134,309

Construction, land development

and other land loans

$

1,205,698

$

432,221

$

24,466

$

190,492

$

284,460

$

44,329

$

229,730

TRUSTMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIALS

March 31, 2026

($ in thousands)

(unaudited)

Note 3 – Loan Composition (continued)

March 31, 2026

Total

Alabama

Florida

Georgia

Mississippi (Central and Southern Regions)

Tennessee (Memphis, TN and Northern MS Regions)

Texas

LOANS SECURED BY NONFARM, NONRESIDENTIAL PROPERTIES BY REGION

Non-owner occupied:

Retail

$

267,009

$

94,998

$

12,768

$

19,175

$

60,120

$

17,395

$

62,553

Office

189,305

45,547

17,312

84,458

2,668

39,320

Hotel/motel

233,168

124,179

35,644

51,837

21,508

Mini-storage

198,603

54,524

1,495

33,254

87,583

491

21,256

Industrial & warehouses

540,909

99,311

17,598

41,118

261,223

2,420

119,239

Health care

123,046

104,210

650

15,895

305

1,986

Convenience stores

17,595

1,370

365

9,895

147

5,818

Nursing homes/senior living

207,248

13,948

117,068

3,264

72,968

Other

117,528

24,643

8,099

51,310

4,305

29,171

Total non-owner occupied loans

1,894,411

562,730

93,931

93,547

739,389

52,503

352,311

Owner-occupied:

Office

149,050

48,029

27,825

40,408

10,162

22,626

Churches

42,453

9,506

3,345

23,785

2,586

3,231

Industrial & warehouses

236,278

16,402

7,058

70,500

9,668

132,650

Health care

118,612

4,633

14,248

90,002

2,093

7,636

Convenience stores

96,171

5,369

2,721

55,399

32,682

Retail

76,286

11,220

13,078

38,374

6,865

6,749

Restaurants

69,185

2,399

2,395

34,569

23,879

5,943

Auto dealerships

29,426

1,455

137

14,544

13,290

Nursing homes/senior living

450,762

119,421

305,562

25,779

Other

126,481

15,812

6,683

66,166

122

37,698

Total owner-occupied loans

1,394,704

234,246

77,490

739,309

68,665

274,994

Loans secured by nonfarm, nonresidential properties

$

3,289,115

$

796,976

$

171,421

$

93,547

$

1,478,698

$

121,168

$

627,305

Note 4 – Yields on Earning Assets and Costs of Interest-Bearing Liabilities

The following table illustrates the yields on earning assets by category as well as the costs of interest-bearing liabilities on a tax equivalent basis. The cost of total deposits includes both interest-bearing deposits and noninterest-bearing deposits. The net interest margin, which equals reported net interest income-FTE, annualized, as a percent of average earning assets, is also presented in the table below.

Quarter Ended

3/31/2026

12/31/2025

9/30/2025

6/30/2025

3/31/2025

Securities – total

3.57

%

3.46

%

3.50

%

3.46

%

3.46

%

LHFI & LHFS

5.93

%

6.06

%

6.21

%

6.19

%

6.15

%

Other earning assets

3.46

%

4.26

%

4.32

%

4.58

%

4.27

%

Total earning assets

5.47

%

5.56

%

5.69

%

5.66

%

5.62

%

Interest-bearing deposits

2.02

%

2.16

%

2.32

%

2.28

%

2.30

%

Fed funds purchased & repurchases

3.75

%

4.03

%

4.37

%

4.35

%

4.30

%

Other borrowings

3.80

%

4.61

%

3.88

%

3.89

%

3.89

%

Total interest-bearing liabilities

2.15

%

2.29

%

2.44

%

2.42

%

2.43

%

Total Deposits

1.63

%

1.72

%

1.84

%

1.80

%

1.83

%

Net interest margin

3.81

%

3.81

%

3.83

%

3.81

%

3.75

%

TRUSTMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIALS

March 31, 2026

($ in thousands)

(unaudited)

Note 4 – Yields on Earning Assets and Costs of Interest-Bearing Liabilities (continued)

The net interest margin remained flat when compared to the fourth quarter of 2025, totaling 3.81% for the first quarter of 2026, as the decrease in the yield for the loans held for investment and held for sale portfolio was offset by the increase in the yield on the securities portfolio and the decrease in the costs of interest-bearing liabilities.

Note 5 – Mortgage Banking

Trustmark utilizes a portfolio of exchange-traded derivative instruments, such as Treasury note futures contracts and option contracts, to achieve a fair value return that offsets the changes in fair value of mortgage servicing rights (MSR) attributable to interest rates. These transactions are considered freestanding derivatives that do not otherwise qualify for hedge accounting under generally accepted accounting principles (GAAP). Changes in the fair value of these exchange-traded derivative instruments, including administrative costs, are recorded in noninterest income in mortgage banking, net and are offset by the changes in the fair value of the MSR. The MSR fair value represents the present value of future cash flows, which among other things includes decay and the effect of changes in interest rates. Ineffectiveness of hedging the MSR fair value is measured by comparing the change in value of hedge instruments to the change in the fair value of the MSR asset attributable to changes in interest rates and other market driven changes in valuation inputs and assumptions. The impact of this strategy resulted in a net negative hedge ineffectiveness of $96 thousand during the first quarter of 2026.

The following table illustrates the components of mortgage banking revenues included in noninterest income in the accompanying income statements:

Quarter Ended

3/31/2026

12/31/2025

9/30/2025

6/30/2025

3/31/2025

Mortgage servicing income, net

$

7,349

$

7,342

$

7,251

$

7,142

$

7,161

Change in fair value-MSR from runoff

(3,105

)

(4,141

)

(3,441

)

(3,596

)

(2,062

)

Gain on sales of loans, net

4,786

4,908

5,230

5,597

4,253

Mortgage banking income before hedge

ineffectiveness

9,030

8,109

9,040

9,143

9,352

Change in fair value-MSR from market changes

3,962

(445

)

(1,521

)

(1,946

)

(5,928

)

Change in fair value of derivatives

(4,058

)

(137

)

663

1,405

5,347

Net positive (negative) hedge ineffectiveness

(96

)

(582

)

(858

)

(541

)

(581

)

Mortgage banking, net

$

8,934

$

7,527

$

8,182

$

8,602

$

8,771

Note 6 – Other Noninterest Income and Expense

Other noninterest income consisted of the following for the periods presented:

Quarter Ended

3/31/2026

12/31/2025

9/30/2025

6/30/2025

3/31/2025

Partnership amortization for tax credit purposes

$

(2,193

)

$

(2,380

)

$

(2,385

)

$

(2,137

)

$

(2,124

)

Increase in life insurance cash surrender value

1,872

1,940

1,945

1,911

1,867

Other miscellaneous income

4,697

3,185

2,822

2,537

6,227

Total other, net

$

4,376

$

2,745

$

2,382

$

2,311

$

5,970

Trustmark invests in partnerships that provide income tax credits on a Federal and/or State basis (i.e., new market tax credits, low-income housing tax credits and historical tax credits). The income tax credits related to these partnerships are utilized as specifically allowed by income tax law and are recorded as a reduction in income tax expense.

Other noninterest expense consisted of the following for the periods presented:

Quarter Ended

3/31/2026

12/31/2025

9/30/2025

6/30/2025

3/31/2025

Loan expense

$

3,230

$

3,425

$

3,287

$

3,377

$

2,792

Amortization of intangibles

32

31

32

31

FDIC assessment expense

3,607

3,546

3,935

4,064

4,160

Other real estate expense, net

183

501

1,932

159

452

Other miscellaneous expense

8,129

7,507

7,279

8,473

8,144

Total other expense

$

15,149

$

15,011

$

16,464

$

16,105

$

15,579

TRUSTMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIALS

March 31, 2026

($ in thousands)

(unaudited)

Note 7 – Non-GAAP Financial Measures

In addition to capital ratios defined by GAAP and banking regulators, Trustmark utilizes various tangible common equity measures when evaluating capital utilization and adequacy. Tangible common equity, as defined by Trustmark, represents common equity less goodwill and identifiable intangible assets. Trustmark’s Common Equity Tier 1 capital includes common stock, capital surplus and retained earnings, and is reduced by goodwill and other intangible assets, net of associated net deferred tax liabilities as well as disallowed deferred tax assets and threshold deductions as applicable.

Trustmark believes these measures are important because they reflect the level of capital available to withstand unexpected market conditions. Additionally, presentation of these measures allows readers to compare certain aspects of Trustmark’s capitalization to other organizations. These ratios differ from capital measures defined by banking regulators principally in that the numerator excludes shareholders’ equity associated with preferred securities, the nature and extent of which varies across organizations. In Management’s experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions.

These calculations are intended to complement the capital ratios defined by GAAP and banking regulators. Because GAAP does not include these capital ratio measures, Trustmark believes there are no comparable GAAP financial measures to these tangible common equity ratios. Despite the importance of these measures to Trustmark, there are no standardized definitions for them and, as a result, Trustmark’s calculations may not be comparable with other organizations. Also, there may be limits in the usefulness of these measures to investors. As a result, Trustmark encourages readers to consider its audited consolidated financial statements and the notes related thereto in their entirety and not to rely on any single financial measure.

TRUSTMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIALS

March 31, 2026

($ in thousands except per share data)

(unaudited)

Note 7 – Non-GAAP Financial Measures (continued)

Quarter Ended

3/31/2026

12/31/2025

9/30/2025

6/30/2025

3/31/2025

TANGIBLE EQUITY

AVERAGE BALANCES

Total shareholders' equity

$

2,143,432

$

2,126,774

$

2,090,373

$

2,041,209

$

1,991,554

Less: Goodwill

(334,605

)

(334,605

)

(334,605

)

(334,605

)

(334,605

)

Identifiable intangible assets

(9

)

(49

)

(80

)

(113

)

Total average tangible equity

$

1,808,827

$

1,792,160

$

1,755,719

$

1,706,524

$

1,656,836

PERIOD END BALANCES

Total shareholders' equity

$

2,129,145

$

2,121,677

$

2,114,268

$

2,070,789

$

2,021,227

Less: Goodwill

(334,605

)

(334,605

)

(334,605

)

(334,605

)

(334,605

)

Identifiable intangible assets

(32

)

(63

)

(95

)

Total tangible equity

(a)

$

1,794,540

$

1,787,072

$

1,779,631

$

1,736,121

$

1,686,527

TANGIBLE ASSETS

Total assets

$

18,987,324

$

18,925,211

$

18,801,510

$

18,615,659

$

18,296,203

Less: Goodwill

(334,605

)

(334,605

)

(334,605

)

(334,605

)

(334,605

)

Identifiable intangible assets

(32

)

(63

)

(95

)

Total tangible assets

(b)

$

18,652,719

$

18,590,606

$

18,466,873

$

18,280,991

$

17,961,503

Risk-weighted assets

(c)

$

15,680,449

$

15,483,472

$

15,262,807

$

15,215,021

$

15,024,476

NET INCOME ADJUSTED FOR INTANGIBLE AMORTIZATION

Net income

$

56,115

$

57,874

$

56,787

$

55,841

$

53,633

Plus: Intangible amortization net of tax

24

24

24

24

Net income adjusted for intangible amortization

$

56,115

$

57,898

$

56,811

$

55,865

$

53,657

Period end common shares outstanding

(d)

58,679,730

59,012,423

60,126,376

60,401,684

60,718,411

TANGIBLE COMMON EQUITY MEASUREMENTS

Return on average tangible equity (1)

12.58

%

12.82

%

12.84

%

13.13

%

13.13

%

Tangible equity/tangible assets

(a)/(b)

9.62

%

9.61

%

9.64

%

9.50

%

9.39

%

Tangible equity/risk-weighted assets

(a)/(c)

11.44

%

11.54

%

11.66

%

11.41

%

11.23

%

Tangible book value

(a)/(d)*1,000

$

30.58

$

30.28

$

29.60

$

28.74

$

27.78

COMMON EQUITY TIER 1 CAPITAL (CET1)

Total shareholders' equity

$

2,129,145

$

2,121,677

$

2,114,268

$

2,070,789

$

2,021,227

AOCI-related adjustments

27,436

13,625

19,380

30,489

48,702

CET1 adjustments and deductions:

Goodwill net of associated deferred

tax liabilities (DTLs)

(320,753

)

(320,754

)

(320,754

)

(320,755

)

(320,756

)

Other adjustments and deductions

for CET1 (2)

(710

)

(253

)

(111

)

(955

)

(2,175

)

CET1 capital

(e)

1,835,118

1,814,295

1,812,783

1,779,568

1,746,998

Additional tier 1 capital instruments

plus related surplus

60,000

60,000

60,000

60,000

60,000

Tier 1 capital

$

1,895,118

$

1,874,295

$

1,872,783

$

1,839,568

$

1,806,998

Common equity tier 1 capital ratio

(e)/(c)

11.70

%

11.72

%

11.88

%

11.70

%

11.63

%

(1) Calculation = ((net income adjusted for intangible amortization/number of days in period)*number of days in year)/total average tangible equity.

(2) Includes other intangible assets, net of DTLs, disallowed deferred tax assets (DTAs), threshold deductions and transition adjustments, as applicable.

TRUSTMARK CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIALS

March 31, 2026

($ in thousands)

(unaudited)

Note 7 – Non-GAAP Financial Measures (continued)

Trustmark discloses certain non-GAAP financial measures because Management uses these measures for business planning purposes, including to manage Trustmark’s business against internal projected results of operations and to measure Trustmark’s performance. Trustmark views these as measures of our core operating business, which exclude the impact of the items detailed below, as these items are generally not operational in nature. These non-GAAP financial measures also provide another basis for comparing period-to-period results as presented in the accompanying selected financial data table and the audited consolidated financial statements by excluding potential differences caused by non-operational and unusual or non-recurring items. Readers are cautioned that these adjustments are not permitted under GAAP. Trustmark encourages readers to consider its consolidated financial statements and the notes related thereto in their entirety, and not to rely on any single financial measure.

The following table presents pre-provision net revenue (PPNR) during the periods presented:

Quarter Ended

3/31/2026

12/31/2025

9/30/2025

6/30/2025

3/31/2025

Net interest income (GAAP)

$

160,559

$

162,886

$

162,441

$

158,756

$

152,055

Noninterest income (GAAP)

42,345

41,235

39,931

39,890

42,584

Adjusted pre-provision revenue

$

202,904

$

204,121

$

202,372

$

198,646

$

194,639

Noninterest expense (GAAP)

132,159

132,172

130,933

125,114

124,011

PPNR (Non-GAAP)

$

70,745

$

71,949

$

71,439

$

73,532

$

70,628

The following table presents Trustmark’s calculation of its efficiency ratio for the periods presented:

Quarter Ended

3/31/2026

12/31/2025

9/30/2025

6/30/2025

3/31/2025

Total noninterest expense (GAAP)

$

132,159

$

132,172

$

130,933

$

125,114

$

124,011

Less:

Other real estate expense, net

(183

)

(501

)

(1,932

)

(159

)

(452

)

Amortization of intangibles

(32

)

(31

)

(32

)

(31

)

Charitable contributions resulting in

state tax credits

(375

)

(333

)

(334

)

(334

)

(334

)

Adjusted noninterest expense (Non-GAAP)

(a)

$

131,601

$

131,306

$

128,636

$

124,589

$

123,194

Net interest income (GAAP)

$

160,559

$

162,886

$

162,441

$

158,756

$

152,055

Add:

FTE adjustment

2,975

2,940

2,777

2,652

2,684

Net interest income-FTE (Non-GAAP)

(b)

$

163,534

$

165,826

$

165,218

$

161,408

$

154,739

Noninterest income (GAAP)

$

42,345

$

41,235

$

39,931

$

39,890

$

42,584

Add:

Partnership amortization for tax

credit purposes

2,193

2,380

2,385

2,137

2,124

Adjusted noninterest income (Non-GAAP)

(c)

$

44,538

$

43,615

$

42,316

$

42,027

$

44,708

Adjusted revenue (Non-GAAP)

(b)+(c)

$

208,072

$

209,441

$

207,534

$

203,435

$

199,447

Efficiency ratio (Non-GAAP)

(a)/((b)+(c))

63.25

%

62.69

%

61.98

%

61.24

%

61.77

%

View source version on businesswire.com: https://www.businesswire.com/news/home/20260428466056/en/